Noritsu Koki Co Ltd
TSE:7744

Watchlist Manager
Noritsu Koki Co Ltd Logo
Noritsu Koki Co Ltd
TSE:7744
Watchlist
Price: 4 075 JPY 3.56% Market Closed
Market Cap: 145.5B JPY
Have any thoughts about
Noritsu Koki Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Noritsu Koki Co Ltd

Revenue
102.8B JPY
Cost of Revenue
-53.4B JPY
Gross Profit
49.4B JPY
Operating Expenses
-28.4B JPY
Operating Income
21B JPY
Other Expenses
-3.7B JPY
Net Income
17.2B JPY

Income Statement
Noritsu Koki Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
54 318
N/A
54 374
+0%
54 716
+1%
35 598
-35%
33 619
-6%
30 574
-9%
27 946
-9%
43 145
+54%
44 101
+2%
46 511
+5%
48 086
+3%
50 045
+4%
51 759
+3%
52 355
+1%
54 196
+4%
56 035
+3%
58 643
+5%
60 807
+4%
62 380
+3%
63 527
+2%
54 054
-15%
45 560
-16%
45 288
-1%
26 147
-42%
60 488
+131%
68 482
+13%
41 148
-40%
51 486
+25%
53 817
+5%
52 656
-2%
54 481
+3%
58 365
+7%
62 487
+7%
67 196
+8%
73 515
+9%
76 688
+4%
83 446
+9%
89 641
+7%
91 552
+2%
101 075
+10%
102 846
+2%
Gross Profit
Cost of Revenue
(26 198)
(26 182)
(26 080)
(18 093)
(17 639)
(16 771)
(16 074)
(22 629)
(23 117)
(24 239)
(24 806)
(25 433)
(26 316)
(26 490)
(27 554)
(28 993)
(30 713)
(31 989)
(32 898)
(33 453)
(28 237)
(23 738)
(24 056)
(13 439)
(31 215)
(34 482)
(18 721)
(23 452)
(24 695)
(25 646)
(29 717)
(33 166)
(36 757)
(40 688)
(43 986)
(46 130)
(49 088)
(50 469)
(50 480)
(53 466)
(53 423)
Gross Profit
28 120
N/A
28 192
+0%
28 636
+2%
17 505
-39%
15 980
-9%
13 803
-14%
11 872
-14%
20 516
+73%
20 984
+2%
22 272
+6%
23 280
+5%
24 612
+6%
25 443
+3%
25 865
+2%
26 642
+3%
27 042
+2%
27 930
+3%
28 818
+3%
29 482
+2%
30 074
+2%
25 817
-14%
21 822
-15%
21 232
-3%
12 708
-40%
29 273
+130%
34 000
+16%
22 427
-34%
28 034
+25%
29 122
+4%
27 010
-7%
24 764
-8%
25 199
+2%
25 730
+2%
26 508
+3%
29 529
+11%
30 558
+3%
34 358
+12%
39 172
+14%
41 072
+5%
47 609
+16%
49 423
+4%
Operating Income
Operating Expenses
(26 359)
(25 886)
(25 834)
(15 904)
(13 446)
(10 991)
(10 416)
(17 574)
(18 834)
(20 517)
(19 785)
(20 007)
(20 560)
(20 410)
(21 172)
(21 075)
(21 560)
(22 591)
(22 969)
(23 858)
(20 159)
(15 943)
(15 798)
(7 871)
(22 335)
(24 992)
(16 940)
(20 231)
(19 787)
(19 788)
(18 898)
(19 764)
(20 000)
(20 950)
(22 649)
(28 976)
(28 999)
(29 616)
(27 898)
(27 541)
(28 447)
Selling, General & Administrative
(25 661)
(25 703)
(25 711)
(16 006)
(14 024)
(11 834)
(10 038)
(17 333)
(17 836)
(19 122)
(19 706)
(18 665)
(20 719)
(20 501)
(21 153)
(20 097)
(21 523)
(22 388)
(22 802)
(22 874)
(19 938)
(15 600)
(15 306)
(6 481)
(19 825)
(22 846)
(10 166)
(19 601)
(19 067)
(18 849)
(10 079)
(18 984)
(20 211)
(21 417)
(14 100)
(23 399)
(24 278)
(25 377)
(18 251)
(28 879)
(30 025)
Research & Development
0
0
0
(102)
0
0
0
(258)
0
0
0
(1 521)
0
0
0
(447)
0
0
0
(380)
0
0
(80)
(201)
0
0
(3 158)
0
0
0
(4 460)
0
0
0
(4 622)
0
0
0
(5 581)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(494)
0
0
0
(581)
0
0
0
(763)
0
0
(2 504)
0
0
0
(3 300)
0
0
0
(3 684)
0
0
0
(3 763)
0
0
Other Operating Expenses
(698)
(183)
(123)
204
578
843
(378)
17
(998)
(1 395)
(79)
179
159
91
(19)
(37)
(37)
(203)
(167)
(23)
(221)
(343)
(412)
(426)
(2 510)
(2 146)
(1 112)
(630)
(720)
(939)
(1 059)
(780)
211
467
(243)
(5 576)
(4 721)
(4 239)
(303)
1 338
1 578
Operating Income
1 761
