Hoya Corp
TSE:7741
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
16 050
21 695
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hoya Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
87 806
|
106 091
|
112 832
|
118 249
|
126 707
|
126 308
|
121 247
|
119 099
|
110 472
|
108 251
|
109 547
|
110 795
|
119 069
|
120 300
|
122 507
|
124 248
|
128 920
|
134 457
|
139 450
|
144 657
|
146 482
|
152 298
|
150 946
|
147 268
|
142 165
|
138 137
|
145 601
|
159 218
|
178 294
|
192 090
|
198 225
|
210 706
|
221 206
|
229 037
|
215 612
|
215 832
|
205 480
|
207 276
|
218 468
|
236 564
|
249 588
|
|
Depreciation & Amortization |
33 689
|
34 150
|
34 479
|
34 852
|
35 413
|
35 352
|
34 694
|
33 524
|
32 176
|
30 689
|
29 672
|
29 777
|
29 579
|
29 486
|
29 323
|
28 711
|
28 237
|
27 478
|
26 901
|
26 416
|
27 954
|
30 033
|
32 221
|
34 374
|
34 422
|
34 920
|
35 458
|
36 336
|
38 185
|
39 905
|
41 371
|
43 019
|
44 696
|
46 367
|
48 266
|
49 615
|
50 139
|
49 581
|
48 397
|
47 215
|
46 401
|
|
Other Non-Cash Items |
3 661
|
(3 932)
|
(9 445)
|
(14 029)
|
(14 349)
|
(6 603)
|
(1 458)
|
3 004
|
6 372
|
(46)
|
(3 468)
|
(5 783)
|
(9 138)
|
(3 964)
|
(1 354)
|
3 364
|
3 614
|
4 014
|
4 462
|
714
|
2 225
|
1 885
|
2 351
|
(735)
|
(514)
|
967
|
2 654
|
6 796
|
4 119
|
(2 182)
|
(1 952)
|
(5 351)
|
(8 515)
|
(10 109)
|
(4 689)
|
(5 437)
|
(1 653)
|
(1 843)
|
(4 081)
|
(15 551)
|
(20 041)
|
|
Cash Taxes Paid |
25 153
|
22 939
|
27 770
|
27 167
|
21 731
|
22 872
|
23 463
|
22 864
|
27 698
|
26 764
|
25 395
|
26 061
|
22 757
|
23 399
|
24 248
|
25 761
|
27 467
|
31 676
|
32 603
|
31 104
|
27 224
|
24 000
|
21 963
|
23 017
|
32 372
|
31 571
|
34 200
|
34 172
|
33 014
|
42 262
|
46 237
|
46 860
|
51 854
|
47 374
|
50 815
|
50 080
|
49 756
|
50 134
|
51 293
|
51 752
|
51 591
|
|
Cash Interest Paid |
1 244
|
1 307
|
1 268
|
1 001
|
1 000
|
767
|
827
|
878
|
929
|
922
|
869
|
858
|
803
|
814
|
805
|
456
|
436
|
49
|
33
|
261
|
424
|
533
|
644
|
511
|
471
|
596
|
599
|
580
|
569
|
438
|
421
|
366
|
348
|
349
|
289
|
524
|
566
|
609
|
743
|
718
|
792
|
|
Change in Working Capital |
(20 266)
|
(25 834)
|
(24 020)
|
(23 692)
|
(17 821)
|
(22 033)
|
(20 995)
|
(23 738)
|
(31 492)
|
(26 234)
|
(27 736)
|
(27 127)
|
(25 035)
|
(21 240)
|
(17 560)
|
(20 824)
|
(24 311)
|
(29 101)
|
(31 351)
|
(25 199)
|
(20 414)
|
(23 378)
|
(18 718)
|
(17 541)
|
(37 368)
|
(31 618)
|
(41 209)
|
(50 538)
|
(35 782)
|
(47 442)
|
(49 150)
|
(58 319)
|
(63 751)
|
(58 686)
|
(51 213)
|
(58 181)
|
(44 105)
|
(45 109)
|
(58 016)
|
(45 426)
|
(55 628)
|
|
Cash from Operating Activities |
104 890
N/A
|
110 475
+5%
|
113 846
+3%
|
115 380
+1%
|
129 950
+13%
|
133 024
+2%
|
133 488
+0%
|
131 889
-1%
|
117 528
-11%
|
112 660
-4%
|
108 015
-4%
|
107 662
0%
|
114 475
+6%
|
124 582
+9%
|
132 916
+7%
|
135 499
+2%
|
136 460
+1%
|
136 848
+0%
|
139 462
+2%
|
146 588
+5%
|
156 247
+7%
|
160 838
+3%
|
166 800
+4%
|
163 366
-2%
|
138 705
