Hoya Corp
TSE:7741
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
16 050
21 695
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hoya Corp
Revenue
|
794.1B
JPY
|
Cost of Revenue
|
-112.1B
JPY
|
Gross Profit
|
682B
JPY
|
Operating Expenses
|
-463.4B
JPY
|
Operating Income
|
218.6B
JPY
|
Other Expenses
|
-28.3B
JPY
|
Net Income
|
190.3B
JPY
|
Income Statement
Hoya Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
441 499
N/A
|
460 600
+4%
|
479 183
+4%
|
489 961
+2%
|
505 487
+3%
|
514 466
+2%
|
513 943
0%
|
505 714
-2%
|
496 408
-2%
|
487 290
-2%
|
481 819
-1%
|
478 926
-1%
|
497 510
+4%
|
511 827
+3%
|
525 993
+3%
|
535 612
+2%
|
547 345
+2%
|
553 591
+1%
|
560 257
+1%
|
565 810
+1%
|
567 738
+0%
|
579 849
+2%
|
582 905
+1%
|
576 546
-1%
|
545 053
-5%
|
531 237
-3%
|
531 643
+0%
|
547 921
+3%
|
596 594
+9%
|
618 882
+4%
|
643 265
+4%
|
661 466
+3%
|
683 644
+3%
|
705 155
+3%
|
707 410
+0%
|
723 582
+2%
|
725 691
+0%
|
730 280
+1%
|
751 553
+3%
|
762 610
+1%
|
794 095
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(90 847)
|
(91 581)
|
(92 129)
|
(91 384)
|
(94 498)
|
(95 192)
|
(94 408)
|
(90 029)
|
(86 798)
|
(80 936)
|
(77 671)
|
(77 438)
|
(80 555)
|
(84 384)
|
(85 317)
|
(84 458)
|
(86 346)
|
(86 707)
|
(85 143)
|
(84 214)
|
(82 098)
|
(84 420)
|
(91 562)
|
(94 384)
|
(91 178)
|
(89 263)
|
(83 385)
|
(83 288)
|
(91 725)
|
(95 947)
|
(100 923)
|
(103 042)
|
(104 064)
|
(103 872)
|
(99 912)
|
(102 240)
|
(100 898)
|
(102 124)
|
(106 069)
|
(104 638)
|
(112 138)
|
|
Gross Profit |
350 652
N/A
|
369 019
+5%
|
387 054
+5%
|
398 577
+3%
|
410 989
+3%
|
419 274
+2%
|
419 535
+0%
|
415 685
-1%
|
409 610
-1%
|
406 354
-1%
|
404 148
-1%
|
401 488
-1%
|
416 955
+4%
|
427 443
+3%
|
440 676
+3%
|
451 154
+2%
|
460 999
+2%
|
466 884
+1%
|
475 114
+2%
|
481 596
+1%
|
485 640
+1%
|
495 429
+2%
|
491 343
-1%
|
482 162
-2%
|
453 875
-6%
|
441 974
-3%
|
448 258
+1%
|
464 633
+4%
|
504 869
+9%
|
522 935
+4%
|
542 342
+4%
|
558 424
+3%
|
579 580
+4%
|
601 283
+4%
|
607 498
+1%
|
621 342
+2%
|
624 793
+1%
|
628 156
+1%
|
645 484
+3%
|
657 972
+2%
|
681 957
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(265 993)
|
(274 286)
|
(283 609)
|
(295 932)
|
(297 865)
|
(298 461)
|
(297 309)
|
(298 826)
|
(290 568)
|
(289 284)
|
(291 450)
|
(296 037)
|
(301 066)
|
(312 786)
|
(318 794)
|
(323 876)
|
(331 935)
|
(331 909)
|
(329 281)
|
(335 438)
|
(336 768)
|
(340 219)
|
(336 285)
|
(334 781)
|
(314 576)
|
(305 694)
|
(305 254)
|
(300 770)
|
(334 716)
|
(342 542)
|
(348 774)
|
(357 504)
|
(376 996)
|
(393 855)
|
(403 223)
|
(411 285)
|
(425 019)
|
(428 807)
|
(438 447)
|
(446 607)
|
(463 353)
|
|
Selling, General & Administrative |
(143 277)
|
(149 124)
|
(153 873)
|
(203 095)
|
(160 197)
|
(163 787)
|
(164 663)
|
(210 701)
|
(162 879)
|
(159 101)
|
(158 443)
|
(204 604)
|
(163 786)
|
(170 070)
|
(176 376)
|
(228 148)
|
(181 024)
|
(182 325)
|
(182 060)
|
(235 661)
|
(185 061)
|
(184 920)
|
(185 214)
|
(227 355)
|
(170 401)
|
(167 429)
