Citizen Watch Co Ltd
TSE:7762
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
797
1 113
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Citizen Watch Co Ltd
Revenue
|
316.4B
JPY
|
Cost of Revenue
|
-181.9B
JPY
|
Gross Profit
|
134.5B
JPY
|
Operating Expenses
|
-110.7B
JPY
|
Operating Income
|
23.9B
JPY
|
Other Expenses
|
-2B
JPY
|
Net Income
|
21.8B
JPY
|
Income Statement
Citizen Watch Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
319 251
N/A
|
323 113
+1%
|
328 456
+2%
|
336 232
+2%
|
346 769
+3%
|
350 571
+1%
|
348 267
-1%
|
341 236
-2%
|
328 821
-4%
|
317 875
-3%
|
312 559
-2%
|
308 566
-1%
|
311 106
+1%
|
318 448
+2%
|
320 047
+1%
|
321 886
+1%
|
321 074
0%
|
323 574
+1%
|
321 652
-1%
|
317 063
-1%
|
311 662
-2%
|
298 809
-4%
|
278 531
-7%
|
245 473
-12%
|
223 114
-9%
|
204 717
-8%
|
206 641
+1%
|
235 542
+14%
|
253 379
+8%
|
271 120
+7%
|
281 417
+4%
|
287 016
+2%
|
293 375
+2%
|
295 987
+1%
|
301 366
+2%
|
302 703
+0%
|
306 595
+1%
|
310 082
+1%
|
312 830
+1%
|
316 023
+1%
|
316 422
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(194 029)
|
(195 655)
|
(198 579)
|
(203 099)
|
(212 106)
|
(215 723)
|
(213 508)
|
(209 415)
|
(201 077)
|
(195 026)
|
(192 322)
|
(189 384)
|
(189 876)
|
(193 328)
|
(195 653)
|
(196 247)
|
(196 691)
|
(198 604)
|
(198 094)
|
(196 246)
|
(193 610)
|
(187 945)
|
(177 431)
|
(160 798)
|
(149 969)
|
(139 757)
|
(140 742)
|
(155 704)
|
(163 545)
|
(171 267)
|
(174 578)
|
(175 488)
|
(177 683)
|
(178 030)
|
(179 186)
|
(178 408)
|
(179 038)
|
(178 843)
|
(181 447)
|
(182 965)
|
(181 877)
|
|
Gross Profit |
125 222
N/A
|
127 458
+2%
|
129 877
+2%
|
133 133
+3%
|
134 663
+1%
|
134 848
+0%
|
134 759
0%
|
131 821
-2%
|
127 744
-3%
|
122 849
-4%
|
120 237
-2%
|
119 182
-1%
|
121 230
+2%
|
125 120
+3%
|
124 394
-1%
|
125 639
+1%
|
124 383
-1%
|
124 970
+0%
|
123 558
-1%
|
120 817
-2%
|
118 052
-2%
|
110 864
-6%
|
101 100
-9%
|
84 675
-16%
|
73 145
-14%
|
64 960
-11%
|
65 899
+1%
|
79 838
+21%
|
89 834
+13%
|
99 853
+11%
|
106 839
+7%
|
111 528
+4%
|
115 692
+4%
|
117 957
+2%
|
122 180
+4%
|
124 295
+2%
|
127 557
+3%
|
131 239
+3%
|
131 383
+0%
|
133 058
+1%
|
134 545
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(98 629)
|
(99 973)
|
(102 082)
|
(103 463)
|
(104 184)
|
(104 326)
|
(104 349)
|
(103 101)
|
(101 583)
|
(100 295)
|
(98 775)
|
(98 557)
|
(98 741)
|
(99 641)
|
(99 519)
|
(100 014)
|
(100 267)
|
(101 609)
|
(101 193)
|
(101 116)
|
(100 875)
|
(97 959)
|
(95 003)
|
(86 005)
|
(81 000)
|
(76 122)
|
(75 501)
|
(79 506)
|
(80 437)
|
(83 694)
|
(84 574)
|
(87 900)
|
(91 747)
|
(94 287)
|
(98 491)
|
(100 637)
|
(102 661)
|
(105 147)
|
(106 355)
|
(108 843)
|
(110 691)
|
|
Selling, General & Administrative |
(98 627)
|
(99 974)
|
(89 594)
|
(103 461)
|
(104 182)
|
(104 323)
|
(92 408)
|
(103 100)
|
(101 583)
|
(100 295)
|
(87 922)
|
(98 556)
|
(98 740)
|
(99 640)
|
(88 092)
|
(100 013)
|
(100 267)
|
(101 608)
|
(89 804)
|
(101 114)
|