-15%
|
142 406
+3%
|
142 504
+0%
|
151 812
+7%
|
184 816
+22%
|
182 371
-1%
|
188 494
+3%
|
190 055
+1%
|
193 636
+2%
|
206 609
+7%
|
207 976
+1%
|
201 829
-3%
|
209 861
+4%
|
209 905
+0%
|
204 768
-2%
|
222 802
+9%
|
220 320
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(16 883)
|
(15 799)
|
(16 081)
|
(18 385)
|
(18 671)
|
(19 320)
|
(18 963)
|
(18 184)
|
(17 774)
|
(19 882)
|
(21 033)
|
(21 528)
|
(21 546)
|
(21 430)
|
(19 477)
|
(17 974)
|
(19 765)
|
(21 863)
|
(24 620)
|
(26 672)
|
(31 610)
|
(34 519)
|
(39 509)
|
(45 177)
|
(41 638)
|
(39 393)
|
(36 688)
|
(31 246)
|
(34 086)
|
(32 132)
|
(28 961)
|
(28 872)
|
(26 331)
|
(26 060)
|
(33 088)
|
(33 473)
|
(33 258)
|
(37 291)
|
(35 058)
|
(41 074)
|
(45 222)
|
|
Other Items |
(14 305)
|
(14 532)
|
(12 526)
|
(9 002)
|
(373)
|
2 475
|
4 791
|
3 023
|
3 468
|
7 139
|
(6 317)
|
(5 979)
|
(8 237)
|
(69 197)
|
(51 952)
|
(50 559)
|
(76 404)
|
(33 052)
|
(22 607)
|
(43 472)
|
(17 247)
|
(5 802)
|
(20 452)
|
(2 207)
|
(1 356)
|
(1 221)
|
949
|
1 456
|
1 426
|
2 658
|
823
|
(426)
|
(1 059)
|
(6 602)
|
(18 450)
|
(14 023)
|
(8 240)
|
(7 407)
|
7 304
|
5 266
|
5 537
|
|
Cash from Investing Activities |
(31 188)
N/A
|
(30 331)
+3%
|
(28 607)
+6%
|
(27 387)
+4%
|
(19 044)
+30%
|
(16 845)
+12%
|
(14 172)
+16%
|
(15 161)
-7%
|
(14 306)
+6%
|
(12 743)
+11%
|
(27 350)
-115%
|
(27 507)
-1%
|
(29 783)
-8%
|
(90 627)
-204%
|
(71 429)
+21%
|
(68 533)
+4%
|
(96 169)
-40%
|
(54 915)
+43%
|
(47 227)
+14%
|
(70 144)
-49%
|
(48 857)
+30%
|
(40 321)
+17%
|
(59 961)
-49%
|
(47 384)
+21%
|
(42 994)
+9%
|
(40 614)
+6%
|
(35 739)
+12%
|
(29 790)
+17%
|
(32 660)
-10%
|
(29 474)
+10%
|
(28 138)
+5%
|
(29 298)
-4%
|
(27 390)
+7%
|
(32 662)
-19%
|
(51 538)
-58%
|
(47 496)
+8%
|
(41 498)
+13%
|
(44 698)
-8%
|
(27 754)
+38%
|
(35 808)
-29%
|
(39 685)
-11%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(23 141)
|
(28 165)
|
(28 043)
|
(27 898)
|
(42 341)
|
(42 266)
|
(67 704)
|
(128 171)
|
(94 498)
|
(119 586)
|
(94 320)
|
(34 258)
|
(28 866)
|
(17 539)
|
(42 887)
|
(52 794)
|
(53 110)
|
(34 067)
|
(8 214)
|
1 598
|
(17 308)
|
(22 557)
|
(31 889)
|
(43 006)
|
(26 587)
|
(21 619)
|
(44 996)
|
(75 371)
|
(78 769)
|
(78 774)
|
(46 578)
|
(65 157)
|
(104 881)
|
(162 387)
|
(179 119)
|
(153 203)
|
(113 530)
|
(97 986)
|
(89 584)
|
(55 666)
|
(74 669)
|
|
Net Issuance of Debt |
(395)
|
(25 872)
|
(25 931)
|
(25 919)
|
(25 874)
|
(312)
|
(328)
|
(394)
|
(390)
|
(440)
|
(377)
|
(283)
|
(292)
|
(35 297)
|
(35 297)
|
(35 360)
|
(35 353)
|
(356)
|
(347)
|
(285)
|
(2 164)
|
(4 643)
|
(6 857)
|
(8 456)
|
(7 194)
|
(6 562)
|
(5 991)
|
(6 582)
|
(8 042)
|
(8 094)
|
(8 504)
|
(8 440)
|
(8 418)
|
(8 693)
|
(8 928)
|
(8 987)
|
(9 215)
|
(9 313)
|
(9 505)
|
(8 894)
|
(6 710)
|
|
Cash Paid for Dividends |
(33 075)
|
(32 391)
|
(32 104)
|
(32 103)
|
(31 736)
|
(31 745)
|
(31 493)
|
(31 496)
|
(30 266)
|
(30 248)
|
(29 449)
|
(29 447)
|
(29 062)
|
(29 117)
|
(28 998)
|
(29 042)