|
(165 382)
|
(200 881)
|
(179 866)
|
(185 690)
|
(192 208)
|
(240 036)
|
(205 644)
|
(213 392)
|
(218 863)
|
(276 176)
|
(232 062)
|
(238 118)
|
(246 418)
|
(310 930)
|
(268 609)
|
|
Depreciation & Amortization |
(33 689)
|
(34 150)
|
(34 479)
|
(34 852)
|
(35 413)
|
(35 352)
|
(34 694)
|
(33 524)
|
(32 176)
|
(30 689)
|
(29 672)
|
(29 777)
|
(29 579)
|
(29 487)
|
(29 324)
|
(28 711)
|
(28 238)
|
(27 478)
|
(26 901)
|
(26 416)
|
(27 954)
|
(30 033)
|
(32 221)
|
(34 374)
|
(34 422)
|
(34 920)
|
(35 458)
|
(36 336)
|
(38 185)
|
(39 905)
|
(41 370)
|
(43 019)
|
(44 695)
|
(46 365)
|
(48 265)
|
(49 615)
|
(50 138)
|
(49 581)
|
(48 397)
|
(47 215)
|
(46 401)
|
|
Other Operating Expenses |
(89 027)
|
(91 012)
|
(95 257)
|
(57 985)
|
(102 255)
|
(99 322)
|
(97 952)
|
(54 601)
|
(95 513)
|
(99 494)
|
(103 335)
|
(61 656)
|
(107 701)
|
(113 229)
|
(113 094)
|
(67 017)
|
(122 673)
|
(122 106)
|
(120 320)
|
(73 361)
|
(123 753)
|
(125 266)
|
(118 850)
|
(73 052)
|
(109 753)
|
(103 345)
|
(104 414)
|
(63 553)
|
(116 665)
|
(116 947)
|
(115 196)
|
(74 449)
|
(126 657)
|
(134 098)
|
(136 095)
|
(85 494)
|
(142 819)
|
(141 108)
|
(143 632)
|
(88 462)
|
(148 343)
|
|
Operating Income |
84 659
N/A
|
94 733
+12%
|
103 445
+9%
|
102 645
-1%
|
113 124
+10%
|
120 813
+7%
|
122 226
+1%
|
116 859
-4%
|
119 042
+2%
|
117 070
-2%
|
112 698
-4%
|
105 451
-6%
|
115 889
+10%
|
114 657
-1%
|
121 882
+6%
|
127 278
+4%
|
129 064
+1%
|
134 975
+5%
|
145 833
+8%
|
146 158
+0%
|
148 872
+2%
|
155 210
+4%
|
155 058
0%
|
147 381
-5%
|
139 299
-5%
|
136 280
-2%
|
143 004
+5%
|
163 863
+15%
|
170 153
+4%
|
180 393
+6%
|
193 568
+7%
|
200 920
+4%
|
202 584
+1%
|
207 428
+2%
|
204 275
-2%
|
210 057
+3%
|
199 774
-5%
|
199 349
0%
|
207 037
+4%
|
211 365
+2%
|
218 604
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 309
|
10 111
|
10 768
|
12 969
|
14 353
|
6 414
|
(60)
|
(1 770)
|
(8 001)
|
(8 380)
|
(3 736)
|
4 550
|
2 552
|
4 163
|
306
|
582
|
(143)
|
(518)
|
(769)
|
(1 002)
|
(2 392)
|
(2 913)
|
(3 018)
|
(363)
|
(985)
|
1 015
|
(749)
|
1 500
|
3 305
|
5 193
|
5 143
|
6 782
|
11 679
|
16 099
|
7 605
|
6 952
|
8 401
|
7 866
|
10 773
|
25 184
|
21 181
|
|
Non-Reccuring Items |
80
|
1 005
|
(1 574)
|
2 031
|
(771)
|
(919)
|
(919)
|
(184)
|
(568)
|
(438)
|
243
|
94
|
0
|
852
|
35
|
(4 420)
|
0
|
0
|
(5 615)
|
(1 275)
|
0
|
0
|
(1 095)
|
(338)
|
0
|
(3 404)
|
(3 388)
|
(9 436)
|
0
|
0
|
(5 251)
|
(1 441)
|
0
|
0
|
(1 462)
|
(1 687)
|
(9 022)
|
(9 035)
|
(9 356)
|
(4 837)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
612
|
0
|
0
|
0
|
0
|
0
|
0
|
344
|
720
|
0
|
0
|
0
|
438
|
0
|
0
|
0
|
492
|
0
|
0
|
0
|
258
|
0
|
0
|
0
|
3 266
|
0
|
0
|
0
|
4 496
|
0
|
0
|
0
|
468
|
0
|
0
|
0
|
4 833
|
0
|
|
Total Other Income |
758
|
241
|
192
|
(8)
|
0
|
0
|
0
|
4 194
|
(1)
|
(1)
|
(2)
|
(20)
|
628
|
628
|
285
|
370
|
0
|
1
|
2
|
284
|
3
|
0
|
0
|
330
|
3 850
|
4 245
|
6 734
|
25
|
4 836
|
6 504
|
4 765
|
(51)
|
6 943
|
5 510
|
5 194
|
42
|
6 327
|
9 095
|
10 013
|
19
|
9 802
