Hoya Corp
TSE:7741

Watchlist Manager
Hoya Corp Logo
Hoya Corp
TSE:7741
Watchlist
Price: 19 375 JPY -0.49% Market Closed
Market Cap: 6.7T JPY
Have any thoughts about
Hoya Corp?
Write Note

Income Statement

Earnings Waterfall
Hoya Corp

Revenue
794.1B JPY
Cost of Revenue
-112.1B JPY
Gross Profit
682B JPY
Operating Expenses
-463.4B JPY
Operating Income
218.6B JPY
Other Expenses
-28.3B JPY
Net Income
190.3B JPY

Income Statement
Hoya Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
441 499
N/A
460 600
+4%
479 183
+4%
489 961
+2%
505 487
+3%
514 466
+2%
513 943
0%
505 714
-2%
496 408
-2%
487 290
-2%
481 819
-1%
478 926
-1%
497 510
+4%
511 827
+3%
525 993
+3%
535 612
+2%
547 345
+2%
553 591
+1%
560 257
+1%
565 810
+1%
567 738
+0%
579 849
+2%
582 905
+1%
576 546
-1%
545 053
-5%
531 237
-3%
531 643
+0%
547 921
+3%
596 594
+9%
618 882
+4%
643 265
+4%
661 466
+3%
683 644
+3%
705 155
+3%
707 410
+0%
723 582
+2%
725 691
+0%
730 280
+1%
751 553
+3%
762 610
+1%
794 095
+4%
Gross Profit
Cost of Revenue
(90 847)
(91 581)
(92 129)
(91 384)
(94 498)
(95 192)
(94 408)
(90 029)
(86 798)
(80 936)
(77 671)
(77 438)
(80 555)
(84 384)
(85 317)
(84 458)
(86 346)
(86 707)
(85 143)
(84 214)
(82 098)
(84 420)
(91 562)
(94 384)
(91 178)
(89 263)
(83 385)
(83 288)
(91 725)
(95 947)
(100 923)
(103 042)
(104 064)
(103 872)
(99 912)
(102 240)
(100 898)
(102 124)
(106 069)
(104 638)
(112 138)
Gross Profit
350 652
N/A
369 019
+5%
387 054
+5%
398 577
+3%
410 989
+3%
419 274
+2%
419 535
+0%
415 685
-1%
409 610
-1%
406 354
-1%
404 148
-1%
401 488
-1%
416 955
+4%
427 443
+3%
440 676
+3%
451 154
+2%
460 999
+2%
466 884
+1%
475 114
+2%
481 596
+1%
485 640
+1%
495 429
+2%
491 343
-1%
482 162
-2%
453 875
-6%
441 974
-3%
448 258
+1%
464 633
+4%
504 869
+9%
522 935
+4%
542 342
+4%
558 424
+3%
579 580
+4%
601 283
+4%
607 498
+1%
621 342
+2%
624 793
+1%
628 156
+1%
645 484
+3%
657 972
+2%
681 957
+4%
Operating Income
Operating Expenses
(265 993)
(274 286)
(283 609)
(295 932)
(297 865)
(298 461)
(297 309)
(298 826)
(290 568)
(289 284)
(291 450)
(296 037)
(301 066)
(312 786)
(318 794)
(323 876)
(331 935)
(331 909)
(329 281)
(335 438)
(336 768)
(340 219)
(336 285)
(334 781)
(314 576)
(305 694)
(305 254)
(300 770)
(334 716)
(342 542)
(348 774)
(357 504)
(376 996)
(393 855)
(403 223)
(411 285)
(425 019)
(428 807)
(438 447)
(446 607)
(463 353)
Selling, General & Administrative
(143 277)
(149 124)
(153 873)
(203 095)
(160 197)
(163 787)
(164 663)
(210 701)
(162 879)
(159 101)
(158 443)
(204 604)
