Olympus Corp
TSE:7733

Watchlist Manager
Olympus Corp Logo
Olympus Corp
TSE:7733
Watchlist
Price: 2 458.5 JPY -0.79% Market Closed
Market Cap: 2.9T JPY
Have any thoughts about
Olympus Corp?
Write Note

Income Statement

Earnings Waterfall
Olympus Corp

Revenue
963.3B JPY
Cost of Revenue
-319.2B JPY
Gross Profit
644.1B JPY
Operating Expenses
-595.2B JPY
Operating Income
48.9B JPY
Other Expenses
-32.3B JPY
Net Income
16.6B JPY

Income Statement
Olympus Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
721 070
N/A
734 469
+2%
749 627
+2%
764 671
+2%
785 230
+3%
805 432
+3%
807 197
+0%
804 578
0%
785 626
-2%
757 523
-4%
743 810
-2%
740 557
0%
743 783
+0%
761 269
+2%
780 848
+3%
786 497
+1%
795 205
+1%
798 915
+0%
795 479
0%
793 862
0%
785 151
-1%
780 408
-1%
774 151
-1%
755 231
-2%
720 038
-5%
703 336
-2%
707 480
+1%
730 544
+3%
760 666
+4%
774 113
+2%
764 144
-1%
750 123
-2%
775 616
+3%
807 114
+4%
844 484
+5%
881 923
+4%
897 381
+2%
901 507
+0%
916 092
+2%
936 210
+2%
963 308
+3%
Gross Profit
Cost of Revenue
(268 329)
(273 481)
(276 056)
(274 820)
(280 017)
(278 200)
(273 978)
(269 341)
(260 857)
(257 491)
(255 809)
(262 071)
(263 680)
(268 602)
(276 018)
(276 013)
(279 261)
(281 340)
(279 502)
(284 297)
(281 445)
(276 907)
(275 395)
(272 456)
(264 501)
(267 386)
(268 806)
(271 014)
(276 276)
(269 189)
(262 041)
(243 423)
(253 307)
(264 240)
(270 127)
(285 074)
(289 027)
(293 747)
(301 534)
(311 087)
(319 205)
Gross Profit
452 741
N/A
460 988
+2%
473 571
+3%
489 851
+3%
505 213
+3%
527 232
+4%
533 219
+1%
535 237
+0%
524 769
-2%
500 032
-5%
488 001
-2%
478 486
-2%
480 103
+0%
492 667
+3%
504 830
+2%
510 484
+1%
515 944
+1%
517 575
+0%
515 977
0%
509 565
-1%
503 706
-1%
503 501
0%
498 756
-1%
482 775
-3%
455 537
-6%
435 950
-4%
438 674
+1%
459 530
+5%
484 390
+5%
504 924
+4%
502 103
-1%
506 700
+1%
522 309
+3%
542 874
+4%
574 357
+6%
596 849
+4%
608 354
+2%
607 760
0%
614 558
+1%
625 123
+2%
644 103
+3%
Operating Income
Operating Expenses
(372 409)
(377 620)
(387 954)
(398 889)
(412 139)
(424 616)
(430 652)
(430 773)
(443 563)
(427 698)
(401 848)
(403 011)
(408 645)
(418 933)
(429 608)
(430 764)
(459 393)
(471 329)
(474 599)
(449 056)
(447 931)
(421 877)
(404 554)
(385 584)
(369 777)
(359 427)
(356 958)
(359 179)
(374 034)
(381 004)
(380 248)
(355 589)
(359 017)
(375 209)
(385 445)
(424 566)
(444 055)
(509 851)
(524 718)
(507 481)
(595 198)
Selling, General & Administrative
(372 409)
(377 620)
(387 954)
(323 977)
(412 139)
(424 616)
(430 652)
(390 356)
(422 232)
(405 740)
(394 167)
(366 778)
(401 189)
(413 574)
(424 411)
(397 223)
(432 081)
(435 439)
(438 898)
(407 644)
(428 048)
(410 112)
(393 158)
(342 959)
(365 954)
(357 640)
(353 160)
(325 489)
(361 185)
(364 336)
(365 799)
(326 634)
(368 875)
(387 115)
(404 284)
(386 197)
(433 100)
(443 446)
(455 369)
(437 938)
(483 294)
Research & Development
0
0
0
(35 697)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
(39 215)
0
0
0
(40 417)
0
0
0
(30 919)
0
0
0
(29 373)
0
0
0
(29 866)
0
0
0
(38 212)
0
0
0
(31 543)
0
0
0
(30 708)
0
0
0
(34 151)
0
0
0
(35 293)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
(21 331)
(21 958)
(7 681)
(5 314)
(7 456)
(5 359)
(5 197)
(4 168)
(27 312)
(35 890)
(35 701)
(11 546)
(19 883)
(11 765)
(11 396)
(4 413)
(3 823)
(1 787)
(3 798)
(2 147)
(12 849)
(16 668)
(14 449)
1 753
9 858
11 906
18 839
(4 218)
(10 955)
(66 405)
(69 349)
(34 250)
(111 904)
Operating Income
80 332
N/A
83 368
+4%
85 617
+3%
90 962
+6%
93 074
+2%
102 616
+10%
102 567
0%
104 464
+2%
81 206
-22%
72 334
-11%
86 153
+19%
75 475
-12%
71 458
-5%
73 734
+3%
75 222
+2%
79 720
+6%
56 551
-29%
46 246
-18%
41 378
