Olympus Corp
TSE:7733

Watchlist Manager
Olympus Corp Logo
Olympus Corp
TSE:7733
Watchlist
Price: 2 018 JPY -0.12% Market Closed
Market Cap: 2.3T JPY

Relative Value

The Relative Value of one Olympus Corp stock under the Base Case scenario is 2 669.9 JPY. Compared to the current market price of 2 018 JPY, Olympus Corp is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 669.9 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
44
Median 3Y
3.2
Median 5Y
3.4
Industry
2.3
Forward
2.2
vs History
57
vs Industry
21
Median 3Y
25.3
Median 5Y
29.3
Industry
22.7
Forward
20.1
vs History
98
vs Industry
30
Median 3Y
28.5
Median 5Y
24.2
Industry
13.8
vs History
9
vs Industry
3
Median 3Y
-26.7
Median 5Y
13.8
Industry
19.6
vs History
93
vs Industry
28
Median 3Y
3.9
Median 5Y
5.6
Industry
2.2
vs History
98
vs Industry
45
Median 3Y
3
Median 5Y
3.5
Industry
2.4
Forward
2.2
vs History
98
vs Industry
56
Median 3Y
4.5
Median 5Y
5.2
Industry
5
vs History
96
vs Industry
31
Median 3Y
13.7
Median 5Y
15.3
Industry
12
Forward
9.4
vs History
93
vs Industry
28
Median 3Y
21.3
Median 5Y
24
Industry
16.5
vs History
98
vs Industry
33
Median 3Y
28.4
Median 5Y
24.2
Industry
13.5
vs History
84
vs Industry
24
Median 3Y
37
Median 5Y
38.9
Industry
17
vs History
98
vs Industry
37
Median 3Y
2.5
Median 5Y
3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Olympus Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Olympus Corp
TSE:7733
2.3T JPY 2.3 27.2 10.7 15.8
US
Abbott Laboratories
NYSE:ABT
227.5B USD 5.4 17 22.7 33.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
180.9B USD 21.7 77.9 60.4 73.3
US
Boston Scientific Corp
NYSE:BSX
148.5B USD 8.9 80.2 36.6 51.7
US
Stryker Corp
NYSE:SYK
140.2B USD 6.2 46.8 24.3 29.3
IE
Medtronic PLC
NYSE:MDT
114.2B USD 3.4 26.8 14.3 20.1
US
Becton Dickinson and Co
NYSE:BDX
66.3B USD 3.2 37.9 15.8 28.4
DE
Siemens Healthineers AG
XETRA:SHL
56.7B EUR 2.5 28.6 16.3 23.3
US
Edwards Lifesciences Corp
NYSE:EW
41.9B USD 7.7 10 23.6 26
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
291.8B CNY 7.9 23.6 20.6 20.6
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.3B USD 1.9 18.7 13.1 16