Citizen Watch Co Ltd
TSE:7762
Balance Sheet
Balance Sheet Decomposition
Citizen Watch Co Ltd
Citizen Watch Co Ltd
Balance Sheet
Citizen Watch Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
70 025
|
89 564
|
100 880
|
113 577
|
107 881
|
82 975
|
71 680
|
91 194
|
95 213
|
72 336
|
73 026
|
71 105
|
96 202
|
110 716
|
99 371
|
80 746
|
92 079
|
86 875
|
80 168
|
101 816
|
110 901
|
82 490
|
81 312
|
93 755
|
|
| Cash Equivalents |
70 025
|
89 564
|
100 880
|
113 577
|
107 881
|
82 975
|
71 680
|
91 194
|
95 213
|
72 336
|
73 026
|
71 105
|
96 202
|
110 716
|
99 371
|
80 746
|
92 079
|
86 875
|
80 168
|
101 816
|
110 901
|
82 490
|
81 312
|
93 755
|
|
| Short-Term Investments |
17 354
|
10 954
|
17 145
|
14 093
|
15 984
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
76 123
|
82 631
|
88 372
|
78 909
|
75 101
|
76 371
|
75 666
|
54 545
|
55 653
|
60 471
|
61 926
|
60 133
|
66 446
|
67 687
|
65 370
|
63 867
|
64 383
|
67 384
|
46 202
|
46 452
|
52 937
|
57 752
|
62 197
|
58 216
|
|
| Accounts Receivables |
75 434
|
80 585
|
85 707
|
76 421
|
72 663
|
74 138
|
71 712
|
51 946
|
54 983
|
58 944
|
60 287
|
58 739
|
64 899
|
64 306
|
62 615
|
61 261
|
61 970
|
64 253
|
43 616
|
44 323
|
50 276
|
54 156
|
59 173
|
55 510
|
|
| Other Receivables |
689
|
2 046
|
2 665
|
2 488
|
2 438
|
2 233
|
3 954
|
2 599
|
670
|
1 527
|
1 639
|
1 394
|
1 547
|
3 381
|
2 755
|
2 606
|
2 413
|
3 131
|
2 586
|
2 129
|
2 661
|
3 596
|
3 024
|
2 706
|
|
| Inventory |
55 925
|
52 612
|
50 977
|
50 469
|
52 416
|
55 980
|
64 803
|
66 708
|
52 775
|
57 946
|
68 175
|
73 780
|
73 590
|
90 125
|
89 163
|
84 327
|
90 540
|
98 201
|
101 191
|
90 247
|
97 043
|
108 490
|
116 049
|
111 269
|
|
| Other Current Assets |
19 007
|
16 990
|
18 189
|
16 076
|
16 538
|
16 113
|
20 827
|
19 922
|
17 515
|
15 608
|
16 311
|
20 850
|
16 537
|
15 915
|
16 647
|
12 904
|
5 995
|
6 525
|
8 094
|
5 929
|
9 258
|
10 910
|
8 183
|
8 710
|
|
| Total Current Assets |
238 434
|
252 751
|
275 563
|
273 124
|
267 920
|
231 439
|
232 976
|
232 369
|
221 156
|
206 361
|
219 438
|
225 868
|
252 775
|
284 443
|
270 551
|
241 844
|
252 997
|
258 985
|
235 655
|
244 444
|
270 139
|
259 642
|
267 741
|
271 950
|
|
| PP&E Net |
87 444
|
78 873
|
76 959
|
76 927
|
81 021
|
83 922
|
80 599
|
76 252
|
68 179
|
66 426
|
69 582
|
70 813
|
71 736
|
75 266
|
78 443
|
85 554
|
84 979
|
89 669
|
78 532
|
75 948
|
74 862
|
79 521
|
87 987
|
91 621
|
|
| PP&E Gross |
87 444
|
78 873
|
76 959
|
76 927
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
230 631
|
231 075
|
232 487
|
233 136
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1 414
|
1 199
|
1 136
|
1 098
|
1 061
|
1 543
|
1 564
|
4 263
|
3 808
|
3 493
|
4 021
|
7 626
|
7 817
|
7 800
|
4 432
|
7 636
|
7 695
|
8 732
|
4 552
|
4 652
|
4 834
|
4 751
|
5 206
|
6 523
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
13 369
|
9 270
|
8 206
|
7 513
|
6 412
|
7 200
|
6 131
|
6 131
|
2 097
|
5 958
|
4 356
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