(100 872)
|
(97 958)
|
(82 932)
|
(86 007)
|
(81 002)
|
(76 124)
|
(65 320)
|
(79 505)
|
(80 435)
|
(83 692)
|
(74 766)
|
(87 898)
|
(91 747)
|
(94 285)
|
(88 503)
|
(100 638)
|
(102 660)
|
(105 148)
|
(95 827)
|
(108 842)
|
(110 692)
|
|
Research & Development |
0
|
0
|
(8 169)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 113)
|
0
|
0
|
0
|
(7 161)
|
0
|
0
|
0
|
(6 339)
|
0
|
0
|
0
|
(6 164)
|
0
|
0
|
0
|
(5 576)
|
0
|
0
|
0
|
(5 542)
|
0
|
0
|
0
|
(5 693)
|
0
|
0
|
0
|
(5 807)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(4 318)
|
0
|
0
|
0
|
(4 440)
|
0
|
0
|
0
|
(3 738)
|
0
|
0
|
0
|
(4 265)
|
0
|
0
|
0
|
(5 049)
|
0
|
0
|
0
|
(5 907)
|
0
|
0
|
0
|
(4 605)
|
0
|
0
|
0
|
(4 265)
|
0
|
0
|
0
|
(4 295)
|
0
|
0
|
0
|
(4 720)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(7 501)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(1)
|
0
|
2
|
0
|
2
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
(2)
|
0
|
1
|
(1)
|
1
|
(1)
|
(1)
|
1
|
|
Operating Income |
26 593
N/A
|
27 485
+3%
|
27 795
+1%
|
29 670
+7%
|
30 479
+3%
|
30 522
+0%
|
30 410
0%
|
28 720
-6%
|
26 161
-9%
|
22 554
-14%
|
21 462
-5%
|
20 625
-4%
|
22 489
+9%
|
25 479
+13%
|
24 875
-2%
|
25 625
+3%
|
24 116
-6%
|
23 361
-3%
|
22 365
-4%
|
19 701
-12%
|
17 177
-13%
|
12 905
-25%
|
6 097
-53%
|
(1 330)
N/A
|
(7 855)
-491%
|
(11 162)
-42%
|
(9 602)
+14%
|
332
N/A
|
9 397
+2 730%
|
16 159
+72%
|
22 265
+38%
|
23 628
+6%
|
23 945
+1%
|
23 670
-1%
|
23 689
+0%
|
23 658
0%
|
24 896
+5%
|
26 092
+5%
|
25 028
-4%
|
24 215
-3%
|
23 854
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 945
|
4 598
|
3 416
|
4 595
|
3 125
|
2 030
|
112
|
(1 641)
|
(1 919)
|
355
|
2 824
|
4 504
|
5 421
|
4 469
|
2 914
|
4 104
|
4 170
|
2 839
|
5 496
|
4 254
|
3 671
|
4 718
|
3 193
|
3 525
|
3 652
|
3 980
|
3 716
|
4 019
|
4 296
|
3 784
|
4 450
|
6 697
|
7 703
|
6 136
|
6 132
|
6 776
|
6 903
|
7 419
|
7 116
|
10 952
|
6 741
|
|
Non-Reccuring Items |
(2 061)
|
(2 051)
|
(6 341)
|
(7 937)
|
(7 881)
|
(7 814)
|
(8 958)
|
(9 261)
|
(10 299)
|
(10 841)
|
(4 167)
|
(4 308)
|
(3 265)
|
(3 739)
|
(3 086)
|
(3 150)
|
(3 846)
|
(4 355)
|
(9 785)
|
(9 884)
|
(9 432)
|
(8 989)
|
(24 519)
|
(26 199)
|
(26 786)
|
(28 851)
|
(8 864)
|
(6 510)
|
(5 482)
|
(2 133)
|
(1 253)
|
(1 440)
|
(2 196)
|
(3 051)
|
(3 898)
|
(3 917)
|
(3 449)
|
(2 718)
|
(2 466)
|
(2 008)
|
(1 856)
|
|
Gain/Loss on Disposition of Assets |
943
|
669
|
8 024
|
7 619
|
7 819
|
8 142
|
0
|
950
|
742
|
355
|
2 362
|
2 760
|
2 760
|
2 985
|
2 322
|
2 066
|
2 047
|
1 821
|
151
|
254
|
276
|
289
|
(47)
|
142
|
648
|
0
|
1 134
|
1 486
|
1 093
|
1 100
|
978
|
1 871
|
1 743
|
1 737
|
1 718
|
20
|
22
|
20
|
419
|
401
|
452
|
|
Total Other Income |
138
|
(46)
|
616
|
611
|
186
|
172
|
1 299
|
(514)
|
(247)
|
(158)
|
(14)
|
(20)
|
(216)
|
(296)
|
417
|
(202)
|
360
|
407
|
1 024
|
913
|
676
|
718
|
190
|
38
|
(274)
|
441
|
(145)
|
(203)
|
87
|
43
|
254
|
319
|
407
|
322
|
599
|
(9)
|
(163)
