Hoya Corp
TSE:7741

Watchlist Manager
Hoya Corp Logo
Hoya Corp
TSE:7741
Watchlist
Price: 19 815 JPY -1.02% Market Closed
Market Cap: 6.9T JPY
Have any thoughts about
Hoya Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Hoya Corp stock under the Base Case scenario is 12 670.77 JPY. Compared to the current market price of 19 815 JPY, Hoya Corp is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12 670.77 JPY
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.7
P/S
P/S
Price to Sales
8.7
vs History
28
vs Industry
15
Median 3Y
8.2
Median 5Y
8.2
Industry
2.3
Forward
8
More Details
36.4
P/E
P/E
Price to Earnings
36.4
vs History
42
vs Industry
14
Median 3Y
34.9
Median 5Y
35.5
Industry
23.2
Forward
33.1
More Details
31.4
P/OCF
P/OCF
Price to OCF
31.4
vs History
25
vs Industry
13
Median 3Y
28.7
Median 5Y
28.8
Industry
14.3
More Details
41.2
P/FCFE
P/FCFE
Price to FCFE
41.2
vs History
31
vs Industry
15
Median 3Y
35.9
Median 5Y
38.2
Industry
20.1
More Details
6.8
P/B
P/B
Price to Book Value
6.8
vs History
38
vs Industry
11
Median 3Y
6.6
Median 5Y
6.5
Industry
2.2
More Details
8
EV/S
EV/S
Enterprise Value to Sales
8
vs History
30
vs Industry
15
Median 3Y
7.5
Median 5Y
7.6
Industry
2.4
Forward
7.3
More Details
9.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.3
vs History
31
vs Industry
23
Median 3Y
8.8
Median 5Y
8.8
Industry
5
More Details
24.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.1
vs History
23
vs Industry
13
Median 3Y
21.4
Median 5Y
21.4
Industry
12.8
Forward
20.7
More Details
29.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.2
vs History
30
vs Industry
14
Median 3Y
26.6
Median 5Y
26.6
Industry
17.2
More Details
28.9
EV/OCF
EV/OCF
Enterprise Value to OCF
28.9
vs History
26
vs Industry
15
Median 3Y
26.5
Median 5Y
26.6
Industry
14
More Details
36.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.4
vs History
30
vs Industry
14
Median 3Y
31.4
Median 5Y
33.4
Industry
18.2
More Details
10.1
EV/IC
EV/IC
Enterprise Value to IC
10.1
vs History
38
vs Industry
8
Median 3Y
9.6
Median 5Y
9.5
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
Hoya Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hoya Corp
TSE:7741
6.9T JPY 8.7 36.4 24.1 29.2
CH
Alcon AG
SIX:ALC
38B CHF 4.3 35.9 17.6 34.1
DK
Coloplast A/S
CSE:COLO B
176.9B DKK 6.5 35 22.6 26.5
US
Align Technology Inc
NASDAQ:ALGN
15.6B USD 3.9 35.3 17.7 21.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
52.1B CNY 11.7 28.1 24.5 24.5
KR
HLB Inc
KOSDAQ:028300
9.6T KRW 185 -51.7 -79.6 -75.1
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.4 16.8 56.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.2B USD 4.1 14.4 9.9 11.2
UK
ConvaTec Group PLC
LSE:CTEC
4.5B GBP 2.5 36.6 261.6 457
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 47 23.4 38.4
CH
Ypsomed Holding AG
SIX:YPSN
4.5B CHF 7.2 60.1 29.1 54.6
P/E Multiple
Earnings Growth PEG
JP
Hoya Corp
TSE:7741
Average P/E: 36.5
36.4
15%
2.4
CH
Alcon AG
SIX:ALC
35.9
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35
15%
2.3
US
Align Technology Inc
NASDAQ:ALGN
35.3
26%
1.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
28.1
24%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -51.7 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.4 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
14.4
19%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
36.6
46%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
47
37%
1.3
CH
Ypsomed Holding AG
SIX:YPSN
60.1
42%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hoya Corp
TSE:7741
Average EV/EBITDA: 44.7
24.1
15%
1.6
CH
Alcon AG
SIX:ALC
17.6
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.6
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
17.7
15%
1.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.5
27%
0.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -79.6 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
16.8
22%
0.8
US
Lantheus Holdings Inc
NASDAQ:LNTH
9.9
13%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
261.6
12%
21.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.4
22%
1.1
CH
Ypsomed Holding AG
SIX:YPSN
29.1
35%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hoya Corp
TSE:7741
Average EV/EBIT: 75.3
29.2
N/A N/A
CH
Alcon AG
SIX:ALC
34.1
27%
1.3
DK
Coloplast A/S
CSE:COLO B
26.5
12%
2.2
US
Align Technology Inc
NASDAQ:ALGN
21.4
16%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.5
23%
1.1
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -75.1 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
56.1
56%
1
US
Lantheus Holdings Inc
NASDAQ:LNTH
11.2
14%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
457
25%
18.3
US
Merit Medical Systems Inc
NASDAQ:MMSI
38.4
35%
1.1
CH
Ypsomed Holding AG
SIX:YPSN
54.6
46%
1.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.