Screen Holdings Co Ltd
TSE:7735
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 892
20 045
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Screen Holdings Co Ltd
Revenue
|
559.1B
JPY
|
Cost of Revenue
|
-350.1B
JPY
|
Gross Profit
|
208.9B
JPY
|
Operating Expenses
|
-95.1B
JPY
|
Operating Income
|
113.8B
JPY
|
Other Expenses
|
-30.8B
JPY
|
Net Income
|
83.1B
JPY
|
Income Statement
Screen Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
237 295
N/A
|
235 011
-1%
|
237 645
+1%
|
241 286
+2%
|
254 991
+6%
|
258 162
+1%
|
259 675
+1%
|
265 809
+2%
|
265 981
+0%
|
286 849
+8%
|
300 233
+5%
|
310 940
+4%
|
317 925
+2%
|
314 380
-1%
|
339 368
+8%
|
338 952
0%
|
355 615
+5%
|
367 624
+3%
|
364 234
-1%
|
349 923
-4%
|
342 343
-2%
|
337 867
-1%
|
323 249
-4%
|
331 899
+3%
|
317 774
-4%
|
313 665
-1%
|
320 322
+2%
|
336 298
+5%
|
364 813
+8%
|
394 962
+8%
|
411 865
+4%
|
430 835
+5%
|
443 063
+3%
|
456 001
+3%
|
460 834
+1%
|
458 698
0%
|
465 690
+2%
|
473 422
+2%
|
504 916
+7%
|
539 443
+7%
|
559 055
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(172 117)
|
(166 280)
|
(165 191)
|
(166 543)
|
(176 053)
|
(178 591)
|
(178 677)
|
(182 724)
|
(183 320)
|
(198 189)
|
(206 686)
|
(214 057)
|
(217 014)
|
(214 201)
|
(229 837)
|
(230 432)
|
(245 025)
|
(258 479)
|
(263 667)
|
(259 921)
|
(256 252)
|
(253 420)
|
(246 680)
|
(249 703)
|
(239 111)
|
(233 019)
|
(232 309)
|
(239 862)
|
(256 024)
|
(273 980)
|
(277 497)
|
(285 112)
|
(290 497)
|
(299 477)
|
(305 785)
|
(306 514)
|
(306 241)
|
(304 514)
|
(322 399)
|
(338 027)
|
(350 147)
|
|
Gross Profit |
65 178
N/A
|
68 731
+5%
|
72 454
+5%
|
74 743
+3%
|
78 938
+6%
|
79 571
+1%
|
80 998
+2%
|
83 085
+3%
|
82 661
-1%
|
88 660
+7%
|
93 547
+6%
|
96 883
+4%
|
100 911
+4%
|
100 179
-1%
|
109 531
+9%
|
108 520
-1%
|
110 590
+2%
|
109 145
-1%
|
100 567
-8%
|
90 002
-11%
|
86 091
-4%
|
84 447
-2%
|
76 569
-9%
|
82 196
+7%
|
78 663
-4%
|
80 646
+3%
|
88 013
+9%
|
96 436
+10%
|
108 789
+13%
|
120 982
+11%
|
134 368
+11%
|
145 723
+8%
|
152 566
+5%
|
156 524
+3%
|
155 049
-1%
|
152 184
-2%
|
159 449
+5%
|
168 908
+6%
|
182 517
+8%
|
201 416
+10%
|
208 908
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(52 571)
|
(54 255)
|
(55 287)
|
(56 922)
|
(57 701)
|
(57 563)
|
(57 441)
|
(57 706)
|
(57 735)
|
(58 754)
|
(59 816)
|
(60 888)
|
(62 440)
|
(63 984)
|
(66 806)
|
(68 080)
|
(69 595)
|
(71 323)
|
(70 922)
|
(69 885)
|
(68 195)
|
(66 293)
|
(64 008)
|
(63 348)
|
(63 056)
|
(62 686)
|
(63 521)
|
(65 110)
|
(66 705)
|
(69 124)
|
(73 095)
|
(75 294)
|
(77 198)
|
(78 758)
|
(78 597)
|
(80 163)
|
(82 619)
|
(85 420)
|
(88 353)
|
(92 902)
|
(95 063)
|
|
Selling, General & Administrative |
(52 570)
|
(54 254)
|
(48 555)
|
(56 517)
|
(57 699)
|
(57 561)
|
(49 953)
|
(57 706)
|
(57 735)
|
