Cyberdyne Inc
TSE:7779

Watchlist Manager
Cyberdyne Inc Logo
Cyberdyne Inc
TSE:7779
Watchlist
Price: 164 JPY 1.23% Market Closed
Market Cap: 22.5B JPY
Have any thoughts about
Cyberdyne Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Cyberdyne Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2015 Mar-2016 Sep-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(922)
(710)
(833)
(648)
(844)
(450)
(532)
(672)
(675)
(602)
(447)
(569)
(91)
(321)
(182)
91
(254)
527
262
408
209
(422)
(529)
(379)
262
382
281
53
444
(500)
(625)
(1 141)
(1 915)
(1 176)
Depreciation & Amortization
231
280
314
335
426
365
468
399
411
420
427
436
457
473
487
492
487
478
465
463
456
459
459
473
502
534
562
627
646
659
681
677
671
651
Other Non-Cash Items
251
85
859
692
690
(149)
(143)
14
8
6
(162)
(261)
(628)
(577)
(786)
(1 130)
(858)
(1 547)
(1 259)
(1 109)
(962)
(397)
(324)
(490)
(1 023)
(1 213)
(1 249)
(1 198)
(1 723)
(859)
(714)
(218)
710
(25)
Cash Taxes Paid
22
14
13
0
0
0
0
0
0
0
0
0
0
1
1
2
2
1
1
(1)
(1)
(54)
(54)
(53)
0
(2)
(2)
(2)
0
0
0
7
8
9
Cash Interest Paid
4
3
2
2
2
2
2
1
1
0
0
0
0
0
0
0
0
1
1
1
1
1
2
2
2
1
0
0
0
0
0
0
0
0
Change in Working Capital
(107)
86
(376)
197
253
122
247
206
210
56
(409)
(381)
(705)
(427)
(73)
332
382
324
52
(537)
(348)
(261)
(1)
(168)
(237)
(33)
171
375
161
(22)
(316)
(169)
133
123
Cash from Operating Activities
(547)
N/A
(258)
+53%
(36)
+86%
576
N/A
525
-9%
(111)
N/A
41
N/A
(53)
N/A
(46)
+13%
(120)
-161%
(591)
-393%
(775)
-31%
(967)
-25%
(852)
+12%
(554)
+35%
(215)
+61%
(243)
-13%
(218)
+10%
(480)
-120%
(775)
-61%
(645)
+17%
(621)
+4%
(395)
+36%
(564)
-43%
(496)
+12%
(330)
+33%
(235)
+29%
(143)
+39%
(472)
-230%
(722)
-53%
(974)
-35%
(851)
+13%
(401)
+53%
(427)
-6%
Investing Cash Flow
Capital Expenditures
(3 936)
(1 380)
(6 762)
(6 615)
(6 816)
(1 151)
(1 189)
(1 125)
(994)
(695)
(742)
(796)
(766)
(774)
(870)
(405)
(447)
(374)
(336)
(1 075)
(1 077)
(1 753)
(1 656)
(1 776)
(1 789)
(1 160)
(1 218)
(509)
(460)
(424)
(363)
(224)
(245)
(297)
Other Items
(23 917)
897
22 944
1 067
(3 139)
(22 079)
(21 579)
(1 359)
2 679
175
11 226
(1 121)
1 599
98
(11 862)
161
(2 991)
(2 095)
(1 699)
(1 719)
(1 419)
(1 351)
(368)
(12)
579
176
(645)
2 682
2 409
4 360
1 207
(1 851)
(1 979)
(3 487)
Cash from Investing Activities
(27 853)
N/A
(483)
+98%
16 182
N/A
(5 548)
N/A
(9 955)
-79%
(23 230)
-133%
(22 768)
+2%
(2 484)
+89%
1 685
N/A
(520)
N/A
10 484
N/A
(1 917)
N/A
833
N/A
(676)
N/A
(12 732)
-1 783%
(244)
+98%
(3 438)
-1 309%
(2 469)
+28%
(2 035)
+18%
(2 794)
-37%
(2 496)
+11%
(3 104)
-24%
(2 024)
+35%
(1 788)
+12%
(1 210)
+32%
(984)
+19%
(1 863)
-89%
2 173
N/A
1 949
-10%
3 936
+102%
844
-79%
(2 075)
N/A
(2 224)
-7%
(3 784)
-70%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 188)
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(26)
(39)
(53)
(56)
(53)
(54)
(62)
(67)
(110)
(113)
(115)
(128)
(110)
(130)
(165)
(176)
(187)
(198)
(184)
(185)
(183)
Other
(21)
(21)
(109)
(110)
(116)
(22)
(28)
(23)
(23)
590
644
670
675
746
1 378
1 357
1 358
679
679
679
679
1 358
1 358
1 363
2 046
2 064
1 375
1 367
1 368
344
348
344
(341)
(18)
Cash from Financing Activities
41 430
N/A
(21)
N/A
(109)
-416%
(110)
-1%
(116)
-5%
(22)
+81%
(28)
-27%
(23)
+18%
(23)
N/A
590
N/A
644
+9%
670
+4%
662
-1%
720
+9%
1 339
+86%
1 304
-3%
1 302
0%
626
-52%
625
0%
617
-1%
612
-1%
1 248
+104%
1 245
0%
1 248
+0%
1 918
+54%
1 954
+2%
1 245
-36%
14
-99%
4
-71%
(1 031)
N/A
(1 038)
-1%
160
N/A
(526)
N/A
(201)
+62%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
(3)
(1)
1
3
5
2
(2)
2
(4)
(3)
(2)
(12)
(1)
(5)
(6)
(4)
(16)
20
24
61
56
77
174
201
122
80
51
21
69
120
108
(54)
Net Change in Cash
13 030
N/A
(763)
N/A
16 033
N/A
(5 083)
N/A
(9 545)
-88%
(23 360)
-145%
(22 750)
+3%
(2 558)
+89%
1 614
N/A
(48)
N/A
10 533
N/A
(2 025)
N/A
526
N/A
(820)
N/A
(11 948)
-1 357%
840
N/A
(2 385)
N/A
(2 065)
+13%
(1 906)
+8%
(2 932)
-54%
(2 505)
+15%
(2 416)
+4%
(1 118)
+54%
(1 027)
+8%
386
N/A
841
+118%
(731)
N/A
2 124
N/A
1 532
-28%
2 204
+44%
(1 099)
N/A
(2 646)
-141%
(3 043)
-15%
(4 466)
-47%
Free Cash Flow
Free Cash Flow
(4 483)
N/A
(1 638)
+63%
(6 798)
-315%
(6 039)
+11%
(6 291)
-4%
(1 262)
+80%
(1 148)
+9%
(1 178)
-3%
(1 040)
+12%
(815)
+22%
(1 333)
-64%
(1 571)
-18%
(1 733)
-10%
(1 626)
+6%
(1 424)
+12%
(620)
+56%
(690)
-11%
(592)
+14%
(816)
-38%
(1 850)
-127%
(1 722)
+7%
(2 374)
-38%
(2 051)
+14%
(2 340)
-14%
(2 285)
+2%
(1 490)
+35%
(1 453)
+2%
(652)
+55%
(932)
-43%
(1 146)
-23%
(1 337)
-17%
(1 075)
+20%
(646)
+40%
(724)
-12%

See Also

Discover More