
Olympus Corp
TSE:7733

Intrinsic Value
The intrinsic value of one
Olympus Corp
stock under the Base Case scenario is
2 712.73
JPY.
Compared to the current market price of 2 011.5 JPY,
Olympus Corp
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Olympus Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Olympus Corp
Balance Sheet Decomposition
Olympus Corp
Current Assets | 647.4B |
Cash & Short-Term Investments | 231.8B |
Receivables | 191.8B |
Other Current Assets | 223.8B |
Non-Current Assets | 759.5B |
Long-Term Investments | 48.5B |
PP&E | 260.9B |
Intangibles | 281.8B |
Other Non-Current Assets | 168.4B |
Free Cash Flow Analysis
Olympus Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Olympus Corp
Revenue
|
985.7B
JPY
|
Cost of Revenue
|
-321.1B
JPY
|
Gross Profit
|
664.6B
JPY
|
Operating Expenses
|
-526.7B
JPY
|
Operating Income
|
137.9B
JPY
|
Other Expenses
|
-54.1B
JPY
|
Net Income
|
83.7B
JPY
|
Profitability Score
Profitability Due Diligence
Olympus Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Olympus Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Olympus Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Olympus Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Olympus Corp
According to Wall Street analysts, the average 1-year price target for
Olympus Corp
is 2 967.52 JPY
with a low forecast of 2 222 JPY and a high forecast of 3 675 JPY.
Dividends
Current shareholder yield for Olympus Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Olympus Corp
stock under the Base Case scenario is
2 712.73
JPY.
Compared to the current market price of 2 011.5 JPY,
Olympus Corp
is
Undervalued by 26%.