CellSeed Inc Income Statement - CellSeed Inc - Alpha Spread

CellSeed Inc
TSE:7776

Watchlist Manager
CellSeed Inc Logo
CellSeed Inc
TSE:7776
Watchlist
Price: 799 JPY 14.31% Market Closed
Market Cap: 25.7B JPY
Have any thoughts about
CellSeed Inc?
Write Note

Income Statement

Earnings Waterfall
CellSeed Inc

Revenue
199.5m JPY
Cost of Revenue
-89m JPY
Gross Profit
110.5m JPY
Operating Expenses
-913.2m JPY
Operating Income
-802.7m JPY
Other Expenses
-154.3m JPY
Net Income
-957m JPY

Income Statement
CellSeed Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
92
N/A
68
-26%
86
+27%
90
+4%
82
-9%
72
-12%
193
+167%
182
-6%
192
+5%
191
-1%
101
-47%
106
+5%
99
-7%
106
+7%
85
-20%
184
+116%
407
+122%
586
+44%
1 026
+75%
1 033
+1%
841
-19%
693
-18%
276
-60%
189
-31%
172
-9%
149
-13%
199
+34%
209
+5%
223
+6%
244
+10%
162
-34%
158
-2%
155
-2%
121
-22%
126
+4%
119
-6%
119
0%
157
+33%
190
+21%
194
+2%
199
+3%
Gross Profit
Cost of Revenue
(46)
(42)
(49)
(45)
(39)
(35)
(43)
(37)
(41)
(40)
(20)
(23)
(20)
(21)
(34)
(32)
(32)
(35)
(32)
(37)
(50)
(53)
(59)
(59)
(48)
(52)
(61)
(70)
(82)
(88)
(78)
(80)
(78)
(64)
(65)
(59)
(55)
(73)
(83)
(84)
(89)
Gross Profit
47
N/A
25
-45%
37
+47%
45
+20%
43
-4%
37
-14%
150
+305%
145
-3%
150
+4%
151
+0%
81
-46%
83
+3%
79
-4%
85
+7%
51
-40%
151
+196%
374
+148%
551
+47%
994
+80%
996
+0%
790
-21%
641
-19%
217
-66%
130
-40%
123
-5%
97
-22%
138
+43%
139
+1%
141
+1%
156
+11%
84
-46%
78
-7%
77
-2%
57
-26%
61
+7%
60
-2%
63
+5%
84
+33%
107
+27%
110
+2%
110
+1%
Operating Income
Operating Expenses
(673)
(693)
(647)
(660)
(666)
(667)
(718)
(761)
(840)
(940)
(1 495)
(1 509)
(1 500)
(1 537)
(1 076)
(1 045)
(982)
(931)
(854)
(901)
(931)
(961)
(997)
(938)
(924)
(925)
(858)
(913)
(986)
(950)
(949)
(898)
(824)
(809)
(804)
(793)
(817)
(840)
(805)
(858)
(913)
Selling, General & Administrative
(434)
(449)
(404)
(408)
(373)
(365)
(439)
(424)
(438)
(444)
(429)
(423)
(417)
(427)
(443)
(434)
(443)
(438)
(422)
(438)
(448)
(447)
(451)
(435)
(405)
(419)
(419)
(412)
(408)
(409)
(407)
(408)
(402)
(376)
(359)
(345)
(339)
(339)
(349)
(357)
(368)
Research & Development
(240)
(244)
(235)
(244)
(284)
(301)
(279)
(336)
(402)
(496)
(1 065)
(1 086)
(1 083)
(1 110)
(632)
(612)
(539)
(492)
(433)
(463)
(483)
(513)
(546)
(503)
(519)
(507)
(439)
(402)
(479)
(442)
(542)
(491)
(422)
(434)
(445)
(448)
(478)
(501)
(456)
(502)
(545)
Other Operating Expenses
0
0
(8)
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(99)
(99)
(99)
0
(0)
0
0
0
0
0
0
0
(0)
0
Operating Income
(627)
N/A
(667)
-6%
(610)
+9%
(615)
-1%
(623)
-1%
(630)
-1%
(568)
+10%
(615)
-8%
(690)
-12%
(790)
-14%
(1 414)
-79%
(1 426)
-1%
(1 421)
+0%
(1 452)
-2%
(1 025)
+29%
