
Hoya Corp
TSE:7741

Intrinsic Value
The intrinsic value of one
Hoya Corp
stock under the Base Case scenario is
14 542.99
JPY.
Compared to the current market price of 15 600 JPY,
Hoya Corp
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hoya Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Hoya Corp
Balance Sheet Decomposition
Hoya Corp
Current Assets | 923.8B |
Cash & Short-Term Investments | 583.4B |
Receivables | 174.8B |
Other Current Assets | 165.5B |
Non-Current Assets | 354.9B |
Long-Term Investments | 42B |
PP&E | 214.9B |
Intangibles | 81.4B |
Other Non-Current Assets | 16.6B |
Free Cash Flow Analysis
Hoya Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Hoya Corp
Revenue
|
846.1B
JPY
|
Cost of Revenue
|
-117.4B
JPY
|
Gross Profit
|
728.7B
JPY
|
Operating Expenses
|
-491.6B
JPY
|
Operating Income
|
237.2B
JPY
|
Other Expenses
|
-29.5B
JPY
|
Net Income
|
207.7B
JPY
|
Profitability Score
Profitability Due Diligence
Hoya Corp's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
Hoya Corp's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hoya Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Hoya Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hoya Corp
According to Wall Street analysts, the average 1-year price target for
Hoya Corp
is 23 319.75 JPY
with a low forecast of 18 887 JPY and a high forecast of 26 250 JPY.
Dividends
Current shareholder yield for Hoya Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hoya Corp
stock under the Base Case scenario is
14 542.99
JPY.
Compared to the current market price of 15 600 JPY,
Hoya Corp
is
Overvalued by 7%.