(58 753)
|
(52 588)
|
(60 887)
|
(62 440)
|
(63 983)
|
(58 358)
|
(68 079)
|
(69 594)
|
(71 323)
|
(60 602)
|
(69 886)
|
(68 193)
|
(66 292)
|
(54 337)
|
(63 345)
|
(63 056)
|
(62 684)
|
(63 519)
|
(65 108)
|
(66 704)
|
(69 123)
|
(73 094)
|
(75 293)
|
(77 196)
|
(78 757)
|
(78 596)
|
(80 162)
|
(82 618)
|
(85 419)
|
(88 353)
|
(92 901)
|
(95 063)
|
|
Research & Development |
0
|
0
|
(3 884)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 412)
|
0
|
0
|
0
|
(5 053)
|
0
|
0
|
0
|
(6 183)
|
0
|
0
|
0
|
(4 343)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(2 847)
|
0
|
0
|
0
|
(2 844)
|
0
|
0
|
0
|
(2 815)
|
0
|
0
|
0
|
(3 395)
|
0
|
0
|
0
|
(4 136)
|
0
|
0
|
0
|
(5 327)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(405)
|
(2)
|
(2)
|
(4 644)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
1
|
(2)
|
(1)
|
(1)
|
(3)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
Operating Income |
12 607
N/A
|
14 476
+15%
|
17 167
+19%
|
17 821
+4%
|
21 237
+19%
|
22 008
+4%
|
23 557
+7%
|
25 379
+8%
|
24 926
-2%
|
29 906
+20%
|
33 731
+13%
|
35 995
+7%
|
38 471
+7%
|
36 195
-6%
|
42 725
+18%
|
40 440
-5%
|
40 995
+1%
|
37 822
-8%
|
29 645
-22%
|
20 117
-32%
|
17 896
-11%
|
18 154
+1%
|
12 561
-31%
|
18 848
+50%
|
15 607
-17%
|
17 960
+15%
|
24 492
+36%
|
31 326
+28%
|
42 084
+34%
|
51 858
+23%
|
61 273
+18%
|
70 429
+15%
|
75 368
+7%
|
77 766
+3%
|
76 452
-2%
|
72 021
-6%
|
76 830
+7%
|
83 488
+9%
|
94 164
+13%
|
108 514
+15%
|
113 845
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(593)
|
(1 138)
|
(1 160)
|
(1 177)
|
(870)
|
142
|
305
|
284
|
0
|
66
|
494
|
717
|
648
|
681
|
106
|
598
|
812
|
339
|
342
|
(335)
|
(16)
|
(85)
|
(355)
|
(445)
|
(1 312)
|
(1 385)
|
(1 134)
|
(1 024)
|
(432)
|
(253)
|
(257)
|
(126)
|
118
|
17
|
177
|
(19)
|
(282)
|
(308)
|
(1 135)
|
(838)
|
(493)
|
|
Non-Reccuring Items |
0
|
181
|
(405)
|
0
|
(638)
|
(881)
|
(530)
|
(639)
|
(446)
|
(573)
|
(3 260)
|
(3 216)
|
(3 214)
|
(3 238)
|
(860)
|
(1 004)
|
(1 125)
|
(2 149)
|
(2 921)
|
(2 731)
|
(2 655)
|
(1 530)
|
(3 769)
|
(3 759)
|
(3 676)
|
(4 258)
|
(2 817)
|
(3 615)
|
(3 909)
|
(3 434)
|
(4 799)
|
(3 965)
|
(3 671)
|
(3 524)
|
(2 376)
|
(2 417)
|
(2 417)
|
(2 345)
|
(469)
|
(660)
|
(714)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
384
|
384
|
717
|
0
|
32
|
34
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 461
|
3 461
|
3 461
|
3 593
|
0
|
770
|
905
|
727
|
0
|
0
|
|
Total Other Income |
315
|
353
|
179
|
216
|
349
|
327
|
610
|
538
|
339
|
338
|
90
|
164
|
44
|
52
|
(19)
|
(187)
|
(5)
|
(47)
|
(53)
|
827
|
393
|
406
|
113
|
213
|
(274)
|
83
|
132
|
142
|
603
|
438
|
554
|
596
|
646
|
586
|
669
|
849
|
762
|
735
|
871
|
1 354
|
777
|
|
Pre-Tax Income |
12 329
N/A
|
13 872
+13%
|
15 781
+14%
|
16 860
+7%
|
20 078
+19%
|
