CellSeed Inc Cash Flow Statement - CellSeed Inc - Alpha Spread

CellSeed Inc
TSE:7776

Watchlist Manager
CellSeed Inc Logo
CellSeed Inc
TSE:7776
Watchlist
Price: 785 JPY -1.75%
Market Cap: 25.3B JPY
Have any thoughts about
CellSeed Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
CellSeed Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(872)
(1 005)
(1 273)
(1 554)
(1 410)
(1 438)
(1 415)
(912)
(559)
(582)
(658)
(581)
(585)
(532)
(684)
(1 416)
(1 356)
(964)
(614)
141
(140)
(783)
(802)
(780)
(924)
(911)
(782)
(759)
(767)
(846)
(955)
Depreciation & Amortization
18
18
20
25
20
21
12
6
6
1
2
3
2
9
13
8
6
5
5
5
5
5
8
10
0
2
6
8
8
8
4
Other Non-Cash Items
(189)
(199)
7
(73)
(47)
26
93
79
34
(46)
(43)
(20)
(31)
(26)
11
(3)
(72)
(54)
18
9
8
5
(1)
68
94
52
34
18
15
149
156
Cash Taxes Paid
3
3
4
4
4
4
4
4
2
2
2
3
2
2
2
1
1
1
2
2
9
13
2
(2)
4
4
4
4
1
1
1
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
2
Change in Working Capital
51
61
(8)
38
172
116
176
57
37
127
55
(11)
24
(127)
(79)
558
639
266
54
(461)
(136)
195
16
2
25
40
15
15
(53)
(91)
(40)
Cash from Operating Activities
(994)
N/A
(1 125)
-13%
(1 256)
-12%
(1 565)
-25%
(1 265)
+19%
(1 274)
-1%
(1 134)
+11%
(770)
+32%
(482)
+37%
(500)
-4%
(645)
-29%
(609)
+6%
(591)
+3%
(676)
-14%
(739)
-9%
(852)
-15%
(783)
+8%
(747)
+5%
(538)
+28%
(307)
+43%
(263)
+14%
(578)
-120%
(780)
-35%
(701)
+10%
(801)
-14%
(817)
-2%
(726)
+11%
(718)
+1%
(797)
-11%
(779)
+2%
(836)
-7%
Investing Cash Flow
Capital Expenditures
(37)
(35)
(35)
(40)
(8)
(15)
(10)
(9)
0
0
(2)
(2)
0
(245)
(478)
(344)
(113)
(5)
(4)
(1)
(8)
(13)
(9)
(10)
(17)
(91)
(96)
(16)
(15)
(22)
(14)
Other Items
(1 182)
(881)
(555)
(406)
1 101
797
381
(21)
3
7
(0)
0
18
(30)
(47)
1
0
0
0
0
0
(120)
(122)
(2)
(22)
(19)
0
77
109
78
0
Cash from Investing Activities
(1 219)
N/A
(916)
+25%
(590)
+36%
(446)
+25%
1 093
N/A
783
-28%
372
-53%
(30)
N/A
(6)
+79%
7
N/A
(2)
N/A
(1)
+6%
17
N/A
(275)
N/A
(524)
-91%
(343)
+35%
(113)
+67%
(5)
+96%
(4)
+29%
(1)
+68%
(8)
-604%
(133)
-1 588%
(131)
+2%
(13)
+90%
(39)
-208%
(110)
-184%
(94)
+15%
62
N/A
94
+53%
56
-40%
32
-42%
Financing Cash Flow
Net Issuance of Common Stock
2 049
2 049
(5)
(5)
(0)
99
347
428
811
2 346
2 568
854
0
148
381
233
586
1 039
456
25
0
718
1 203
939
799
397
656
881
1 126
1 820
1 395
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
492
0
0
0
0
0
0
0
0
0
0
0
0
160
0
0
0
(1)
(6)
(8)
(7)
Other
(9)
(4)
(3)
(3)
0
2
0
1
0
541
550
541
(10)
4
0
0
2
2
0
(0)
0
3
0
4
0
0
1
2
3
2
0
Cash from Financing Activities
2 040
N/A
2 045
+0%
(8)
N/A
(8)
N/A
(0)
+99%
101
N/A
349
+246%
429
+23%
813
+89%
2 886
+255%
3 610
+25%
839
-77%
(518)
N/A
152
N/A
385
+154%
233
-40%
588
+153%
1 041
+77%
456
-56%
25
-95%
0
N/A
721
N/A
1 206
+67%
1 103
-9%
963
-13%
397
-59%
658
+66%
882
+34%
1 124
+27%
1 814
+61%
1 389
-23%
Change in Cash
Effect of Foreign Exchange Rates
(7)
(15)
1
4
(30)
(27)
(39)
9
11
55
28
5
(6)
(55)
(96)
(49)
27
5
(6)
(9)
(4)
(3)
(0)
6
10
1
0
0
0
0
0
Net Change in Cash
(179)
N/A
(11)
+94%
(1 853)
-16 825%
(2 014)
-9%
(202)
+90%
(418)
-107%
(453)
-8%
(362)
+20%
335
N/A
2 449
+632%
2 992
+22%
233
-92%
(1 096)
N/A
(854)
+22%
(974)
-14%
(1 011)
-4%
(281)
+72%
294
N/A
(91)
N/A
(292)
-220%
(253)
+13%
7
N/A
295
+4 012%
396
+34%
133
-66%
(530)
N/A
(162)
+69%
226
N/A
421
+87%
1 091
+159%
585
-46%
Free Cash Flow
Free Cash Flow
(1 031)
N/A
(1 160)
-13%
(1 291)
-11%
(1 604)
-24%
(1 273)
+21%
(1 289)
-1%
(1 144)
+11%
(779)
+32%
(482)
+38%
(500)
-4%
(646)
-29%
(611)
+6%
(591)
+3%
(921)
-56%
(1 217)
-32%
(1 196)
+2%
(896)
+25%
(752)
+16%
(541)
+28%
(308)
+43%
(271)
+12%
(591)
-118%
(788)
-33%
(711)
+10%
(818)
-15%
(908)
-11%
(822)
+9%
(734)
+11%
(812)
-11%
(801)
+1%
(850)
-6%

See Also

Discover More