Cyberdyne Inc
TSE:7779

Watchlist Manager
Cyberdyne Inc Logo
Cyberdyne Inc
TSE:7779
Watchlist
Price: 174 JPY 0.58% Market Closed
Market Cap: 23.9B JPY

Relative Value

The Relative Value of one Cyberdyne Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 174 JPY, Cyberdyne Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cyberdyne Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
23
Median 3Y
9.6
Median 5Y
15.8
Industry
2.2
Forward
5.3
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-31.8
Industry
21.8
Forward
-71.1
vs History
vs Industry
Median 3Y
-87.9
Median 5Y
-108.7
Industry
13.4
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-34.4
Industry
19
vs History
96
vs Industry
74
Median 3Y
0.9
Median 5Y
1
Industry
2.1
vs History
96
vs Industry
44
Median 3Y
5.3
Median 5Y
9.1
Industry
2.3
Forward
1.9
vs History
96
vs Industry
48
Median 3Y
10.5
Median 5Y
14.4
Industry
4.8
vs History
vs Industry
Median 3Y
-20.9
Median 5Y
-53.3
Industry
11.4
Forward
-63.3
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-24.7
Industry
15.5
vs History
vs Industry
Median 3Y
-51.6
Median 5Y
-66.9
Industry
13.3
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-19.2
Industry
17.1
vs History
96
vs Industry
83
Median 3Y
0.6
Median 5Y
0.8
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Cyberdyne Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cyberdyne Inc
TSE:7779
23.9B JPY 5.6 -26.3 -18 -7.7
US
Abbott Laboratories
NYSE:ABT
223.1B USD 5.3 16.5 21.5 30.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
183.3B USD 21 74 59 71
US
Boston Scientific Corp
NYSE:BSX
150.3B USD 8.6 73.9 34.9 48.4
US
Stryker Corp
NYSE:SYK
139.2B USD 6.2 46.5 24.1 29.1
IE
Medtronic PLC
NYSE:MDT
108B USD 3.3 25.4 13.6 19.2
DE
Siemens Healthineers AG
XETRA:SHL
52.4B EUR 2.3 26.4 15.3 21.8
US
Becton Dickinson and Co
NYSE:BDX
59.5B USD 2.9 34 14.5 26.1
US
Edwards Lifesciences Corp
NYSE:EW
44.8B USD 8.1 10.7 24.5 27
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
263.1B CNY 7.1 21.2 18.4 18.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
35.7B USD 9.2 40.2 28.6 31.9