Hoya Corp
TSE:7741

Watchlist Manager
Hoya Corp Logo
Hoya Corp
TSE:7741
Watchlist
Price: 16 560 JPY 2.7% Market Closed
Market Cap: 5.7T JPY

Relative Value

The Relative Value of one Hoya Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 16 560 JPY, Hoya Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hoya Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
18
Median 3Y
7.9
Median 5Y
8.2
Industry
2.2
Forward
6.5
vs History
96
vs Industry
19
Median 3Y
33.9
Median 5Y
35
Industry
21.8
Forward
28
vs History
90
vs Industry
14
Median 3Y
27.4
Median 5Y
28.8
Industry
13.4
vs History
95
vs Industry
15
Median 3Y
34.4
Median 5Y
37.5
Industry
19
vs History
93
vs Industry
12
Median 3Y
6.4
Median 5Y
6.6
Industry
2.1
vs History
90
vs Industry
19
Median 3Y
7.3
Median 5Y
7.5
Industry
2.3
Forward
5.9
vs History
90
vs Industry
28
Median 3Y
8.5
Median 5Y
8.8
Industry
4.8
vs History
90
vs Industry
17
Median 3Y
21.1
Median 5Y
22
Industry
11.4
Forward
17
vs History
90
vs Industry
19
Median 3Y
26
Median 5Y
26.6
Industry
15.5
vs History
90
vs Industry
17
Median 3Y
25.2
Median 5Y
26.6
Industry
13.3
vs History
90
vs Industry
17
Median 3Y
29.9
Median 5Y
33.4
Industry
17.1
vs History
88
vs Industry
9
Median 3Y
9.4
Median 5Y
9.5
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Hoya Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hoya Corp
TSE:7741
5.7T JPY 6.8 27.6 18.2 21.8
CH
Alcon AG
SIX:ALC
39.1B CHF 4.8 46.4 19.5 37.2
DK
Coloplast A/S
CSE:COLO B
163.4B DKK 6 33.5 20.7 24.4
US
Align Technology Inc
NASDAQ:ALGN
13.5B USD 3.4 32.1 15.3 18.6
UK
ConvaTec Group PLC
LSE:CTEC
5.3B GBP 3.1 37 208.7 341.3
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.9B USD 4.5 22.1 12.8 14.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
41.3B CNY 9.3 22.3 19.2 19.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.1 46.2 21.2 36
CH
Ypsomed Holding AG
SIX:YPSN
4.7B CHF 7.6 62.7 30.3 56.8
KR
HLB Inc
KOSDAQ:028300
7.2T KRW 106.3 -78.7 -63.9 -60.5
CA
Bausch + Lomb Corp
NYSE:BLCO
4.9B USD 1 -15.4 14.5 45.3
P/E Multiple
Earnings Growth PEG
JP
Hoya Corp
TSE:7741
Average P/E: 36.7
27.6
14%
2
CH
Alcon AG
SIX:ALC
46.4
28%
1.7
DK
Coloplast A/S
CSE:COLO B
33.5
14%
2.4
US
Align Technology Inc
NASDAQ:ALGN
32.1
30%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
37
33%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
22.1
27%
0.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
22.3
20%
1.1
US
Merit Medical Systems Inc
NASDAQ:MMSI
46.2
30%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
62.7
40%
1.6
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -78.7 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -15.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hoya Corp
TSE:7741
Average EV/EBITDA: 38
18.2
14%
1.3
CH
Alcon AG
SIX:ALC
19.5
11%
1.8
DK
Coloplast A/S
CSE:COLO B
20.7
11%
1.9
US
Align Technology Inc
NASDAQ:ALGN
15.3
16%
1
UK
ConvaTec Group PLC
LSE:CTEC
208.7
10%
20.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
12.8
23%
0.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
19.2
26%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
21.2
14%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
30.3
31%
1
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -63.9 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
14.5
21%
0.7