Hoya Corp
TSE:7741

Watchlist Manager
Hoya Corp Logo
Hoya Corp
TSE:7741
Watchlist
Price: 19 375 JPY -0.49% Market Closed
Market Cap: 6.7T JPY
Have any thoughts about
Hoya Corp?
Write Note

Intrinsic Value

The intrinsic value of one Hoya Corp stock under the Base Case scenario is 14 926.48 JPY. Compared to the current market price of 19 375 JPY, Hoya Corp is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14 926.48 JPY
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hoya Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hoya Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hoya Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Hoya Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hoya Corp

Provide an overview of the primary business activities
of Hoya Corp.

What unique competitive advantages
does Hoya Corp hold over its rivals?

What risks and challenges
does Hoya Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hoya Corp.

Provide P/S
for Hoya Corp.

Provide P/E
for Hoya Corp.

Provide P/OCF
for Hoya Corp.

Provide P/FCFE
for Hoya Corp.

Provide P/B
for Hoya Corp.

Provide EV/S
for Hoya Corp.

Provide EV/GP
for Hoya Corp.

Provide EV/EBITDA
for Hoya Corp.

Provide EV/EBIT
for Hoya Corp.

Provide EV/OCF
for Hoya Corp.

Provide EV/FCFF
for Hoya Corp.

Provide EV/IC
for Hoya Corp.

Show me price targets
for Hoya Corp made by professional analysts.

What are the Revenue projections
for Hoya Corp?

How accurate were the past Revenue estimates
for Hoya Corp?

What are the Net Income projections
for Hoya Corp?

How accurate were the past Net Income estimates
for Hoya Corp?

What are the EPS projections
for Hoya Corp?

How accurate were the past EPS estimates
for Hoya Corp?

What are the EBIT projections
for Hoya Corp?

How accurate were the past EBIT estimates
for Hoya Corp?

Compare the revenue forecasts
for Hoya Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hoya Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hoya Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hoya Corp compared to its peers.

Compare the P/E ratios
of Hoya Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Hoya Corp with its peers.

Analyze the financial leverage
of Hoya Corp compared to its main competitors.

Show all profitability ratios
for Hoya Corp.

Provide ROE
for Hoya Corp.

Provide ROA
for Hoya Corp.

Provide ROIC
for Hoya Corp.

Provide ROCE
for Hoya Corp.

Provide Gross Margin
for Hoya Corp.

Provide Operating Margin
for Hoya Corp.

Provide Net Margin
for Hoya Corp.

Provide FCF Margin
for Hoya Corp.

Show all solvency ratios
for Hoya Corp.

Provide D/E Ratio
for Hoya Corp.

Provide D/A Ratio
for Hoya Corp.

Provide Interest Coverage Ratio
for Hoya Corp.

Provide Altman Z-Score Ratio
for Hoya Corp.

Provide Quick Ratio
for Hoya Corp.

Provide Current Ratio
for Hoya Corp.

Provide Cash Ratio
for Hoya Corp.

What is the historical Revenue growth
over the last 5 years for Hoya Corp?

What is the historical Net Income growth
over the last 5 years for Hoya Corp?

What is the current Free Cash Flow
of Hoya Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hoya Corp.

Business Breakdown

Hoya Corporation is a diversified multinational company based in Japan, renowned for its innovation and leadership in the optics and healthcare sectors. Established in 1941, Hoya initially made its mark in the manufacturing of optical glass, but over the decades, it has evolved into a powerhouse with a broad portfolio. Today, Hoya operates primarily in two segments: Health Care and Information Technology. The healthcare segment focuses on intraocular lenses and other medical devices, which are critical in the growing field of eye care and surgery. Simultaneously, the IT segment specializes in photomasks, essential for producing semiconductors, a market experiencing an upsurge due to the digi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hoya Corp

Current Assets 903.5B
Cash & Short-Term Investments 566.4B
Receivables 174.1B
Other Current Assets 163.1B
Non-Current Assets 363.3B
Long-Term Investments 50.3B
PP&E 209.1B
Intangibles 90.5B
Other Non-Current Assets 13.5B
Current Liabilities 175.9B
Accounts Payable 71.7B
Other Current Liabilities 104.2B
Non-Current Liabilities 79.5B
Long-Term Debt 22.9B
Other Non-Current Liabilities 56.5B
Efficiency

Earnings Waterfall
Hoya Corp

Revenue
794.1B JPY
Cost of Revenue
-112.1B JPY
Gross Profit
682B JPY
Operating Expenses
-463.4B JPY
Operating Income
218.6B JPY
Other Expenses
-28.3B JPY
Net Income
190.3B JPY

Free Cash Flow Analysis
Hoya Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hoya Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
70/100
Profitability
Score

Hoya Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hoya Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Hoya Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hoya Corp

Wall Street analysts forecast Hoya Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hoya Corp is 23 431.31 JPY with a low forecast of 19 392 JPY and a high forecast of 27 300 JPY.

Lowest
Price Target
19 392 JPY
0% Upside
Average
Price Target
23 431.31 JPY
21% Upside
Highest
Price Target
27 300 JPY
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hoya Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hoya Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hoya Corp Logo
Hoya Corp

Country

Japan

Industry

Health Care

Market Cap

6.8T JPY

Dividend Yield

0.57%

Description

HOYA Corp. engages in the manufacture and sale of imaging products, electronics, and medical-related equipment. The company is headquartered in Shinjuku, Tokyo-To and currently employs 37,245 full-time employees. The firm operates in three business segments. The Life Care segment provides healthcare-related products and medical-related products including eyeglass lenses and contact lenses, endoscopes, treatment tools, intraocular lenses, artificial bones and metal orthopedic implants. The Information and Communications segment provides electronics-related products and video-related products including mask blanks and photomasks for semiconductors, liquid crystal masks, glass substrates for hard disks, optical lenses, optical glass materials and various laser devices. The Others segment provides information system construction and voice synthesis software.

Contact

TOKYO-TO
Shinjuku
20F, Nittochi Nishishinjuku Bldg., 6-10-1, Nishi-Shinjuku
+81369114811.0
www.hoya.co.jp

IPO

1961-10-02

Employees

37 245

Officers

Representative Executive Officer, President, CEO & Chairperson of Board of Directors
Mr. Eiichiro Ikeda
Representative Executive Officer, CFO & Director
Mr. Ryo Hirooka
Executive Officer & Chief Sustainability (ESG) Officer
Ms. Tomoko Nakagawa
Officer of IR
Taishi Arashida

See Also

Discover More
What is the Intrinsic Value of one Hoya Corp stock?

The intrinsic value of one Hoya Corp stock under the Base Case scenario is 14 926.48 JPY.

Is Hoya Corp stock undervalued or overvalued?

Compared to the current market price of 19 375 JPY, Hoya Corp is Overvalued by 23%.

Back to Top