Bushiroad Inc
TSE:7803

Watchlist Manager
Bushiroad Inc Logo
Bushiroad Inc
TSE:7803
Watchlist
Price: 389 JPY Market Closed
Market Cap: 27.3B JPY
Have any thoughts about
Bushiroad Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Bushiroad Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jan-2021 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
437
(45)
2 590
4 873
3 798
3 443
2 399
1 932
Depreciation & Amortization
571
552
546
530
475
734
824
798
Other Non-Cash Items
281
741
(297)
(793)
(220)
216
304
(951)
Cash Taxes Paid
1 197
1 164
245
(137)
1 633
2 336
1 776
1 771
Cash Interest Paid
62
55
53
69
83
70
64
73
Change in Working Capital
(2 157)
(2 644)
(235)
2 258
(825)
(2 411)
(1 860)
(2 142)
Cash from Operating Activities
(868)
N/A
(1 398)
-61%
2 604
N/A
6 869
+164%
3 228
-53%
1 981
-39%
1 667
-16%
(363)
N/A
Investing Cash Flow
Capital Expenditures
(481)
(352)
(1 934)
(2 084)
(791)
(1 488)
(1 240)
(770)
Other Items
(724)
72
(1 089)
(2 353)
(3 429)
(782)
1 456
(1 001)
Cash from Investing Activities
(1 205)
N/A
(280)
+77%
(3 023)
-979%
(4 438)
-47%
(4 220)
+5%
(2 270)
+46%
216
N/A
(1 771)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(294)
146
(1 776)
(1 897)
67
63
(182)
(543)
Net Issuance of Debt
11 994
3 794
284
(252)
2 067
959
(622)
753
Cash Paid for Dividends
0
0
0
(80)
(371)
(291)
(321)
(321)
Other
(66)
(44)
(46)
(67)
(77)
(14)
(19)
(79)
Cash from Financing Activities
11 635
N/A
3 895
-67%
(1 538)
N/A
(2 296)
-49%
1 686
N/A
717
-58%
(1 144)
N/A
(190)
+83%
Change in Cash
Effect of Foreign Exchange Rates
(31)
77
147
521
408
70
69
449
Net Change in Cash
9 531
N/A
2 294
-76%
(1 810)
N/A
656
N/A
1 103
+68%
498
-55%
809
+62%
(1 875)
N/A
Free Cash Flow
Free Cash Flow
(1 349)
N/A
(1 750)
-30%
671
N/A
4 784
+613%
2 437
-49%
493
-80%
427
-13%
(1 133)
N/A

See Also

Discover More