(163 786)
(170 070)
(176 376)
(228 148)
(181 024)
(182 325)
(182 060)
(235 661)
(185 061)
(184 920)
(185 214)
(227 355)
(170 401)
(167 429)
(165 382)
(200 881)
(179 866)
(185 690)
(192 208)
(240 036)
(205 644)
(213 392)
(218 863)
(276 176)
(232 062)
(238 118)
(246 418)
(310 930)
(268 609)
Depreciation & Amortization
(33 689)
(34 150)
(34 479)
(34 852)
(35 413)
(35 352)
(34 694)
(33 524)
(32 176)
(30 689)
(29 672)
(29 777)
(29 579)
(29 487)
(29 324)
(28 711)
(28 238)
(27 478)
(26 901)
(26 416)
(27 954)
(30 033)
(32 221)
(34 374)
(34 422)
(34 920)
(35 458)
(36 336)
(38 185)
(39 905)
(41 370)
(43 019)
(44 695)
(46 365)
(48 265)
(49 615)
(50 138)
(49 581)
(48 397)
(47 215)
(46 401)
Other Operating Expenses
(89 027)
(91 012)
(95 257)
(57 985)
(102 255)
(99 322)
(97 952)
(54 601)
(95 513)
(99 494)
(103 335)
(61 656)
(107 701)
(113 229)
(113 094)
(67 017)
(122 673)
(122 106)
(120 320)
(73 361)
(123 753)
(125 266)
(118 850)
(73 052)
(109 753)
(103 345)
(104 414)
(63 553)
(116 665)
(116 947)
(115 196)
(74 449)
(126 657)
(134 098)
(136 095)
(85 494)
(142 819)
(141 108)
(143 632)
(88 462)
(148 343)
Operating Income
84 659
N/A
94 733
+12%
103 445
+9%
102 645
-1%
113 124
+10%
120 813
+7%
122 226
+1%
116 859
-4%
119 042
+2%
117 070
-2%
112 698
-4%
105 451
-6%
115 889
+10%
114 657
-1%
121 882
+6%
127 278
+4%
129 064
+1%
134 975
+5%
145 833
+8%
146 158
+0%
148 872
+2%
155 210
+4%
155 058
0%
147 381
-5%
139 299
-5%
136 280
-2%
143 004
+5%
163 863
+15%
170 153
+4%
180 393
+6%
193 568
+7%
200 920
+4%
202 584
+1%
207 428
+2%
204 275
-2%
210 057
+3%
199 774
-5%
199 349
0%
207 037
+4%
211 365
+2%
218 604
+3%
Pre-Tax Income
Interest Income Expense
2 309
10 111
10 768
12 969
14 353
6 414
(60)
(1 770)
(8 001)
(8 380)
(3 736)
4 550
2 552
4 163
306
582
(143)
(518)
(769)
(1 002)
(2 392)
(2 913)
(3 018)
(363)
(985)
1 015
(749)
1 500
3 305
5 193
5 143
6 782
11 679
16 099
7 605
6 952
8 401
7 866
10 773
25 184
21 181
Non-Reccuring Items
80
1 005
(1 574)
2 031
(771)
(919)
(919)
(184)
(568)
(438)
243
94
0
852
35
(4 420)
0
0
(5 615)
(1 275)
0
0
(1 095)
(338)
0
(3 404)
(3 388)
(9 436)
0
0
(5 251)
(1 441)
0
0
(1 462)
(1 687)
(9 022)
(9 035)
(9 356)
(4 837)
0
Gain/Loss on Disposition of Assets
0
0
0
612
0
0
0
0
0
0
344
720
0
0
0
438
0
0
0
492
0
0
0
258
0
0
0
3 266
0
0
0
4 496
0
0
0
468
0
0
0
4 833
0
Total Other Income
758
241
192
(8)
0
0
0
4 194
(1)
(1)
(2)
(20)
628
628
285
370
0
1
2
284
3
0
0
330
3 850
4 245
6 734
25
4 836
6 504
4 765
(51)
6 943
5 510
5 194
42
6 327
9 095
10 013
