Menicon Co Ltd
TSE:7780

Watchlist Manager
Menicon Co Ltd Logo
Menicon Co Ltd
TSE:7780
Watchlist
Price: 1 538 JPY -1.09% Market Closed
Market Cap: 116.7B JPY
Have any thoughts about
Menicon Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Menicon Co Ltd

Revenue
118.6B JPY
Cost of Revenue
-55.3B JPY
Gross Profit
63.4B JPY
Operating Expenses
-54.2B JPY
Operating Income
9.2B JPY
Other Expenses
-4.3B JPY
Net Income
4.8B JPY

Income Statement
Menicon Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
66 328
N/A
67 332
+2%
68 241
+1%
69 202
+1%
70 627
+2%
72 052
+2%
73 535
+2%
75 317
+2%
76 058
+1%
76 672
+1%
77 678
+1%
78 593
+1%
79 666
+1%
80 898
+2%
81 868
+1%
83 625
+2%
83 977
+0%
84 519
+1%
83 674
-1%
83 216
-1%
84 596
+2%
86 209
+2%
90 526
+5%
93 083
+3%
97 493
+5%
100 172
+3%
102 931
+3%
105 906
+3%
107 930
+2%
110 194
+2%
111 796
+1%
114 191
+2%
115 132
+1%
116 192
+1%
117 901
+1%
118 637
+1%
Gross Profit
Cost of Revenue
(29 878)
(30 012)
(30 537)
(31 153)
(31 935)
(33 193)
(33 863)
(34 552)
(35 037)
(35 478)
(36 107)
(36 593)
(37 335)
(38 129)
(38 362)
(39 051)
(38 992)
(39 291)
(39 168)
(39 136)
(39 906)
(40 392)
(42 398)
(43 568)
(46 076)
(47 293)
(48 287)
(49 608)
(50 066)
(51 719)
(52 747)
(54 497)
(55 191)
(55 181)
(55 443)
(55 277)
Gross Profit
36 450
N/A
37 320
+2%
37 705
+1%
38 050
+1%
38 692
+2%
38 859
+0%
39 671
+2%
40 764
+3%
41 021
+1%
41 194
+0%
41 571
+1%
42 000
+1%
42 331
+1%
42 769
+1%
43 506
+2%
44 574
+2%
44 985
+1%
45 228
+1%
44 506
-2%
44 080
-1%
44 690
+1%
45 817
+3%
48 128
+5%
49 515
+3%
51 417
+4%
52 879
+3%
54 644
+3%
56 298
+3%
57 864
+3%
58 475
+1%
59 049
+1%
59 694
+1%
59 941
+0%
61 011
+2%
62 458
+2%
63 360
+1%
Operating Income
Operating Expenses
(32 011)
(33 862)
(33 981)
(34 767)
(35 261)
(34 949)
(35 567)
(35 927)
(36 250)
(36 800)
(37 221)
(37 745)
(37 743)
(37 198)
(37 345)
(37 366)
(37 811)
(38 195)
(37 350)
(37 108)
(36 818)
(37 711)
(39 456)
(40 847)
(42 187)
(42 922)
(43 810)
(44 530)
(45 360)
(46 413)
(47 798)
(49 249)
(50 935)
(52 060)
(53 443)
(54 175)
Selling, General & Administrative
(32 012)
(30 410)
(33 983)
(34 768)
(35 262)
(31 460)
(35 566)
(35 926)
(36 249)
(33 420)
(37 221)
(37 745)
(37 742)
(33 560)
(37 343)
(37 364)
(37 809)
(34 402)
(37 349)
(37 108)
(36 818)
(34 131)
(39 454)
(40 845)
(42 186)
(39 003)
(43 811)
(44 531)
(45 360)
(42 109)
(47 795)
(49 245)
(50 933)
(46 932)
(53 442)
(54 174)
Research & Development
0
0
0
0
0
(3 490)
0
0
0
(3 380)
0
0
0
(3 636)
0
0
0
(3 792)
0
0
0
(3 579)
0
0
0
(3 919)
0
0
0
(4 302)
0
0
0
(5 126)
0
0
Other Operating Expenses
0
(3 452)
0
0
0
(0)
(1)
0
(1)
0
0
0
0
(2)
(1)
(1)
(2)
(1)
(1)
0
0
(1)
(2)
(2)
0
0
1
1
0
(2)
(3)
(4)
(2)
(2)
(1)
0
Operating Income
4 438
N/A
3 458
-22%
3 723
+8%
3 283
-12%
3 432
+5%
3 910
+14%
4 104
+5%
4 837
+18%
4 770
-1%
4 394
-8%
4 350
-1%
4 255
-2%
4 588
+8%
5 571
+21%
6 161
+11%
7 208
+17%
7 174
0%
7 033
-2%
7 156
+2%