N/A
2 306
+31%
2 802
+22%
1 601
-43%
2 534
+58%
2 812
+11%
1 456
-48%
2 942
+102%
2 150
-27%
1 755
-18%
3 495
+99%
4 605
+32%
4 883
+6%
5 455
+12%
5 470
+0%
5 967
+9%
6 370
+7%
6 227
-2%
6 513
+5%
6 216
-5%
5 658
-9%
5 879
+4%
5 434
-8%
4 837
-11%
6 938
+43%
9 008
+30%
5 487
-39%
7 803
+42%
9 335
+20%
7 222
-23%
5 866
-19%
5 435
-7%
5 730
+5%
5 558
-3%
6 880
+24%
1 582
-77%
5 359
+239%
9 556
+78%
13 174
+38%
20 068
+52%
20 976
+5%
Pre-Tax Income
Interest Income Expense
(390)
(113)
(86)
128
150
(218)
(278)
(35)
91
139
(3)
838
2 338
2 409
2 284
(226)
(517)
(509)
(273)
(80)
(2 452)
(2 660)
(2 889)
(3 525)
(4 929)
(5 994)
(2 918)
(4 126)
(3 638)
(2 079)
(410)
482
2 079
4 092
3 289
2 141
1 056
(1 316)
497
(500)
(336)
Non-Reccuring Items
0
0
0
342
0
0
0
(912)
0
0
0
941
0
0
0
686
0
0
0
(165)
0
0
0
(703)
0
0
73
0
0
0
(11)
0
(1)
(1)
(5 885)
0
0
0
212
0
0
Total Other Income
1
(6)
119
(93)
(1)
(1)
0
220
0
0
(1)
(36)
0
0
(1)
(335)
(3)
(4)
(3)
(17)
0
0
(2)
(10)
(3)
(5)
(68)
0
0
0
(130)
2
0
(2)
(340)
(6)
(5)
(3)
(136)
0
0
Pre-Tax Income
1 372
N/A
2 187
+59%
2 835
+30%
1 978
-30%
2 683
+36%
2 593
-3%
1 178
-55%
2 215
+88%
2 241
+1%
1 894
-15%
3 491
+84%
6 348
+82%
7 221
+14%
7 864
+9%
7 753
-1%
6 092
-21%
5 850
-4%
5 714
-2%
6 238
+9%
5 954
-5%
3 206
-46%
3 220
+0%
2 543
-21%
599
-76%
2 006
+235%
3 009
+50%
2 574
-14%
3 676
+43%
5 696
+55%
5 144
-10%
5 315
+3%
5 919
+11%
7 808
+32%
9 647
+24%
3 944
-59%
3 717
-6%
6 410
+72%
8 237
+29%
13 747
+67%
19 568
+42%
20 640
+5%
Net Income
Tax Provision
(684)
(767)
(850)
(572)
(631)
(877)
(358)
(1 403)
(1 699)
(1 665)
(2 411)
(2 249)
(2 359)
(2 318)
(2 199)
3 352
3 092
3 217
3 545
(1 965)
(963)
(581)
142
889
2 676
3 007
4 321
3 897
1 758
1 060
(887)
(1 078)
(2 162)
(3 212)
209
179
(70)
(316)
(3 543)
(5 201)
(5 301)
Income from Continuing Operations
688
1 420
1 985
1 406
2 052
1 716
820
812
542
229
1 080
4 099
4 862
5 546
5 554
9 444
8 942
8 931
9 783
3 989
2 243
2 639
2 685
1 488
4 682
6 016
6 895
7 573
7 454
6 204
4 428
4 841
5 646
6 435
4 153
3 896
6 340
7 921
10 204
14 367
15 339
Income to Minority Interest
(151)
(159)
(105)
(86)
(41)
(3)
(3)
(1)
0
181
260
380
435
385
354
412
410
391
343
309
240
108
28
(316)
(546)
(776)
(763)
(1 152)
(1 304)
(1 365)
(1 480)
(1 237)
(957)
(649)
(157)
(10)
(11)
(9)
(10)
(12)
(10)
Net Income (Common)
537
N/A
1 260
+135%
1 878
+49%
2 250
+20%
2 820
+25%
2 953
+5%
(4 315)
N/A
(2 955)
+32%
(3 143)
-6%
(3 717)
-18%
3 496
N/A
4 290
+23%
5 116
+19%
5 771
+13%
5 904
+2%
8 920
+51%
8 291
-7%
8 001
-3%
8 545
+7%
2 948
-66%
3 095
+5%
1 259
-59%
1 420
+13%
1 289
-9%
2 508
+95%
8 498
+239%
9 893
+16%
10 937
+11%
10 590
-3%
6 643
-37%
5 115
-23%
104 014
+1 934%
104 576
+1%
105 775
+1%
101 548
-4%
2 436
-98%
4 880
+100%
6 463
+32%
10 199
+58%
14 385
+41%
17 231
+20%
EPS (Diluted)
14.91
N/A
35
+135%
52.16
+49%
63.17
+21%
78.33
+24%
82.02
+5%
-119.86
N/A
-82.97
+31%
-87.3
-5%
-103.25
-18%
97.11
N/A
120.45
+24%
142.11
+18%
160.3
+13%
164
+2%
250.46
+53%
230.3
-8%
222.25
-3%
239.93
+8%
77.91
-68%
86.9
+12%
35.35
-59%
37.51
+6%
34.13
-9%
70.42
+106%
238.61
+239%
277.78
+16%
307.1
+11%
297.18
-3%
186.41
-37%
143.51
-23%
2 917.5
+1 933%
2 932.78
+1%
2 966
+1%
2 848.32
-4%
68.31
-98%
136.75
+100%
180.77
+32%
285.58
+58%
401
+40%
480.12
+20%

See Also

Discover More