Bushiroad Inc
TSE:7803

Watchlist Manager
Bushiroad Inc Logo
Bushiroad Inc
TSE:7803
Watchlist
Price: 389 JPY Market Closed
Market Cap: 27.3B JPY
Have any thoughts about
Bushiroad Inc?
Write Note

Relative Value

The Relative Value of one Bushiroad Inc stock under the Base Case scenario is 515.8 JPY. Compared to the current market price of 389 JPY, Bushiroad Inc is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
515.8 JPY
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
72
Median 3Y
1.1
Median 5Y
0.7
Industry
1.5
Forward
0.5
vs History
26
vs Industry
13
Median 3Y
24.8
Median 5Y
23.2
Industry
17.4
Forward
16.4
vs History
vs Industry
23
Median 3Y
15.6
Median 5Y
-15.9
Industry
11.3
vs History
vs Industry
6
Median 3Y
12.8
Median 5Y
2.2
Industry
15.8
vs History
85
vs Industry
49
Median 3Y
2.5
Median 5Y
1.7
Industry
1.7
vs History
79
vs Industry
81
Median 3Y
0.8
Median 5Y
0.4
Industry
1.5
Forward
0.2
vs History
77
vs Industry
76
Median 3Y
2.2
Median 5Y
1
Industry
3.3
vs History
74
vs Industry
43
Median 3Y
9.1
Median 5Y
8.4
Industry
8.9
vs History
65
vs Industry
36
Median 3Y
11.5
Median 5Y
11.1
Industry
12.2
vs History
vs Industry
41
Median 3Y
8.1
Median 5Y
-7.5
Industry
10.6
vs History
vs Industry
15
Median 3Y
17
Median 5Y
-4.8
Industry
13.6
vs History
85
vs Industry
62
Median 3Y
2.5
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Bushiroad Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Bushiroad Inc
TSE:7803
27.3B JPY 0.6 33.9 6.4 12.2
US
Netflix Inc
NASDAQ:NFLX
357.6B USD 9.5 46 14.6 37.6
US
Walt Disney Co
NYSE:DIS
206.6B USD 2.3 43.3 14.7 21.3
LU
Spotify Technology SA
NYSE:SPOT
96.7B USD 6.3 196.4 168.4 224.9
NL
Universal Music Group NV
AEX:UMG
42.9B EUR 3.7 27.7 28.3 28.3
US
Live Nation Entertainment Inc
NYSE:LYV
29.5B USD 1.3 128.1 16.5 23.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.2B USD 0.6 -2.2 2.8 -153.4
US
TKO Group Holdings Inc
NYSE:TKO
20.1B USD 15 118.6 57.5 76
CN
Tencent Music Entertainment Group
NYSE:TME
18.2B USD 4.8 23.6 21.5 21.5
FR
Bollore SE
PAR:BOL
16.2B EUR 0.9 4.1 7.5 24.2
US
Warner Music Group Corp
NASDAQ:WMG
17.2B USD 2.7 31.8 16.1 21.5

See Also

Discover More
Back to Top