19
9 802
Pre-Tax Income
87 806
N/A
106 090
+21%
112 831
+6%
118 249
+5%
126 706
+7%
126 308
0%
121 247
-4%
119 099
-2%
110 472
-7%
108 251
-2%
109 547
+1%
110 795
+1%
119 069
+7%
120 300
+1%
122 508
+2%
124 248
+1%
128 921
+4%
134 458
+4%
139 451
+4%
144 657
+4%
146 483
+1%
152 299
+4%
150 945
-1%
147 268
-2%
142 164
-3%
138 136
-3%
145 601
+5%
159 218
+9%
178 294
+12%
192 090
+8%
198 225
+3%
210 706
+6%
221 206
+5%
229 037
+4%
215 612
-6%
215 832
+0%
205 480
-5%
207 275
+1%
218 467
+5%
236 564
+8%
249 587
+6%
Net Income
Tax Provision
(22 039)
(25 773)
(25 648)
(25 308)
(28 078)
(27 863)
(27 909)
(25 782)
(22 827)
(22 928)
(23 178)
(23 943)
(25 002)
(24 283)
(23 844)
(25 026)
(26 401)
(27 475)
(27 052)
(22 543)
(22 751)
(24 766)
(26 888)
(32 654)
(32 097)
(31 260)
(31 466)
(33 883)
(37 403)
(40 065)
(42 226)
(45 143)
(48 782)
(52 272)
(49 209)
(47 044)
(46 699)
(48 100)
(50 845)
(53 998)
(58 358)
Income from Continuing Operations
65 767
80 317
87 183
92 941
98 628
98 445
93 338
93 317
87 645
85 323
86 369
86 852
94 067
96 017
98 664
99 222
102 520
106 983
112 399
122 114
123 732
127 533
124 057
114 614
110 067
106 876
114 135
125 335
140 891
152 025
155 999
165 563
172 424
176 765
166 403
168 788
158 781
159 175
167 622
182 566
191 229
Income to Minority Interest
(1 881)
(2 010)
(608)
(137)
(279)
(209)
57
(142)
94
233
183
(112)
(115)
247
381
272
361
65
(26)
31
(88)
(356)
(499)
(181)
177
349
245
225
(70)
(84)
104
(815)
(818)
(1 025)
(897)
(150)
(285)
(362)
(782)
(1 190)
(911)
Net Income (Common)
63 887
N/A
78 308
+23%
86 578
+11%
92 804
+7%
98 350
+6%
98 237
0%
93 393
-5%
93 175
0%
87 739
-6%
85 556
-2%
86 552
+1%
86 740
+0%
93 951
+8%
96 263
+2%
99 045
+3%
99 494
+0%
102 881
+3%
107 048
+4%
112 373
+5%
122 103
+9%
123 643
+1%
127 176
+3%
123 557
-3%
114 406
-7%
110 245
-4%
107 225
-3%
114 380
+7%
125 446
+10%
140 820
+12%
151 941
+8%
156 104
+3%
164 507
+5%
171 608
+4%
175 742
+2%
165 507
-6%
168 638
+2%
158 495
-6%
158 812
+0%
166 839
+5%
181 377
+9%
190 320
+5%
EPS (Diluted)
148.57
N/A
184.25
+24%
203.71
+11%
217.63
+7%
232.5
+7%
236.14
+2%
225.04
-5%
224.85
0%
221.56
-1%
217.69
-2%
222.49
+2%
221.49
0%
241.51
+9%
247.46
+2%
257.25
+4%
257.88
+0%
270.73
+5%
281.7
+4%
295.32
+5%
320.95
+9%
325.39
+1%
336.62
+3%
327.52
-3%
302.73
-8%
293.67
-3%
285.6
-3%
305.5
+7%
335.24
+10%
381.21
+14%
411.32
+8%
422.62
+3%
445.92
+6%
471.01
+6%
488.59
+4%
464.16
-5%
469.47
+1%
447.96
-5%
450.04
+0%
475.92
+6%
515.27
+8%
543.29
+5%

See Also

Discover More