Canon Inc
TSE:7751

Watchlist Manager
Canon Inc Logo
Canon Inc
TSE:7751
Watchlist
Price: 4 993 JPY -0.02% Market Closed
Market Cap: 4.8T JPY
Have any thoughts about
Canon Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Canon Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
261 246
265 239
249 513
237 985
230 347
231 333
225 697
210 897
185 387
161 970
190 455
206 192
246 003
255 860
257 976
267 390
250 725
266 742
241 816
197 752
178 638
139 517
128 712
86 443
74 781
95 943
120 423
190 047
225 212
230 840
232 067
230 510
233 434
260 084
272 021
279 416
288 108
284 421
286 896
312 008
319 499
Depreciation & Amortization
264 210
263 480
266 544
271 942
274 866
273 327
269 121
263 722
257 707
250 096
252 025
254 339
258 521
261 881
260 279
256 808
253 522
251 554
249 849
247 382
244 147
237 327
232 285
228 488
225 034
227 825
224 920
226 268
222 976
221 246
224 711
225 374
226 099
226 492
224 614
226 586
234 379
238 676
240 655
240 825
237 352
Change in Deffered Taxes
0
0
0
0
0
4 672
0
0
0
7 188
0
0
0
(17 603)
0
0
0
(11 849)
(16 800)
(19 188)
(20 353)
(6 446)
(7 913)
(4 180)
(4 166)
(15 542)
(9 058)
(14 193)
(7 148)
(9 826)
(12 445)
(10 125)
(18 077)
(7 800)
(8 966)
(8 708)
(11 779)
(10 353)
(8 965)
(14 615)
(16 046)
Other Non-Cash Items
8 363
20 892
18 448
16 106
13 830
7 528
13 179
11 725
12 594
4 313
6 189
4 840
283
23 011
2 495
4 538
10 123
5 726
13 374
15 940
18 034
6 302
6 230
1 586
2 919
5 320
5 411
10 997
10 617
7 745
(5 485)
(8 674)
(7 989)
(6 458)
7 371
8 624
6 150
4 025
2 889
2 057
1 718
Cash Taxes Paid
103 871
111 819
98 437
104 342
105 546
117 643
106 252
100 813
85 419
76 714
68 432
69 345
65 210
71 473
115 910
117 096
132 986
131 616
98 306
99 627
83 478
77 654
62 093
43 220
35 826
45 471
51 350
60 681
61 649
71 573
88 042
104 862
113 637
102 579
107 789
100 015
108 764
107 036
106 860
114 321
0
Cash Interest Paid
454
462
362
495
604
653
608
661
762
738
1 239
905
828
1 026
722
918
853
749
760
788
758
888
802
958
1 056
1 028
1 021
800
647
599
673
766
830
994
1 021
1 285
1 772
2 191
2 574
2 872
0
Change in Working Capital
10 258
34 316
20 832
(12 197)
(2 834)
(42 136)
(18 103)
4 875
31 567
76 716
104 413
102 811
66 619
67 408
(55 471)
(82 432)
(144 612)
(146 880)
(104 220)
(128 273)
(54 368)
(18 239)
1 627
73 782
59 448
20 259
58 006
52 460
38 052
1 023
(101 642)
(130 083)
(143 929)
(209 715)
(174 252)
(217 837)
(172 851)
(65 579)
(66 675)
(1 161)
1 787
Cash from Operating Activities
562 866
N/A
583 927
+4%
551 125
-6%
514 152
-7%
516 209
+0%
474 724
-8%
489 894
+3%
491 219
+0%
487 255
-1%
500 283
+3%
553 082
+11%
568 182
+3%
571 426
+1%
590 557
+3%
465 279
-21%
446 304
-4%
369 758
-17%