603
|
295
|
163
|
872
|
1 245
|
274
|
767
|
1 149
|
944
|
775
|
707
|
732
|
1 049
|
1 152
|
0
|
1 030
|
931
|
942
|
408
|
251
|
184
|
163
|
182
|
0
|
|
| Long-Term Investments |
26 819
|
21 092
|
30 172
|
32 975
|
45 334
|
54 880
|
45 755
|
31 072
|
34 172
|
32 198
|
29 547
|
34 006
|
36 388
|
40 586
|
40 228
|
44 381
|
46 017
|
39 951
|
33 403
|
33 341
|
37 131
|
38 883
|
46 602
|
36 993
|
|
| Other Long-Term Assets |
10 221
|
13 171
|
7 526
|
5 561
|
5 910
|
10 904
|
12 935
|
19 853
|
15 986
|
13 544
|
8 318
|
8 425
|
8 024
|
9 118
|
9 581
|
9 484
|
12 934
|
15 632
|
17 025
|
7 175
|
7 812
|
7 022
|
7 727
|
8 465
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
13 369
|
9 270
|
8 206
|
7 513
|
6 412
|
7 200
|
6 131
|
6 131
|
2 097
|
5 958
|
4 356
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
364 935
N/A
|
367 381
+1%
|
391 519
+7%
|
390 557
0%
|
402 491
+3%
|
382 962
-5%
|
387 965
+1%
|
374 228
-4%
|
352 451
-6%
|
330 310
-6%
|
338 025
+2%
|
354 670
+5%
|
383 920
+8%
|
421 563
+10%
|
406 462
-4%
|
395 887
-3%
|
409 909
+4%
|
413 911
+1%
|
369 575
-11%
|
365 811
-1%
|
394 962
+8%
|
389 982
-1%
|
415 445
+7%
|
415 552
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
48 913
|
46 876
|
49 854
|
38 205
|
38 091
|
37 606
|
28 992
|
17 759
|
19 933
|
22 268
|
19 600
|
17 422
|
20 418
|
20 844
|
34 414
|
34 743
|
36 378
|
36 497
|
26 492
|
25 012
|
32 862
|
32 598
|
30 251
|
28 782
|
|
| Accrued Liabilities |
13 071
|
12 059
|
12 756
|
12 986
|
13 649
|
15 599
|
18 684
|
16 635
|
15 659
|
15 924
|
17 065
|
16 756
|
19 220
|
22 797
|
21 152
|
18 320
|
19 445
|
19 354
|
13 185
|
14 386
|
16 704
|
17 456
|
19 128
|
18 775
|
|
| Short-Term Debt |
36 955
|
13 147
|
9 025
|
6 557
|
4 233
|
4 613
|
4 917
|
6 851
|
30 192
|
5 757
|
0
|
40 500
|
10 150
|
4 033
|
2 444
|
2 649
|
3 180
|
3 987
|
3 527
|
1 632
|
911
|
2 602
|
67
|
170
|
|
| Current Portion of Long-Term Debt |
71
|
38
|
1
|
1
|
0
|
0
|
0
|
23 100
|
1 906
|
1 065
|
22 022
|
3 261
|
2 915
|
131
|
15 235
|
13 535
|
14 041
|
10 428
|
14 140
|
8 309
|
4 157
|
12 349
|
11 462
|
16 791
|
|
| Other Current Liabilities |
7 316
|
22 871
|
29 340
|
25 067
|
23 373
|
25 755
|
22 633
|
20 993
|
17 563
|
20 591
|
25 662
|
35 699
|
27 178
|
34 630
|
18 656
|
11 276
|
13 774
|
11 475
|
13 927
|
10 406
|
14 704
|
14 312
|
14 733
|
13 035
|
|
| Total Current Liabilities |
106 326
|
94 991
|
100 976
|
82 816
|
79 346
|
83 573
|
75 226
|
85 338
|
85 253
|
65 605
|
84 349
|
113 638
|
79 881
|
82 435
|
91 901
|
80 523
|
86 818
|
81 741
|
71 271
|
59 745
|
69 338
|
79 317
|
75 641
|
77 553
|
|
| Long-Term Debt |
564
|
23 326
|
23 072
|
23 002
|
23 002
|
23 001
|
53 000
|
92 400
|
68 589
|
67 320
|
51 200
|
30 200
|
65 283
|
65 000
|
51 205
|
38 560
|
33 440
|
38 069
|
38 948
|
66 043
|
62 172
|
56 007
|
59 813
|
53 033
|
|
| Deferred Income Tax |
221
|
226
|
184
|
342
|
7 516
|
9 577
|
4 995
|
331
|
761
|
382
|
490
|
546
|
1 209
|
3 467
|
2 067
|
3 392
|
1 587
|
791
|
585
|
2 281
|
2 772
|
3 628
