Dreambed Co Ltd
TSE:7791
Intrinsic Value
The intrinsic value of one Dreambed Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 783 JPY, Dreambed Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dreambed Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Dreambed Co Ltd
Balance Sheet Decomposition
Dreambed Co Ltd
Current Assets | 4.5B |
Cash & Short-Term Investments | 815.4m |
Receivables | 2.3B |
Other Current Assets | 1.4B |
Non-Current Assets | 6.6B |
Long-Term Investments | 158.2m |
PP&E | 6.1B |
Intangibles | 87.6m |
Other Non-Current Assets | 335.7m |
Free Cash Flow Analysis
Dreambed Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Dreambed Co Ltd
Revenue
|
11.1B
JPY
|
Cost of Revenue
|
-5.3B
JPY
|
Gross Profit
|
5.8B
JPY
|
Operating Expenses
|
-5B
JPY
|
Operating Income
|
799.6m
JPY
|
Other Expenses
|
-277.8m
JPY
|
Net Income
|
521.8m
JPY
|
Profitability Score
Profitability Due Diligence
Dreambed Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Dreambed Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dreambed Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Dreambed Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dreambed Co Ltd
Dividends
Current shareholder yield for Dreambed Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Dreambed Co Ltd stock under the Base Case scenario is hidden JPY.
Compared to the current market price of 783 JPY, Dreambed Co Ltd is hidden .