Asahi Intecc Co Ltd
TSE:7747
Intrinsic Value
The intrinsic value of one Asahi Intecc Co Ltd stock under the Base Case scenario is 996 244.33 JPY. Compared to the current market price of 2 184 JPY, Asahi Intecc Co Ltd is Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Asahi Intecc Co Ltd
Balance Sheet Decomposition
Asahi Intecc Co Ltd
Current Assets | 93B |
Cash & Short-Term Investments | 41.6B |
Receivables | 18.2B |
Other Current Assets | 33.3B |
Non-Current Assets | 97.1B |
PP&E | 60.5B |
Intangibles | 15.4B |
Other Non-Current Assets | 21.2B |
Free Cash Flow Analysis
Asahi Intecc Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Asahi Intecc Co Ltd
Revenue
|
114.7B
JPY
|
Cost of Revenue
|
-39.3B
JPY
|
Gross Profit
|
75.4B
JPY
|
Operating Expenses
|
-49.4B
JPY
|
Operating Income
|
26B
JPY
|
Other Expenses
|
-7.8B
JPY
|
Net Income
|
18.2B
JPY
|
Profitability Score
Profitability Due Diligence
Asahi Intecc Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Asahi Intecc Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Asahi Intecc Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Asahi Intecc Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Asahi Intecc Co Ltd
According to Wall Street analysts, the average 1-year price target for Asahi Intecc Co Ltd is 3 489.97 JPY with a low forecast of 2 626 JPY and a high forecast of 4 620 JPY.
Dividends
Current shareholder yield for Asahi Intecc Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?