|
5 334
|
2 183
|
|
| Minority Interest |
33 044
|
26 186
|
26 749
|
29 760
|
2 070
|
1 896
|
1 687
|
5 095
|
3 799
|
1 282
|
1 354
|
3 508
|
3 309
|
9 466
|
9 768
|
9 795
|
9 801
|
10 098
|
9 066
|
8 878
|
9 367
|
8 596
|
8 475
|
8 228
|
|
| Other Liabilities |
20 189
|
18 219
|
15 681
|
13 748
|
14 143
|
12 386
|
10 915
|
11 933
|
11 488
|
12 873
|
13 132
|
17 877
|
20 135
|
22 689
|
23 820
|
24 197
|
24 351
|
25 763
|
27 980
|
24 878
|
22 007
|
18 255
|
18 523
|
18 636
|
|
| Total Liabilities |
160 344
N/A
|
162 948
+2%
|
166 662
+2%
|
149 668
-10%
|
126 077
-16%
|
130 433
+3%
|
145 823
+12%
|
195 097
+34%
|
169 890
-13%
|
147 462
-13%
|
150 525
+2%
|
165 769
+10%
|
169 817
+2%
|
183 057
+8%
|
178 761
-2%
|
156 467
-12%
|
155 997
0%
|
156 462
+0%
|
147 850
-6%
|
161 825
+9%
|
165 656
+2%
|
165 803
+0%
|
167 786
+1%
|
159 633
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
32 648
|
|
| Retained Earnings |
135 831
|
140 007
|
156 517
|
173 173
|
165 246
|
167 478
|
174 397
|
141 379
|
143 158
|
146 840
|
152 562
|
127 080
|
142 159
|
151 689
|
159 684
|
162 224
|
176 117
|
181 995
|
154 855
|
128 393
|
145 912
|
150 483
|
124 466
|
137 961
|
|
| Additional Paid In Capital |
32 773
|
39 023
|
39 023
|
39 027
|
63 890
|
63 890
|
63 885
|
63 883
|
38 468
|
37 167
|
37 167
|
33 890
|
33 890
|
33 890
|
33 969
|
34 074
|
34 000
|
34 019
|
33 730
|
33 740
|
33 740
|
33 740
|
33 739
|
33 747
|
|
| Unrealized Security Profit/Loss |
2 394
|
152
|
6 329
|
7 357
|
16 064
|
18 195
|
6 436
|
404
|
3 773
|
3 087
|
3 142
|
5 743
|
7 880
|
11 190
|
0
|
10 332
|
11 909
|
8 111
|
3 578
|
6 503
|
8 977
|
10 161
|
16 561
|
11 592
|
|
| Treasury Stock |
20
|
6 104
|
5 461
|
8 133
|
1 261
|
31 219
|
30 893
|
50 910
|
25 498
|
22 318
|
22 319
|
5 380
|
5 387
|
5 394
|
0
|
1 780
|
1 783
|
1 773
|
1 069
|
1 069
|
8 225
|
28 581
|
1 698
|
1 669
|
|
| Other Equity |
962
|
1 293
|
4 202
|
3 185
|
176
|
1 536
|
4 331
|
8 271
|
9 987
|
14 575
|
15 701
|
5 080
|
2 913
|
14 483
|
4 387
|
1 922
|
1 021
|
2 449
|
2 017
|
3 771
|
16 254
|
25 728
|
41 943
|
41 640
|
|
| Total Equity |
204 588
N/A
|
204 433
0%
|
224 854
+10%
|
240 887
+7%
|
276 411
+15%
|
252 528
-9%
|
242 142
-4%
|
179 133
-26%
|
182 562
+2%
|
182 849
+0%
|
187 499
+3%
|
188 901
+1%
|
214 103
+13%
|
238 506
+11%
|
227 701
-5%
|
239 420
+5%
|
253 912
+6%
|
257 449
+1%
|
221 725
-14%
|
203 986
-8%
|
229 306
+12%
|
224 179
-2%
|
247 659
+10%
|
255 919
+3%
|
|
| Total Liabilities & Equity |
364 932
N/A
|
367 381
+1%
|
391 516
+7%
|
390 555
0%
|
402 488
+3%
|
382 961
-5%
|
387 965
+1%
|
374 230
-4%
|
352 452
-6%
|
330 311
-6%
|
338 024
+2%
|
354 670
+5%
|
383 920
+8%
|
421 563
+10%
|
406 462
-4%
|
395 887
-3%
|
409 909
+4%
|
413 911
+1%
|
369 575
-11%
|
365 811
-1%
|
394 962
+8%
|
389 982
-1%
|
415 445
+7%
|
415 552
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
307
|
303
|
304
|
301
|
379
|
347
|
347
|
320
|
320
|
324
|
324
|
324
|
324
|
324
|
318
|
318
|
318
|
318
|
313
|
313
|
298
|
259
|
244
|
244
|
|