Cyberdyne Inc
TSE:7779

Watchlist Manager
Cyberdyne Inc Logo
Cyberdyne Inc
TSE:7779
Watchlist
Price: 164 JPY 1.23% Market Closed
Market Cap: 22.5B JPY
Have any thoughts about
Cyberdyne Inc?
Write Note

Relative Value

The Relative Value of one Cyberdyne Inc stock under the Base Case scenario is 124.51 JPY. Compared to the current market price of 164 JPY, Cyberdyne Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
124.51 JPY
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
19
Median 3Y
11.9
Median 5Y
20.8
Industry
2.3
Forward
4.5
vs History
vs Industry
Median 3Y
-22
Median 5Y
-77.5
Industry
23.1
Forward
-189.5
vs History
vs Industry
Median 3Y
-84.2
Median 5Y
-105.5
Industry
14.2
vs History
vs Industry
Median 3Y
-25.5
Median 5Y
-33.8
Industry
20.1
vs History
96
vs Industry
70
Median 3Y
0.9
Median 5Y
1.1
Industry
2.2
vs History
95
vs Industry
36
Median 3Y
6.8
Median 5Y
11.8
Industry
2.4
Forward
1.4
vs History
95
vs Industry
39
Median 3Y
11.9
Median 5Y
17.8
Industry
5
vs History
vs Industry
Median 3Y
-37.9
Median 5Y
-60.3
Industry
12.7
Forward
-66.8
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-30.6
Industry
17.1
vs History
vs Industry
Median 3Y
-47.8
Median 5Y
-65
Industry
14
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-19.2
Industry
18
vs History
95
vs Industry
79
Median 3Y
0.7
Median 5Y
1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Cyberdyne Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cyberdyne Inc
TSE:7779
22.5B JPY 5.1 -19.1 -13.2 -6
US
Abbott Laboratories
NYSE:ABT
199B USD 4.8 34.5 20 29.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
191.3B USD 24.3 85.3 72.8 90.4
US
Stryker Corp
NYSE:SYK
141.3B USD 6.4 39.4 25.6 31
US
Boston Scientific Corp
NYSE:BSX
134.2B USD 8.4 74.8 34.3 49
IE
Medtronic PLC
NYSE:MDT
104.6B USD 3.2 24.4 13.6 19.3
US
Becton Dickinson and Co
NYSE:BDX
65.6B USD 3.3 38 15.7 28.2
DE
Siemens Healthineers AG
XETRA:SHL
58.1B EUR 2.6 31.2 17.7 25.8
US
Edwards Lifesciences Corp
NYSE:EW
44.5B USD 7.9 10.7 23.8 26.1
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
311.1B CNY 8.4 25.1 21.8 21.8
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
36.3B USD 1.9 21.6 13.6 16.7

See Also

Discover More
Back to Top