|
|
Pre-Tax Income |
87 806
N/A
|
106 090
+21%
|
112 831
+6%
|
118 249
+5%
|
126 706
+7%
|
126 308
0%
|
121 247
-4%
|
119 099
-2%
|
110 472
-7%
|
108 251
-2%
|
109 547
+1%
|
110 795
+1%
|
119 069
+7%
|
120 300
+1%
|
122 508
+2%
|
124 248
+1%
|
128 921
+4%
|
134 458
+4%
|
139 451
+4%
|
144 657
+4%
|
146 483
+1%
|
152 299
+4%
|
150 945
-1%
|
147 268
-2%
|
142 164
-3%
|
138 136
-3%
|
145 601
+5%
|
159 218
+9%
|
178 294
+12%
|
192 090
+8%
|
198 225
+3%
|
210 706
+6%
|
221 206
+5%
|
229 037
+4%
|
215 612
-6%
|
215 832
+0%
|
205 480
-5%
|
207 275
+1%
|
218 467
+5%
|
236 564
+8%
|
249 587
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(22 039)
|
(25 773)
|
(25 648)
|
(25 308)
|
(28 078)
|
(27 863)
|
(27 909)
|
(25 782)
|
(22 827)
|
(22 928)
|
(23 178)
|
(23 943)
|
(25 002)
|
(24 283)
|
(23 844)
|
(25 026)
|
(26 401)
|
(27 475)
|
(27 052)
|
(22 543)
|
(22 751)
|
(24 766)
|
(26 888)
|
(32 654)
|
(32 097)
|
(31 260)
|
(31 466)
|
(33 883)
|
(37 403)
|
(40 065)
|
(42 226)
|
(45 143)
|
(48 782)
|
(52 272)
|
(49 209)
|
(47 044)
|
(46 699)
|
(48 100)
|
(50 845)
|
(53 998)
|
(58 358)
|
|
Income from Continuing Operations |
65 767
|
80 317
|
87 183
|
92 941
|
98 628
|
98 445
|
93 338
|
93 317
|
87 645
|
85 323
|
86 369
|
86 852
|
94 067
|
96 017
|
98 664
|
99 222
|
102 520
|
106 983
|
112 399
|
122 114
|
123 732
|
127 533
|
124 057
|
114 614
|
110 067
|
106 876
|
114 135
|
125 335
|
140 891
|
152 025
|
155 999
|
165 563
|
172 424
|
176 765
|
166 403
|
168 788
|
158 781
|
159 175
|
167 622
|
182 566
|
191 229
|
|
Income to Minority Interest |
(1 881)
|
(2 010)
|
(608)
|
(137)
|
(279)
|
(209)
|
57
|
(142)
|
94
|
233
|
183
|
(112)
|
(115)
|
247
|
381
|
272
|
361
|
65
|
(26)
|
31
|
(88)
|
(356)
|
(499)
|
(181)
|
177
|
349
|
245
|
225
|
(70)
|
(84)
|
104
|
(815)
|
(818)
|
(1 025)
|
(897)
|
(150)
|
(285)
|
(362)
|
(782)
|
(1 190)
|
(911)
|
|
Net Income (Common) |
63 887
N/A
|
78 308
+23%
|
86 578
+11%
|
92 804
+7%
|
98 350
+6%
|
98 237
0%
|
93 393
-5%
|
93 175
0%
|
87 739
-6%
|
85 556
-2%
|
86 552
+1%
|
86 740
+0%
|
93 951
+8%
|
96 263
+2%
|
99 045
+3%
|
99 494
+0%
|
102 881
+3%
|
107 048
+4%
|
112 373
+5%
|
122 103
+9%
|
123 643
+1%
|
127 176
+3%
|
123 557
-3%
|
114 406
-7%
|
110 245
-4%
|
107 225
-3%
|
114 380
+7%
|
125 446
+10%
|
140 820
+12%
|
151 941
+8%
|
156 104
+3%
|
164 507
+5%
|
171 608
+4%
|
175 742
+2%
|
165 507
-6%
|
168 638
+2%
|
158 495
-6%
|
158 812
+0%
|
166 839
+5%
|
181 377
+9%
|
190 320
+5%
|
|
EPS (Diluted) |
148.57
N/A
|
184.25
+24%
|
203.71
+11%
|
217.63
+7%
|
232.5
+7%
|
236.14
+2%
|
225.04
-5%
|
224.85
0%
|
221.56
-1%
|
217.69
-2%
|
222.49
+2%
|
221.49
0%
|
241.51
+9%
|
247.46
+2%
|
257.25
+4%
|
257.88
+0%
|
270.73
+5%
|
281.7
+4%
|
295.32
+5%
|
320.95
+9%
|
325.39
+1%
|
336.62
+3%
|
327.52
-3%
|
302.73
-8%
|
293.67
-3%
|
285.6
-3%
|
305.5
+7%
|
335.24
+10%
|
381.21
+14%
|
411.32
+8%
|
422.62
+3%
|
445.92
+6%
|
471.01
+6%
|
488.59
+4%
|
464.16
-5%
|
469.47
+1%
|
447.96
-5%
|
450.04
+0%
|
475.92
+6%
|
515.27
+8%
|
543.29
+5%
|