21 596
+8%
|
23 942
+11%
|
25 562
+7%
|
24 819
-3%
|
29 737
+20%
|
31 055
+4%
|
33 660
+8%
|
35 949
+7%
|
33 690
-6%
|
41 952
+25%
|
39 847
-5%
|
41 061
+3%
|
36 349
-11%
|
27 730
-24%
|
17 878
-36%
|
15 650
-12%
|
16 979
+8%
|
8 579
-49%
|
14 857
+73%
|
10 345
-30%
|
12 400
+20%
|
20 673
+67%
|
26 829
+30%
|
38 346
+43%
|
48 609
+27%
|
56 771
+17%
|
70 395
+24%
|
75 922
+8%
|
78 306
+3%
|
78 515
+0%
|
70 434
-10%
|
75 663
+7%
|
82 475
+9%
|
94 158
+14%
|
108 370
+15%
|
113 415
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 764)
|
(2 832)
|
(3 582)
|
(3 929)
|
(4 032)
|
(5 215)
|
(4 999)
|
(5 185)
|
(4 940)
|
(6 490)
|
(6 868)
|
(8 042)
|
(10 563)
|
(10 805)
|
(13 471)
|
(12 949)
|
(13 662)
|
(12 769)
|
(9 677)
|
(6 316)
|
(4 813)
|
(4 361)
|
(3 595)
|
(4 964)
|
(4 384)
|
(4 197)
|
(5 541)
|
(7 600)
|
(8 956)
|
(11 805)
|
(11 389)
|
(15 020)
|
(18 482)
|
(20 710)
|
(21 059)
|
(19 615)
|
(21 519)
|
(22 243)
|
(23 574)
|
(29 008)
|
(30 338)
|
|
Income from Continuing Operations |
8 565
|
11 040
|
12 199
|
12 931
|
16 046
|
16 381
|
18 943
|
20 377
|
19 879
|
23 247
|
24 187
|
25 618
|
25 386
|
22 885
|
28 481
|
26 898
|
27 399
|
23 580
|
18 053
|
11 562
|
10 837
|
12 618
|
4 984
|
9 893
|
5 961
|
8 203
|
15 132
|
19 229
|
29 390
|
36 804
|
45 382
|
55 375
|
57 440
|
57 596
|
57 456
|
50 819
|
54 144
|
60 232
|
70 584
|
79 362
|
83 077
|
|
Income to Minority Interest |
(53)
|
(71)
|
(77)
|
(78)
|
(106)
|
(100)
|
(128)
|
(112)
|
(74)
|
(61)
|
(17)
|
0
|
0
|
0
|
26
|
26
|
26
|
28
|
6
|
12
|
20
|
21
|
26
|
34
|
39
|
43
|
33
|
19
|
8
|
15
|
99
|
116
|
127
|
109
|
34
|
9
|
4
|
12
|
(3)
|
5
|
(7)
|
|
Net Income (Common) |
8 510
N/A
|
10 968
+29%
|
12 122
+11%
|
12 853
+6%
|
15 940
+24%
|
16 281
+2%
|
18 815
+16%
|
20 265
+8%
|
19 805
-2%
|
23 186
+17%
|
24 168
+4%
|
25 600
+6%
|
25 375
-1%
|
22 878
-10%
|
28 507
+25%
|
26 925
-6%
|
27 426
+2%
|
23 608
-14%
|
18 059
-24%
|
11 575
-36%
|
10 856
-6%
|
12 639
+16%
|
5 010
-60%
|
9 926
+98%
|
6 000
-40%
|
8 246
+37%
|
15 164
+84%
|
19 247
+27%
|
29 397
+53%
|
36 818
+25%
|
45 481
+24%
|
55 491
+22%
|
57 567
+4%
|
57 704
+0%
|
57 491
0%
|
50 828
-12%
|
54 147
+7%
|
60 247
+11%
|
70 579
+17%
|
79 366
+12%
|
83 070
+5%
|
|
EPS (Diluted) |
181.06
N/A
|
233.36
+29%
|
255.37
+9%
|
273.46
+7%
|
339.14
+24%
|
346.4
+2%
|
396.74
+15%
|
431.17
+9%
|
421.38
-2%
|
493.31
+17%
|
511.96
+4%
|
544.68
+6%
|
539.89
-1%
|
486.76
-10%
|
608.62
+25%
|
572.87
-6%
|
559.71
-2%
|
480.15
-14%
|
371.01
-23%
|
248.07
-33%
|
210.03
-15%
|
257.06
+22%
|
101.87
-60%
|
201.83
+98%
|
121.99
-40%
|
167.85
+38%
|
154.28
-8%
|
392.18
+154%
|
598.91
+53%
|
750.02
+25%
|
463.29
-38%
|
1 126.44
+143%
|
1 213.31
+8%
|
593.14
-51%
|
592.72
0%
|
522.2
-12%
|
556.19
+7%
|
618.78
+11%
|
725.61
+17%
|
815.09
+12%
|
852.79
+5%
|