Noritsu Koki Co Ltd
TSE:7744

Watchlist Manager
Noritsu Koki Co Ltd Logo
Noritsu Koki Co Ltd
TSE:7744
Watchlist
Price: 4 075 JPY 3.56% Market Closed
Market Cap: 145.5B JPY
Have any thoughts about
Noritsu Koki Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Noritsu Koki Co Ltd stock under the Base Case scenario is 5 558.59 JPY. Compared to the current market price of 4 075 JPY, Noritsu Koki Co Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 558.59 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Noritsu Koki Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Noritsu Koki Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Noritsu Koki Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Industrial Conglomerates Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Noritsu Koki Co Ltd

Provide an overview of the primary business activities
of Noritsu Koki Co Ltd.

What unique competitive advantages
does Noritsu Koki Co Ltd hold over its rivals?

What risks and challenges
does Noritsu Koki Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Noritsu Koki Co Ltd.

Provide P/S
for Noritsu Koki Co Ltd.

Provide P/E
for Noritsu Koki Co Ltd.

Provide P/OCF
for Noritsu Koki Co Ltd.

Provide P/FCFE
for Noritsu Koki Co Ltd.

Provide P/B
for Noritsu Koki Co Ltd.

Provide EV/S
for Noritsu Koki Co Ltd.

Provide EV/GP
for Noritsu Koki Co Ltd.

Provide EV/EBITDA
for Noritsu Koki Co Ltd.

Provide EV/EBIT
for Noritsu Koki Co Ltd.

Provide EV/OCF
for Noritsu Koki Co Ltd.

Provide EV/FCFF
for Noritsu Koki Co Ltd.

Provide EV/IC
for Noritsu Koki Co Ltd.

Show me price targets
for Noritsu Koki Co Ltd made by professional analysts.

What are the Revenue projections
for Noritsu Koki Co Ltd?

How accurate were the past Revenue estimates
for Noritsu Koki Co Ltd?

What are the Net Income projections
for Noritsu Koki Co Ltd?

How accurate were the past Net Income estimates
for Noritsu Koki Co Ltd?

What are the EPS projections
for Noritsu Koki Co Ltd?

How accurate were the past EPS estimates
for Noritsu Koki Co Ltd?

What are the EBIT projections
for Noritsu Koki Co Ltd?

How accurate were the past EBIT estimates
for Noritsu Koki Co Ltd?

Compare the revenue forecasts
for Noritsu Koki Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Noritsu Koki Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Noritsu Koki Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Noritsu Koki Co Ltd compared to its peers.

Compare the P/E ratios
of Noritsu Koki Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Noritsu Koki Co Ltd with its peers.

Analyze the financial leverage
of Noritsu Koki Co Ltd compared to its main competitors.

Show all profitability ratios
for Noritsu Koki Co Ltd.

Provide ROE
for Noritsu Koki Co Ltd.

Provide ROA
for Noritsu Koki Co Ltd.

Provide ROIC
for Noritsu Koki Co Ltd.

Provide ROCE
for Noritsu Koki Co Ltd.

Provide Gross Margin
for Noritsu Koki Co Ltd.

Provide Operating Margin
for Noritsu Koki Co Ltd.

Provide Net Margin
for Noritsu Koki Co Ltd.

Provide FCF Margin
for Noritsu Koki Co Ltd.

Show all solvency ratios
for Noritsu Koki Co Ltd.

Provide D/E Ratio
for Noritsu Koki Co Ltd.

Provide D/A Ratio
for Noritsu Koki Co Ltd.

Provide Interest Coverage Ratio
for Noritsu Koki Co Ltd.

Provide Altman Z-Score Ratio
for Noritsu Koki Co Ltd.

Provide Quick Ratio
for Noritsu Koki Co Ltd.

Provide Current Ratio
for Noritsu Koki Co Ltd.

Provide Cash Ratio
for Noritsu Koki Co Ltd.

What is the historical Revenue growth
over the last 5 years for Noritsu Koki Co Ltd?

What is the historical Net Income growth
over the last 5 years for Noritsu Koki Co Ltd?

What is the current Free Cash Flow
of Noritsu Koki Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Noritsu Koki Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Noritsu Koki Co Ltd

Current Assets 131.2B
Cash & Short-Term Investments 95.6B
Receivables 15.4B
Other Current Assets 20.2B
Non-Current Assets 163.1B
Long-Term Investments 20.6B
PP&E 10.6B
Intangibles 129.2B
Other Non-Current Assets 2.6B
Current Liabilities 32.7B
Accounts Payable 7.7B
Other Current Liabilities 25B
Non-Current Liabilities 42.2B
Long-Term Debt 24.2B
Other Non-Current Liabilities 18B
Efficiency

Earnings Waterfall
Noritsu Koki Co Ltd

Revenue
102.8B JPY
Cost of Revenue
-53.4B JPY
Gross Profit
49.4B JPY
Operating Expenses
-28.4B JPY
Operating Income
21B JPY
Other Expenses
-3.7B JPY
Net Income
17.2B JPY

Free Cash Flow Analysis
Noritsu Koki Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Noritsu Koki Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Positive Gross Profit
Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
58/100
Profitability
Score

Noritsu Koki Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Noritsu Koki Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
89/100
Solvency
Score

Noritsu Koki Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Noritsu Koki Co Ltd

Wall Street analysts forecast Noritsu Koki Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Noritsu Koki Co Ltd is 6 385.2 JPY with a low forecast of 6 322.6 JPY and a high forecast of 6 573 JPY.

Lowest
Price Target
6 322.6 JPY
55% Upside
Average
Price Target
6 385.2 JPY
57% Upside
Highest
Price Target
6 573 JPY
61% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Noritsu Koki Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Noritsu Koki Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Noritsu Koki Co Ltd Logo
Noritsu Koki Co Ltd

Country

Japan

Industry

Industrial Conglomerates

Market Cap

145.5B JPY

Dividend Yield

3.66%

Description

Noritsu Koki Co., Ltd. engages in the manufacture and sale of environment solution, kitchen, and photo processing equipment. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 2,076 full-time employees. The firm operates in six business segments. The Manufacturing segment is engaged in the research, development and manufacture of pen nib parts and cosmetics materials, among others. The Healthcare segment is engaged in the research, development and sale of radiological business support services by remote diagnostic imaging in the healthcare area, the analysis of received data and the provision of survey data, among others. The Drug Discovery segment develops new products in biotechnology area. The Senior and Life segment conducts senior publishing and mail order sales business. The Agri-food segment conducts the production and sale of fresh vegetables in the agri-food field. The Others segment conducts new growth related survey and investment business.

Contact

TOKYO-TO
Minato-ku
5F, Joule A, 1-10-10, Azabu Juban
+81335055053.0
www.noritsu.co.jp

IPO

1996-02-14

Employees

2 076

Officers

CEO & Representative Director
Mr. Ryukichi Iwakiri
CFO & Director
Ms. Ryosuke Yokobari
Executive Officer and GM of Business Administration, Human Resources & General Affairs Department
Yukiko Katabe
Executive Officer & Group Business, Public Relations and IR
Megumi Iwamoto

See Also

Discover More
What is the Intrinsic Value of one Noritsu Koki Co Ltd stock?

The intrinsic value of one Noritsu Koki Co Ltd stock under the Base Case scenario is 5 558.59 JPY.

Is Noritsu Koki Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 075 JPY, Noritsu Koki Co Ltd is Undervalued by 27%.

Back to Top