365 293
-1%
384 019
+5%
313 613
-18%
366 098
+17%
358 461
-2%
360 941
+1%
386 119
+7%
358 016
-7%
333 805
-7%
399 702
+20%
465 579
+16%
489 709
+5%
451 028
-8%
337 206
-25%
307 002
-9%
289 538
-6%
262 603
-9%
320 788
+22%
288 081
-10%
344 007
+19%
451 190
+31%
454 800
+1%
539 114
+19%
544 310
+1%
Investing Cash Flow
Capital Expenditures
(212 872)
(218 362)
(217 288)
(223 250)
(233 001)
(252 948)
(248 818)
(236 147)
(240 027)
(206 971)
(198 381)
(201 106)
(185 303)
(189 484)
(193 633)
(189 982)
(180 704)
(191 399)
(192 794)
(200 943)
(211 441)
(215 671)
(210 778)
(192 594)
(184 362)
(164 719)
(161 621)
(164 859)
(167 182)
(177 350)
(183 639)
(183 059)
(186 506)
(188 527)
(184 375)
(191 563)
(213 224)
(230 308)
(239 662)
(254 391)
(246 306)
Other Items
(61 121)
(50 936)
(29 256)
(209 987)
(169 372)
(200 671)
(891 309)
(687 558)
(674 036)
(630 154)
31 389
32 235
40 935
24 474
28 798
43 065
11 392
(4 216)
(4 532)
(15 702)
(5 565)
(12 897)
(9 764)
1 927
1 941
9 280
10 523
1 901
(24 910)
(29 906)
(19 403)
(27 199)
(4 749)
7 707
482
(231)
(39 267)
(45 064)
(85 055)
(75 554)
(28 222)
Cash from Investing Activities
(273 993)
N/A
(269 298)
+2%
(246 544)
+8%
(433 237)
-76%
(402 373)
+7%
(453 619)
-13%
(1 140 127)
-151%
(923 705)
+19%
(914 063)
+1%
(837 125)
+8%
(166 992)
+80%
(168 871)
-1%
(144 368)
+15%
(165 010)
-14%
(164 835)
+0%
(146 917)
+11%
(169 312)
-15%
(195 615)
-16%
(197 326)
-1%
(216 645)
-10%
(217 006)
0%
(228 568)
-5%
(220 542)
+4%
(190 667)
+14%
(182 421)
+4%
(155 439)
+15%
(151 098)
+3%
(162 958)
-8%
(192 092)
-18%
(207 256)
-8%
(203 042)
+2%
(210 258)
-4%
(191 255)
+9%
(180 820)
+5%
(183 893)
-2%
(191 794)
-4%
(252 491)
-32%
(275 372)
-9%
(324 717)
-18%
(329 945)
-2%
(274 528)
+17%
Financing Cash Flow
Net Issuance of Common Stock
(100 015)
(149 813)
(99 443)
(49 009)
(49 014)
790
423
(19)
(17)
(14)
(15)
(50 020)
(50 026)
(50 034)
(50 037)
(33)
(29)
(21)
(16)
(50 016)
(50 009)
(50 012)
(100 015)
(50 014)
(50 014)
(50 008)
(8)
(10)
(17)
(17)
(16)
(50 015)
(100 015)
(100 016)
(100 014)
(108 108)
(100 018)
(100 019)
(100 026)
(141 935)
(200 029)
Net Issuance of Debt
(1 465)
(829)
(497)
(632)
(619)
(633)
659 324
609 409
609 546
529 116
(129 442)
(80 032)
(130 389)
(119 380)
(121 643)
(170 836)
(123 077)
(133 154)
(130 283)
(50 846)
50 538
(3 765)
144 717
123 834
52 982
(3 353)
(136 101)
(208 590)
(237 647)
(174 629)
(93 374)
(40 515)
68 165
74 959
116 010
220 611
183 289
82 020
121 626
90 364
118 551
Cash Paid for Dividends
(145 790)
(145 790)
(164 691)
(164 691)
(174 711)
(174 711)
(163 810)
(163 810)
(163 810)
(163 810)
(163 810)
(163 810)
(162 887)
(162 887)
(172 761)
(172 761)
(178 159)
(178 159)
(172 760)
