CellSeed Inc
TSE:7776

Watchlist Manager
CellSeed Inc Logo
CellSeed Inc
TSE:7776
Watchlist
Price: 489 JPY -0.41% Market Closed
Market Cap: 16.9B JPY
Have any thoughts about
CellSeed Inc?
Write Note

Intrinsic Value

CellSeed Inc's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CellSeed Inc stock under the Base Case scenario is 85.41 JPY. Compared to the current market price of 489 JPY, CellSeed Inc is Overvalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
85.41 JPY
Overvaluation 83%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CellSeed Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CellSeed Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CellSeed Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Biotechnology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about CellSeed Inc

Provide an overview of the primary business activities
of CellSeed Inc.

What unique competitive advantages
does CellSeed Inc hold over its rivals?

What risks and challenges
does CellSeed Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CellSeed Inc.

Provide P/S
for CellSeed Inc.

Provide P/E
for CellSeed Inc.

Provide P/OCF
for CellSeed Inc.

Provide P/FCFE
for CellSeed Inc.

Provide P/B
for CellSeed Inc.

Provide EV/S
for CellSeed Inc.

Provide EV/GP
for CellSeed Inc.

Provide EV/EBITDA
for CellSeed Inc.

Provide EV/EBIT
for CellSeed Inc.

Provide EV/OCF
for CellSeed Inc.

Provide EV/FCFF
for CellSeed Inc.

Provide EV/IC
for CellSeed Inc.

What are the Revenue projections
for CellSeed Inc?

How accurate were the past Revenue estimates
for CellSeed Inc?

What are the Net Income projections
for CellSeed Inc?

How accurate were the past Net Income estimates
for CellSeed Inc?

What are the EPS projections
for CellSeed Inc?

How accurate were the past EPS estimates
for CellSeed Inc?

What are the EBIT projections
for CellSeed Inc?

How accurate were the past EBIT estimates
for CellSeed Inc?

Compare the revenue forecasts
for CellSeed Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CellSeed Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CellSeed Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CellSeed Inc compared to its peers.

Compare the P/E ratios
of CellSeed Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CellSeed Inc with its peers.

Analyze the financial leverage
of CellSeed Inc compared to its main competitors.

Show all profitability ratios
for CellSeed Inc.

Provide ROE
for CellSeed Inc.

Provide ROA
for CellSeed Inc.

Provide ROIC
for CellSeed Inc.

Provide ROCE
for CellSeed Inc.

Provide Gross Margin
for CellSeed Inc.

Provide Operating Margin
for CellSeed Inc.

Provide Net Margin
for CellSeed Inc.

Provide FCF Margin
for CellSeed Inc.

Show all solvency ratios
for CellSeed Inc.

Provide D/E Ratio
for CellSeed Inc.

Provide D/A Ratio
for CellSeed Inc.

Provide Interest Coverage Ratio
for CellSeed Inc.

Provide Altman Z-Score Ratio
for CellSeed Inc.

Provide Quick Ratio
for CellSeed Inc.

Provide Current Ratio
for CellSeed Inc.

Provide Cash Ratio
for CellSeed Inc.

What is the historical Revenue growth
over the last 5 years for CellSeed Inc?

What is the historical Net Income growth
over the last 5 years for CellSeed Inc?

What is the current Free Cash Flow
of CellSeed Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CellSeed Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CellSeed Inc

Current Assets 2.3B
Cash & Short-Term Investments 2.2B
Receivables 27.2m
Other Current Assets 104.5m
Non-Current Assets 121.7m
Other Non-Current Assets 121.7m
Current Liabilities 137.5m
Accounts Payable 7.3m
Accrued Liabilities 4.4m
Other Current Liabilities 125.8m
Non-Current Liabilities 173.2m
Long-Term Debt 139.4m
Other Non-Current Liabilities 33.8m
Efficiency

Earnings Waterfall
CellSeed Inc

Revenue
199.5m JPY
Cost of Revenue
-89m JPY
Gross Profit
110.5m JPY
Operating Expenses
-913.2m JPY
Operating Income
-802.7m JPY
Other Expenses
-154.3m JPY
Net Income
-957m JPY

Free Cash Flow Analysis
CellSeed Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

CellSeed Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
ROE is Increasing
Negative 3-Years Revenue Growth
24/100
Profitability
Score

CellSeed Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CellSeed Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

CellSeed Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CellSeed Inc

There are no price targets for CellSeed Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CellSeed Inc?

Click here to dive deeper.

Dividends

CellSeed Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CellSeed Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CellSeed Inc Logo
CellSeed Inc

Country

Japan

Industry

Biotechnology

Market Cap

16.4B JPY

Dividend Yield

0%

Description

CellSeed Inc. develops regenerative medicine products. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 44 full-time employees. The company went IPO on 2010-03-16. The firm operates in two business segments. The Regenerative Medical Support segment is engaged in the research, development, manufacture and sale of temperature-responsive cell incubators. The Cell Sheet Regeneration Medical segment is involved in the research and development of cell sheet regenerative medical products.

Contact

TOKYO-TO
Koto-ku
15F, Telecom Center Bldg., 2-5-10, Aomi
+81363807490.0
www.cellseed.com

IPO

2010-03-16

Employees

44

Officers

CEO, President & Representative Director
Ms. Setsuko Hashimoto Ph.D.
Chief Financial Officer
Mr. Jun Onodera

See Also

Discover More
What is the Intrinsic Value of one CellSeed Inc stock?

The intrinsic value of one CellSeed Inc stock under the Base Case scenario is 85.41 JPY.

Is CellSeed Inc stock undervalued or overvalued?

Compared to the current market price of 489 JPY, CellSeed Inc is Overvalued by 83%.

Back to Top