Cyberdyne Inc
TSE:7779

Watchlist Manager
Cyberdyne Inc Logo
Cyberdyne Inc
TSE:7779
Watchlist
Price: 170 JPY 3.03% Market Closed
Market Cap: 23.4B JPY

Intrinsic Value

The intrinsic value of one Cyberdyne Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 170 JPY, Cyberdyne Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Cyberdyne Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cyberdyne Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Cyberdyne Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Cyberdyne Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cyberdyne Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cyberdyne Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyberdyne Inc

Current Assets 17.3B
Cash & Short-Term Investments 15.5B
Receivables 608m
Other Current Assets 1.2B
Non-Current Assets 32.4B
Long-Term Investments 16.2B
PP&E 13.9B
Intangibles 2.1B
Other Non-Current Assets 196m
Efficiency

Free Cash Flow Analysis
Cyberdyne Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cyberdyne Inc

Revenue
4.3B JPY
Cost of Revenue
-2B JPY
Gross Profit
2.3B JPY
Operating Expenses
-3.4B JPY
Operating Income
-1.1B JPY
Other Expenses
214m JPY
Net Income
-909m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cyberdyne Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
hidden
Profitability
Score

Cyberdyne Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cyberdyne Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
hidden
Solvency
Score

Cyberdyne Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cyberdyne Inc

Wall Street analysts forecast Cyberdyne Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cyberdyne Inc is 298.35 JPY with a low forecast of 222.2 JPY and a high forecast of 383.25 JPY.

Lowest
Price Target
222.2 JPY
31% Upside
Average
Price Target
298.35 JPY
76% Upside
Highest
Price Target
383.25 JPY
125% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Cyberdyne Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Cyberdyne Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
What is the Intrinsic Value of one Cyberdyne Inc stock?

The intrinsic value of one Cyberdyne Inc stock under the Base Case scenario is hidden JPY.

Is Cyberdyne Inc stock undervalued or overvalued?

Compared to the current market price of 170 JPY, Cyberdyne Inc is hidden .

Back to Top