|
(28 587)
|
(28 626)
|
(34 146)
|
(34 141)
|
(34 163)
|
(34 164)
|
(34 046)
|
(34 042)
|
(33 811)
|
(33 822)
|
(33 715)
|
(33 720)
|
(33 482)
|
(33 460)
|
(33 208)
|
(33 201)
|
(40 293)
|
(40 308)
|
(39 795)
|
(39 794)
|
(39 078)
|
(39 071)
|
(38 779)
|
(38 778)
|
(38 544)
|
|
Other |
(1)
|
(6)
|
(7)
|
(9)
|
0
|
(99)
|
(626)
|
(1 458)
|
(1 758)
|
(1 661)
|
(1 134)
|
(301)
|
0
|
(182)
|
(183)
|
(137)
|
(137)
|
82
|
83
|
36
|
34
|
(32)
|
(150)
|
36
|
35
|
0
|
0
|
0
|
(1)
|
163
|
76
|
76
|
0
|
(138)
|
7 722
|
7 391
|
7 390
|
7 441
|
(7 886)
|
(7 554)
|
(7 554)
|
|
Cash from Financing Activities |
(56 612)
N/A
|
(86 434)
-53%
|
(86 085)
+0%
|
(85 929)
+0%
|
(99 958)
-16%
|
(74 422)
+26%
|
(100 151)
-35%
|
(161 519)
-61%
|
(126 912)
+21%
|
(151 935)
-20%
|
(125 280)
+18%
|
(64 289)
+49%
|
(58 220)
+9%
|
(82 135)
-41%
|
(107 365)
-31%
|
(117 333)
-9%
|
(117 187)
+0%
|
(62 967)
+46%
|
(42 624)
+32%
|
(32 792)
+23%
|
(53 601)
-63%
|
(61 396)
-15%
|
(72 942)
-19%
|
(85 468)
-17%
|
(67 557)
+21%
|
(61 936)
+8%
|
(84 517)
-36%
|
(115 673)
-37%
|
(120 292)
-4%
|
(120 165)
+0%
|
(88 214)
+27%
|
(106 722)
-21%
|
(153 515)
-44%
|
(211 526)
-38%
|
(220 120)
-4%
|
(194 593)
+12%
|
(154 433)
+21%
|
(138 929)
+10%
|
(145 754)
-5%
|
(110 892)
+24%
|
(127 477)
-15%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
12 605
|
20 690
|
22 799
|
15 662
|
26 561
|
6 471
|
(15 217)
|
(17 737)
|
(47 928)
|
(45 150)
|
(13 388)
|
(5 307)
|
22 428
|
29 766
|
1 287
|
(649)
|
(1 081)
|
1 758
|
(5 908)
|
3 910
|
(6 166)
|
(12 984)
|
(1 790)
|
(5 930)
|
(472)
|
(844)
|
(8 589)
|
10 566
|
12 400
|
16 351
|
25 850
|
30 473
|
61 659
|
75 178
|
41 948
|
26 743
|
21 373
|
15 198
|
24 974
|
43 172
|
44 355
|
|
Net Change in Cash |
29 695
N/A
|
14 400
-52%
|
21 953
+52%
|
17 726
-19%
|
37 509
+112%
|
48 228
+29%
|
3 948
-92%
|
(62 528)
N/A
|
(71 618)
-15%
|
(97 168)
-36%
|
(58 003)
+40%
|
10 559
N/A
|
48 900
+363%
|
(18 414)
N/A
|
(44 591)
-142%
|
(51 016)
-14%
|
(77 977)
-53%
|
20 724
N/A
|
43 703
+111%
|
47 562
+9%
|
47 623
+0%
|
46 137
-3%
|
32 107
-30%
|
24 584
-23%
|
27 682
+13%
|
39 012
+41%
|
13 659
-65%
|
16 915
+24%
|
44 264
+162%
|
49 083
+11%
|
97 992
+100%
|
84 508
-14%
|
74 390
-12%
|
37 599
-49%
|
(21 734)
N/A
|
(13 517)
+38%
|
35 303
N/A
|
41 476
+17%
|
56 234
+36%
|
119 274
+112%
|
97 513
-18%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
88 007
N/A
|
94 676
+8%
|
97 765
+3%
|
96 995
-1%
|
111 279
+15%
|
113 704
+2%
|
114 525
+1%
|
113 705
-1%
|
99 754
-12%
|
92 778
-7%
|
86 982
-6%
|
86 134
-1%
|
92 929
+8%
|
103 152
+11%
|
113 439
+10%
|
117 525
+4%
|
116 695
-1%
|
114 985
-1%
|
114 842
0%
|
119 916
+4%
|
124 637
+4%
|
126 319
+1%
|
127 291
+1%
|
118 189
-7%
|
97 067
-18%
|
103 013
+6%
|
105 816
+3%
|
120 566
+14%
|
150 730
+25%
|
150 239
0%
|
159 533
+6%
|
161 183
+1%
|
167 305
+4%
|
180 549
+8%
|
174 888
-3%
|
168 356
-4%
|
176 603
+5%
|
172 614
-2%
|
169 710
-2%
|
181 728
+7%
|
175 098
-4%
|