-11%
60 509
+46%
55 775
-8%
81 624
+46%
94 202
+15%
97 191
+3%
85 760
-12%
76 523
-11%
81 716
+7%
100 351
+23%
110 356
+10%
123 920
+12%
121 855
-2%
151 111
+24%
163 292
+8%
167 665
+3%
188 912
+13%
172 283
-9%
164 299
-5%
97 909
-40%
89 840
-8%
117 642
+31%
48 905
-58%
Pre-Tax Income
Interest Income Expense
(9 278)
(7 420)
(7 950)
(11 613)
(8 407)
(11 368)
(8 947)
(9 795)
(8 935)
(6 758)
(10 597)
(9 935)
(8 367)
(7 218)
(5 962)
(4 102)
(6 518)
(7 522)
(6 832)
(7 426)
(5 519)
(4 217)
(4 753)
(4 530)
(5 050)
(4 771)
(3 863)
(4 322)
(4 046)
(4 541)
(6 615)
(2 809)
(4 978)
(5 065)
(1 063)
(3 775)
(4 343)
(5 894)
(7 483)
(7 878)
(6 363)
Non-Reccuring Items
(34 490)
(18 686)
(22 825)
(63 366)
(65 787)
(65 666)
(76 985)
(22 212)
0
0
0
(3 030)
0
0
0
1 356
0
0
0
(32 831)
0
(1 057)
(2 397)
(5 476)
(6 830)
(10 256)
(9 838)
(18 961)
(6 759)
(2 478)
(3 338)
(6 415)
0
0
(3 788)
13 835
0
0
(6 415)
(73 686)
0
Gain/Loss on Disposition of Assets
355
466
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(10 841)
(11 818)
(12 799)
(7 049)
(6 843)
(5 119)
(2 128)
(1 657)
(4 415)
(3 115)
(2 154)
(29)
0
0
0
(309)
0
0
0
(135)
0
0
0
(568)
0
0
0
(258)
0
0
0
(186)
0
0
0
(49)
0
0
0
(224)
0
Pre-Tax Income
26 078
N/A
45 910
+76%
42 043
-8%
8 934
-79%
12 037
+35%
20 463
+70%
14 507
-29%
70 800
+388%
67 856
-4%
62 461
-8%
73 402
+18%
62 481
-15%
63 091
+1%
66 516
+5%
69 260
+4%
76 665
+11%
50 033
-35%
38 724
-23%
34 546
-11%
20 117
-42%
50 256
+150%
76 350
+52%
87 052
+14%
86 617
0%
73 880
-15%
61 496
-17%
68 015
+11%
76 810
+13%
99 551
+30%
116 901
+17%
111 902
-4%
141 701
+27%
158 314
+12%
162 600
+3%
184 061
+13%
182 294
-1%
159 956
-12%
92 015
-42%
75 942
-17%
35 854
-53%
42 542
+19%
Net Income
Tax Provision
(2 432)
(1 951)
(2 463)
(17 805)
(12 319)
(15 875)
(12 253)
(8 149)
(12 942)
(11 981)
(14 133)
(19 671)
(19 202)
(17 536)
(17 785)
(19 573)
(19 734)
(17 017)
(19 172)
(12 068)
(14 944)
(21 725)
(19 925)
(26 035)
(24 026)
(16 058)
(19 046)
(11 140)
(15 325)
(18 676)
(17 197)
(31 074)
(38 179)
(40 879)
(50 782)
(44 304)
(36 370)
(35 041)
(36 082)
(8 881)
(14 269)
Income from Continuing Operations
23 646
43 959
39 580
(8 871)
(282)
4 588
2 254
62 651
54 914
50 480
59 269
42 810
43 889
48 980
51 475
57 092
30 299
21 707
15 374
8 049
35 312
54 625
67 127
60 582
49 854
45 438
48 969
65 670
84 226
98 225
94 705
110 627
120 135
121 721
133 279
137 990
123 586
56 974
39 860
26 973
28 273
Income to Minority Interest
(47)
(63)
130
134
138
154
(66)
(57)
(73)
(88)
(68)
(27)
(32)
33
(113)
(28)
25
25
180
98
68
36
35
15
17
(9)
(3)
(71)
(123)
(162)
(232)
(228)
(234)
(216)
(198)
(181)
(173)
(440)
(392)
(363)
(309)
Net Income (Common)
23 599
N/A
43 896
+86%
39 710
-10%
(8 737)
N/A
(144)
+98%
4 742
N/A
2 188
-54%
62 594
+2 761%
54 841
-12%
50 392
-8%
59 201
+17%
42 783
-28%
43 857
+3%
49 013
+12%
51 362
+5%
57 064
+11%
30 324
-47%
21 732
-28%
15 554
-28%
8 147
-48%
33 469
+311%
49 704
+49%
60 758
+22%
51 670
-15%
40 297
-22%
(7 095)
N/A
(5 844)
+18%
12 918
N/A
34 344
+166%
98 017
+185%
98 961
+1%
115 742
+17%
121 912
+5%
120 181
-1%
136 292
+13%
143 432
+5%
359 132
+150%
292 892
-18%
270 427
-8%
242 566
-10%
16 589
-93%
EPS (Diluted)
17.25
N/A
32.07
+86%
29.01
-10%
-6.38
N/A
-0.11
+98%
3.46
N/A
1.59
-54%
45.71
+2 775%
40.05
-12%
36.8
-8%
43.23
+17%
31.24
-28%
32.02
+2%
35.78
+12%
37.5
+5%
41.69
+11%
22.2
-47%
15.9
-28%
11.38
-28%
5.96
-48%
25.23
+323%
37.85
+50%
47.23
+25%
39.37
-17%
31.34
-20%
-5.51
N/A
-4.54
+18%
10.04
N/A
26.69
+166%
76.19
+185%
76.94
+1%
90.16
+17%
95.7
+6%
94.29
-1%
107.37
+14%
113.08
+5%
285.89
+153%
237.1
-17%
225.94
-5%
199.43
-12%
14.2
-93%

See Also

Discover More