|
(137)
|
(768)
|
(146)
|
(70)
|
|
Pre-Tax Income |
29 558
N/A
|
30 655
+4%
|
33 510
+9%
|
34 558
+3%
|
33 728
-2%
|
33 052
-2%
|
22 863
-31%
|
18 254
-20%
|
14 438
-21%
|
12 265
-15%
|
22 467
+83%
|
23 561
+5%
|
27 189
+15%
|
28 898
+6%
|
27 442
-5%
|
28 443
+4%
|
26 847
-6%
|
24 073
-10%
|
19 251
-20%
|
15 238
-21%
|
12 368
-19%
|
9 641
-22%
|
(15 086)
N/A
|
(23 824)
-58%
|
(30 615)
-29%
|
(35 592)
-16%
|
(13 761)
+61%
|
(876)
+94%
|
9 391
N/A
|
18 953
+102%
|
26 694
+41%
|
31 075
+16%
|
31 602
+2%
|
28 814
-9%
|
28 240
-2%
|
26 528
-6%
|
28 209
+6%
|
30 676
+9%
|
29 329
-4%
|
33 414
+14%
|
29 121
-13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 660)
|
(8 631)
|
(14 056)
|
(15 031)
|
(15 275)
|
(14 148)
|
(8 519)
|
(7 188)
|
(5 591)
|
(4 986)
|
(5 439)
|
(6 236)
|
(7 130)
|
(7 614)
|
(7 741)
|
(7 381)
|
(7 013)
|
(5 939)
|
(5 459)
|
(4 539)
|
(3 457)
|
(3 354)
|
(2 371)
|
(1 531)
|
(12 342)
|
(11 323)
|
(11 677)
|
(13 204)
|
(3 050)
|
(4 774)
|
(4 266)
|
(5 856)
|
(6 677)
|
(4 529)
|
(7 210)
|
(6 487)
|
(6 330)
|
(8 300)
|
(6 524)
|
(8 276)
|
(7 293)
|
|
Income from Continuing Operations |
20 898
|
22 024
|
19 454
|
19 527
|
18 453
|
18 904
|
14 344
|
11 066
|
8 847
|
7 279
|
17 028
|
17 325
|
20 059
|
21 284
|
19 701
|
21 062
|
19 834
|
18 134
|
13 792
|
10 699
|
8 911
|
6 287
|
(17 457)
|
(25 355)
|
(42 957)
|
(46 915)
|
(25 438)
|
(14 080)
|
6 341
|
14 179
|
22 428
|
25 219
|
24 925
|
24 285
|
21 030
|
20 041
|
21 879
|
22 376
|
22 805
|
25 138
|
21 828
|
|
Income to Minority Interest |
(223)
|
(180)
|
(262)
|
(360)
|
(511)
|
(741)
|
(829)
|
(731)
|
(623)
|
(582)
|
(454)
|
(457)
|
(560)
|
(519)
|
(397)
|
(487)
|
(375)
|
(404)
|
(422)
|
(342)
|
(323)
|
(281)
|
790
|
1 021
|
1 183
|
1 310
|
265
|
59
|
(129)
|
(243)
|
(286)
|
(213)
|
(9)
|
360
|
807
|
816
|
700
|
453
|
152
|
83
|
21
|
|
Net Income (Common) |
20 674
N/A
|
21 843
+6%
|
19 192
-12%
|
19 167
0%
|
17 941
-6%
|
18 161
+1%
|
13 514
-26%
|
10 334
-24%
|
8 223
-20%
|
6 697
-19%
|
16 573
+147%
|
16 866
+2%
|
19 498
+16%
|
20 763
+6%
|
19 303
-7%
|
20 575
+7%
|
19 458
-5%
|
17 730
-9%
|
13 369
-25%
|
10 356
-23%
|
8 587
-17%
|
6 005
-30%
|
(16 667)
N/A
|
(24 332)
-46%
|
(41 773)
-72%
|
(45 604)
-9%
|
(25 173)
+45%
|
(14 022)
+44%
|
6 210
N/A
|
13 934
+124%
|
22 140
+59%
|
25 004
+13%
|
24 915
0%
|
24 645
-1%
|
21 836
-11%
|
20 856
-4%
|
22 579
+8%
|
22 829
+1%
|
22 958
+1%
|
25 221
+10%
|
21 849
-13%
|
|
EPS (Diluted) |
63.8
N/A
|
67.41
+6%
|
59.24
-12%
|
59.34
+0%
|
56.41
-5%
|
57.11
+1%
|
42.3
-26%
|
32.49
-23%
|
25.85
-20%
|
21.04
-19%
|
52.07
+147%
|
53.03
+2%
|
61.31
+16%
|
65.29
+6%
|
60.65
-7%
|
64.7
+7%
|
61.18
-5%
|
55.72
-9%
|
42
-25%
|
32.6
-22%
|
27.4
-16%
|
19.2
-30%
|
-53.07
N/A
|
-77.84
-47%
|
-133.61
-72%
|
-145.86
-9%
|
-80.52
+45%
|
-44.85
+44%
|
19.86
N/A
|
44.66
+125%
|
71.38
+60%
|
85.11
+19%
|
85.21
+0%
|
84.29
-1%
|
75.25
-11%
|
83.54
+11%
|
92.6
+11%
|
93.63
+1%
|
93.6
0%
|
103.44
+11%
|
89.61
-13%
|