Bushiroad Inc
TSE:7803

Watchlist Manager
Bushiroad Inc Logo
Bushiroad Inc
TSE:7803
Watchlist
Price: 406 JPY 2.27% Market Closed
Market Cap: 29B JPY
Have any thoughts about
Bushiroad Inc?
Write Note

Income Statement

Earnings Waterfall
Bushiroad Inc

Revenue
46.3B JPY
Cost of Revenue
-30.9B JPY
Gross Profit
15.4B JPY
Operating Expenses
-14.5B JPY
Operating Income
882.6m JPY
Other Expenses
-77.7m JPY
Net Income
804.8m JPY

Income Statement
Bushiroad Inc

Rotate your device to view
Income Statement
Currency: JPY
Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
49 605
N/A
33 877
-32%
33 000
-3%
33 666
+2%
33 597
0%
34 930
+4%
32 570
-7%
34 083
+5%
34 118
+0%
34 440
+1%
41 966
+22%
43 822
+4%
46 482
+6%
48 099
+3%
48 799
+1%
48 044
-2%
46 848
-2%
46 502
-1%
46 263
-1%
Gross Profit
Cost of Revenue
(26 812)
(18 939)
(18 583)
(19 715)
(20 701)
(22 118)
(21 284)
(22 284)
(22 446)
(22 729)
(27 308)
(29 016)
(30 970)
(31 782)
(31 893)
(31 115)
(30 406)
(30 615)
(30 861)
Gross Profit
22 793
N/A
14 938
-34%
14 417
-3%
13 951
-3%
12 896
-8%
12 812
-1%
11 286
-12%
11 799
+5%
11 672
-1%
11 711
+0%
14 658
+25%
14 806
+1%
15 513
+5%
16 317
+5%
16 906
+4%
16 929
+0%
16 442
-3%
15 887
-3%
15 402
-3%
Operating Income
Operating Expenses
(17 501)
(12 167)
(11 706)
(12 528)
(12 260)
(11 893)
(10 941)
(10 642)
(10 195)
(9 822)
(11 267)
(12 109)
(12 682)
(12 856)
(13 520)
(14 959)
(15 203)
(14 467)
(14 519)
Selling, General & Administrative
(17 501)
(12 167)
(11 706)
(12 528)
(12 260)
(11 893)
(10 941)
(10 050)
(9 783)
(9 822)
(11 267)
(11 869)
(12 442)
(12 856)
(13 520)
(13 788)
(14 032)
(14 467)
(14 519)
Other Operating Expenses
(0)
0
0
0
0
0
(0)
(591)
(412)
(0)
(0)
(240)
(240)
(0)
(0)
(1 171)
(1 171)
(0)
(0)
Operating Income
5 292
N/A
2 772
-48%
2 711
-2%
1 424
-47%
635
-55%
919
+45%
345
-63%
1 157
+236%
1 477
+28%
1 889
+28%
3 391
+80%
2 697
-20%
2 831
+5%
3 460
+22%
3 386
-2%
1 969
-42%
1 239
-37%
1 420
+15%
883
-38%
Pre-Tax Income
Interest Income Expense
(14)
(75)
(72)
(115)
(131)
(48)
0
51
129
253
556
753
460
331
500
421
526
881
913
Non-Reccuring Items
4
0
8
(3)
(216)
(485)
(629)
0
0
(289)
(240)
0
0
(493)
(1 171)
0
0
(819)
(38)
Gain/Loss on Disposition of Assets
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
11
17
117
124
148
198
239
547
985
1 126
1 166
941
507
803
727
636
634
276
175
Pre-Tax Income
5 292
N/A
2 714
-49%
2 759
+2%
1 429
-48%
436
-69%
585
+34%
(45)
N/A
1 755
N/A
2 590
+48%
2 979
+15%
4 873
+64%
4 391
-10%
3 798
-13%
4 101
+8%
3 443
-16%
3 026
-12%
2 399
-21%
1 758
-27%
1 932
+10%
Net Income
Tax Provision
(1 915)
(1 028)
(1 156)
(668)
(401)
(438)
(235)
(773)
(899)
(1 124)
(1 402)
(1 397)
(1 327)
(1 365)
(1 346)
(1 223)
(1 063)
(873)
(1 039)
Income from Continuing Operations
3 376
1 685
1 603
761
36
147
(281)
982
1 691
1 855
3 471
2 994
2 471
2 736
2 096
1 803
1 336
885
893
Income to Minority Interest
(298)
(106)
(52)
(8)
45
12
(4)
24
53
55
37
21
29
(18)
(46)
(96)
(101)
(103)
(88)
Net Income (Common)
3 078
N/A
1 580
-49%
1 551
-2%
753
-51%
80
-89%
159
+98%
(285)
N/A
1 006
N/A
1 745
+73%
1 910
+9%
3 508
+84%
3 015
-14%
2 500
-17%
2 718
+9%
2 051
-25%
1 707
-17%
1 235
-28%
782
-37%
805
+3%
EPS (Diluted)
179.76
N/A
97.89
-46%
22.9
-77%
23.32
+2%
2.48
-89%
4.9
+98%
-4.4
N/A
14.45
N/A
25.62
+77%
27.03
+6%
50.03
+85%
40.58
-19%
35
-14%
38.17
+9%
28.45
-25%
23.72
-17%
17.44
-26%
11.15
-36%
11.3
+1%

See Also

Discover More