6 972
-3%
7 872
+13%
8 106
+3%
8 672
+7%
8 668
0%
9 230
+6%
9 957
+8%
10 834
+9%
11 768
+9%
12 504
+6%
12 062
-4%
11 251
-7%
10 445
-7%
9 006
-14%
8 951
-1%
9 015
+1%
9 185
+2%
Pre-Tax Income
Interest Income Expense
(397)
(178)
(304)
(288)
(337)
(324)
(134)
(124)
(49)
(70)
(209)
(198)
(233)
(286)
(240)
(319)
(322)
(474)
(483)
(423)
(401)
(254)
(209)
(256)
(253)
(276)
(390)
(508)
(453)
(549)
(599)
(526)
(524)
(713)
(262)
(84)
Non-Reccuring Items
18
497
611
551
577
89
81
56
32
(186)
(160)
(143)
(170)
28
(38)
(41)
39
(250)
(266)
(308)
(363)
9
11
41
28
(155)
(140)
(143)
(162)
(233)
(248)
(244)
(215)
(1 207)
(1 242)
(1 243)
Gain/Loss on Disposition of Assets
107
0
0
41
(4)
(8)
(9)
0
(21)
(23)
(22)
(22)
47
54
54
54
(1)
(39)
(39)
(39)
0
(3)
(2)
(2)
(2)
0
(1)
(1)
2
(3)
94
96
93
98
4
2
Total Other Income
466
37
(25)
(69)
(37)
451
511
567
571
186
103
44
25
360
369
421
369
(5)
106
179
259
495
355
259
260
374
329
331
322
241
189
190
130
(14)
(178)
(210)
Pre-Tax Income
4 633
N/A
3 813
-18%
4 005
+5%
3 518
-12%
3 630
+3%
4 118
+13%
4 554
+11%
5 337
+17%
5 304
-1%
4 301
-19%
4 062
-6%
3 936
-3%
4 257
+8%
5 727
+35%
6 306
+10%
7 323
+16%
7 259
-1%
6 265
-14%
6 474
+3%
6 381
-1%
7 367
+15%
8 353
+13%
8 827
+6%
8 710
-1%
9 263
+6%
9 900
+7%
10 632
+7%
11 447
+8%
12 213
+7%
11 518
-6%
10 687
-7%
9 961
-7%
8 490
-15%
7 115
-16%
7 337
+3%
7 650
+4%
Net Income
Tax Provision
(2 158)
(1 650)
(1 633)
(1 267)
(1 237)
(1 573)
(1 622)
(1 841)
(1 783)
(1 640)
(1 681)
(1 705)
(1 772)
(2 147)
(2 250)
(2 561)
(2 511)
(2 201)
(2 265)
(2 115)
(2 387)
(2 400)
(2 572)
(2 553)
(2 871)
(3 418)
(3 719)
(4 101)
(4 228)
(4 138)
(3 850)
(3 522)
(3 393)
(2 573)
(2 607)
(2 807)
Income from Continuing Operations
2 476
2 163
2 372
2 251
2 393
2 545
2 932
3 496
3 521
2 661
2 381
2 231
2 485
3 580
4 056
4 762
4 748
4 064
4 209
4 266
4 980
5 953
6 255
6 157
6 392
6 482
6 913
7 346
7 985
7 380
6 837
6 439
5 097
4 542
4 730
4 843
Income to Minority Interest
59
61
0
0
11
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
0
(1)
0
0
0
0
(1)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Net Income (Common)
2 534
N/A
2 224
-12%
2 418
+9%
2 280
-6%
2 404
+5%
2 543
+6%
2 928
+15%
3 492
+19%
3 516
+1%
2 657
-24%
2 378
-11%
2 227
-6%
2 483
+11%
3 576
+44%
4 052
+13%
4 758
+17%
4 743
0%
4 060
-14%
4 205
+4%
4 264
+1%
4 978
+17%
5 952
+20%
6 255
+5%
6 157
-2%
6 392
+4%
6 481
+1%
6 912
+7%
7 343
+6%
7 981
+9%
7 377
-8%
6 833
-7%
6 435
-6%
5 095
-21%
4 538
-11%
4 726
+4%
4 839
+2%
EPS (Diluted)
68.48
N/A
30.79
-55%
65.35
+112%
63.33
-3%
68.68
+8%
35.46
-48%
83.65
+136%
99.77
+19%
97.66
-2%
37.42
-62%
62.57
+67%
58.6
-6%
65.46
+12%
47.14
-28%
106.75
+126%
125.22
+17%
124.79
0%
53.41
-57%
55.3
+4%
56.07
+1%
65.45
+17%
77.17
+18%
75.98
-2%
74.84
-2%
77.72
+4%
78.78
+1%
83.96
+7%
89.09
+6%
96.76
+9%
89.49
-8%
82.76
-8%
77.81
-6%
61.54
-21%
54.86
-11%
57.29
+4%
63.82
+11%

See Also

Discover More