(894)
+13%
(608)
+32%
(380)
+38%
140
N/A
95
-32%
(140)
N/A
(320)
-128%
(781)
-144%
(808)
-4%
(800)
+1%
(828)
-4%
(720)
+13%
(774)
-8%
(845)
-9%
(794)
+6%
(865)
-9%
(820)
+5%
(747)
+9%
(752)
-1%
(743)
+1%
(733)
+1%
(754)
-3%
(756)
0%
(698)
+8%
(749)
-7%
(803)
-7%
Pre-Tax Income
Interest Income Expense
(45)
(37)
1
0
(2)
1
2
2
5
2
(13)
(13)
(13)
(14)
(1)
(1)
(0)
(0)
(0)
1
0
0
(0)
0
0
0
(15)
(19)
(25)
(30)
(21)
(16)
(9)
(4)
1
(0)
0
0
(1)
1
(0)
Non-Reccuring Items
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
5
5
5
(35)
(41)
(44)
(44)
(24)
(21)
(19)
(17)
(4)
(1)
1
(1)
(135)
(134)
(148)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
13
20
28
42
39
37
35
35
1
13
11
18
78
67
61
54
(6)
(5)
1
1
1
(4)
(5)
(6)
(7)
(11)
(10)
(11)
(10)
(2)
(2)
(6)
(6)
(8)
(12)
(9)
(15)
(15)
(11)
(10)
(4)
Pre-Tax Income
(658)
N/A
(691)
-5%
(581)
+16%
(573)
+1%
(585)
-2%
(592)
-1%
(532)
+10%
(578)
-9%
(684)
-18%
(775)
-13%
(1 416)
-83%
(1 420)
0%
(1 356)
+5%
(1 399)
-3%
(964)
+31%
(842)
+13%
(614)
+27%
(384)
+37%
141
N/A
97
-31%
(140)
N/A
(323)
-132%
(783)
-142%
(810)
-4%
(802)
+1%
(834)
-4%
(780)
+6%
(844)
-8%
(924)
-9%
(871)
+6%
(911)
-5%
(863)
+5%
(782)
+9%
(781)
+0%
(759)
+3%
(744)
+2%
(767)
-3%
(771)
-1%
(846)
-10%
(891)
-5%
(955)
-7%
Net Income
Tax Provision
(3)
(3)
(2)
(2)
(2)
(2)
(4)
(4)
(1)
(1)
1
2
(1)
(1)
(2)
(3)
(3)
(3)
(11)
(8)
(8)
(8)
0
(2)
(2)
(1)
(4)
(4)
(5)
(6)
(4)
(4)
(4)
(4)
(1)
(0)
0
1
(1)
(1)
(2)
Income from Continuing Operations
(661)
(694)
(583)
(575)
(587)
(594)
(535)
(582)
(685)
(776)
(1 414)
(1 419)
(1 357)
(1 400)
(966)
(844)
(617)
(388)
130
88
(148)
(332)
(782)
(812)
(804)
(836)
(784)
(849)
(929)
(877)
(915)
(867)
(785)
(785)
(760)
(744)
(767)
(770)
(847)
(892)
(957)
Net Income (Common)
(661)
N/A
(694)
-5%
(583)
+16%
(575)
+1%
(587)
-2%
(594)
-1%
(535)
+10%
(582)
-9%
(685)
-18%
(776)
-13%
(1 414)
-82%
(1 419)
0%
(1 357)
+4%
(1 400)
-3%
(966)
+31%
(844)
+13%
(617)
+27%
(388)
+37%
130
N/A
88
-32%
(148)
N/A
(332)
-124%
(782)
-136%
(812)
-4%
(804)
+1%
(836)
-4%
(784)
+6%
(849)
-8%
(929)
-9%
(877)
+6%
(915)
-4%
(867)
+5%
(785)
+9%
(785)
+0%
(760)
+3%
(744)
+2%
(767)
-3%
(770)
0%
(847)
-10%
(892)
-5%
(957)
-7%
EPS (Diluted)
-75.96
N/A
-79.75
-5%
-67.5
+15%
-66.1
+2%
-67.48
-2%
-68.26
-1%
-61.56
+10%
-65.39
-6%
-74.45
-14%
-84.3
-13%
-154.94
-84%
-152.54
+2%
-135.72
+11%
-130.8
+4%
-93.3
+29%
-74.07
+21%
-54.15
+27%
-33.93
+37%
11.27
N/A
7.7
-32%
-12.91
N/A
-28.72
-122%
-66.6
-132%
-61.06
+8%
-58.06
+5%
-57.89
+0%
-55.31
+4%
-51.88
+6%
-54.86
-6%
-49.43
+10%
-53.18
-8%
-47.78
+10%
-38.52
+19%
-35.38
+8%
-36.31
-3%
-27.54
+24%
-27.64
0%
-26.58
+4%
-29.43
-11%
-28.11
+4%
-29.31
-4%

See Also

Discover More