(172 760)
(171 487)
(171 487)
(170 214)
(170 214)
(126 938)
(126 938)
(83 662)
(83 662)
(88 891)
(88 891)
(104 577)
(104 577)
(119 326)
(119 326)
(122 740)
(122 740)
(130 870)
(130 870)
(139 085)
(139 085)
(141 530)
Other
(13 545)
(4 454)
(5 114)
(33 732)
(35 799)
(35 648)
(40 818)
(12 334)
(9 624)
(9 600)
(5 205)
(5 444)
(7 188)
(8 163)
(8 298)
(6 195)
(4 650)
(43 496)
(43 050)
(44 276)
(45 016)
(7 326)
(6 462)
(6 403)
(5 281)
(3 150)
(3 081)
(3 151)
(3 781)
(3 829)
(5 382)
(5 053)
(5 786)
(2 461)
(2 597)
(15 423)
(4 583)
(7 860)
(8 995)
3 057
(8 959)
Cash from Financing Activities
(260 815)
N/A
(300 886)
-15%
(269 745)
+10%
(248 064)
+8%
(260 143)
-5%
(210 202)
+19%
455 119
N/A
433 246
-5%
436 095
+1%
355 692
-18%
(298 472)
N/A
(299 306)
0%
(350 490)
-17%
(340 464)
+3%
(352 739)
-4%
(349 825)
+1%
(305 915)
+13%
(354 830)
-16%
(346 109)
+2%
(317 898)
+8%
(215 974)
+32%
(232 590)
-8%
(131 974)
+43%
(102 797)
+22%
(129 251)
-26%
(183 449)
-42%
(222 852)
-21%
(295 413)
-33%
(330 336)
-12%
(267 366)
+19%
(203 349)
+24%
(200 160)
+2%
(156 962)
+22%
(146 844)
+6%
(109 341)
+26%
(25 660)
+77%
(52 182)
-103%
(156 729)
-200%
(126 480)
+19%
(187 599)
-48%
(231 967)
-24%
Change in Cash
Effect of Foreign Exchange Rates
38 747
41 928
31 774
49 430
20 228
(21 870)
(17 633)
(58 545)
(56 054)
(22 270)
(13 918)
24 641
35 793
6 538
(1 648)
(5 890)
(6 138)
(16 017)
(199)
(9 076)
(20 037)
(5 134)
(9 579)
(101)
5 628
(47)
17 709
16 311
14 672
17 305
18 144
34 173
41 737
25 767
17 784
17 260
16 113
20 133
28 208
29 762
(7 970)
Net Change in Cash
66 805
N/A
55 671
-17%
66 610
+20%
(117 719)
N/A
(126 079)
-7%
(210 967)
-67%
(212 747)
-1%
(57 785)
+73%
(46 767)
+19%
(3 420)
+93%
73 700
N/A
124 646
+69%
112 361
-10%
91 621
-18%
(53 943)
N/A
(56 328)
-4%
(111 607)
-98%
(201 169)
-80%
(159 615)
+21%
(230 006)
-44%
(86 919)
+62%
(107 831)
-24%
(1 154)
+99%
92 554
N/A
51 972
-44%
(5 130)
N/A
43 461
N/A
23 519
-46%
(18 047)
N/A
(6 289)
+65%
(51 041)
-712%
(69 243)
-36%
(16 942)
+76%
(39 294)
-132%
45 338
N/A
87 887
+94%
55 447
-37%
39 222
-29%
31 811
-19%
51 332
+61%
29 845
-42%
Free Cash Flow
Free Cash Flow
349 994
N/A
365 565
+4%
333 837
-9%
290 902
-13%
283 208
-3%
221 776
-22%
241 076
+9%
255 072
+6%
247 228
-3%
293 312
+19%
354 701
+21%
367 076
+3%
386 123
+5%
401 073
+4%
271 646
-32%
256 322
-6%
189 054
-26%
173 894
-8%
191 225
+10%
112 670
-41%
154 657
+37%
142 790
-8%
150 163
+5%
193 525
+29%
173 654
-10%
169 086
-3%
238 081
+41%
300 720
+26%
322 527
+7%
273 678
-15%
153 567
-44%
123 943
-19%
103 032
-17%
74 076
-28%
136 413
+84%
96 518
-29%
130 783
+36%
220 882
+69%
215 138
-3%
284 723
+32%
298 004
+5%

See Also

Discover More