Topcon Corp
TSE:7732

Watchlist Manager
Topcon Corp Logo
Topcon Corp
TSE:7732
Watchlist
Price: 2 861 JPY 1.04% Market Closed
Market Cap: 301.6B JPY
Have any thoughts about
Topcon Corp?
Write Note

Income Statement

Earnings Waterfall
Topcon Corp

Revenue
217.5B JPY
Cost of Revenue
-101.7B JPY
Gross Profit
115.8B JPY
Operating Expenses
-108.6B JPY
Operating Income
7.2B JPY
Other Expenses
-2.8B JPY
Net Income
4.4B JPY

Income Statement
Topcon Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
123 292
N/A
126 010
+2%
128 569
+2%
129 808
+1%
132 100
+2%
131 464
0%
130 735
-1%
129 370
-1%
125 741
-3%
126 615
+1%
128 387
+1%
133 737
+4%
138 494
+4%
142 625
+3%
145 558
+2%
147 386
+1%
147 783
+0%
147 004
-1%
148 688
+1%
148 029
0%
147 944
0%
146 306
-1%
138 916
-5%
130 662
-6%
127 854
-2%
131 183
+3%
137 247
+5%
151 652
+10%
160 033
+6%
169 090
+6%
176 421
+4%
184 541
+5%
197 885
+7%
208 377
+5%
215 625
+3%
218 302
+1%
217 407
0%
215 695
-1%
216 497
+0%
218 207
+1%
217 497
0%
Gross Profit
Cost of Revenue
(63 061)
(63 787)
(62 299)
(62 506)
(62 479)
(62 684)
(65 093)
(64 084)
(62 796)
(62 564)
(62 840)
(66 511)
(68 623)
(70 309)
(70 574)
(70 242)
(70 310)
(69 208)
(70 173)
(69 900)
(69 491)
(69 205)
(66 283)
(64 040)
(63 803)
(66 167)
(69 351)
(75 105)
(78 943)
(82 911)
(86 328)
(89 948)
(95 860)
(100 778)
(103 223)
(104 324)
(103 536)
(101 534)
(101 731)
(102 276)
(101 690)
Gross Profit
60 231
N/A
62 223
+3%
66 270
+7%
67 302
+2%
69 621
+3%
68 780
-1%
65 642
-5%
65 286
-1%
62 945
-4%
64 051
+2%
65 547
+2%
67 226
+3%
69 871
+4%
72 316
+3%
74 984
+4%
77 144
+3%
77 473
+0%
77 796
+0%
78 515
+1%
78 129
0%
78 453
+0%
77 101
-2%
72 633
-6%
66 622
-8%
64 051
-4%
65 016
+2%
67 896
+4%
76 547
+13%
81 090
+6%
86 179
+6%
90 093
+5%
94 593
+5%
102 025
+8%
107 599
+5%
112 402
+4%
113 978
+1%
113 871
0%
114 161
+0%
114 766
+1%
115 931
+1%
115 807
0%
Operating Income
Operating Expenses
(46 739)
(48 406)
(50 229)
(54 097)
(56 884)
(56 552)
(56 839)
(56 605)
(54 945)
(55 080)
(55 996)
(57 090)
(59 507)
(60 950)
(62 911)
(64 487)
(64 702)
(65 192)
(64 919)
(70 298)
(70 603)
(71 489)
(67 252)
(64 572)
(63 248)
(61 242)
(61 303)
(64 174)
(66 749)
(70 694)
(74 179)
(78 303)
(83 755)
(88 058)
(92 865)
(96 558)
(99 840)
(102 094)
(103 562)
(108 975)
(108 636)
Selling, General & Administrative
(46 738)
(48 266)
(39 411)
(52 231)
(55 018)
(56 550)
(43 343)
(56 605)
(54 945)
(55 081)
(43 077)
(57 090)
(59 508)
(60 950)
(47 734)
(64 485)
(64 700)
(65 191)
(48 549)
(65 429)
(66 314)
(67 200)
(48 827)
(64 572)
(63 248)
(61 242)
(44 365)
(64 170)
(66 745)
(70 691)
(54 875)
(78 303)
(83 755)
(88 058)
(69 274)
(96 557)
(99 839)
(102 092)
(75 834)
(105 765)
(105 459)
Research & Development
0
0
(6 366)
0
0
0
0
0
0
0
(7 175)
0
0
0
(8 638)
0
0
0
(9 962)
0
0
0
(11 637)
0
0
0
(10 323)
0
0
0
(11 973)
0
0
0
(15 909)
0
0
0
(18 584)
0
0
Depreciation & Amortization
0
0
(4 450)
0
0
0
(6 217)
0
0
0
(5 744)
0
0
0
(6 538)
0
0
0
(6 407)
0
0
0
(6 787)
0
0
0
(6 613)
0
0
0
(7 330)
0
0
0
(7 681)
0
0
0
(9 143)
0
0
Other Operating Expenses
0
(140)
0
(1 866)
(1 866)
(2)
(7 279)
0
0
0
0
0
1
0
(1)
(2)
(2)
(1)
(1)
(4 869)
(4 289)
(4 289)
(1)
0
0
0
(2)
(4)
(4)
(3)
(1)
0
0
0
(1)
(1)
0
0
(1)
(3 210)
(3 177)
Operating Income
13 492
N/A
13 817
+2%
16 041
+16%
13 205
-18%
12 737
-4%
12 228
-4%
8 803
-28%
8 681
-1%
8 000
-8%
8 971
+12%
9 551
+6%
10 136
+6%
10 364
+2%
11 366
+10%
12 073
+6%
12 657
+5%
12 771
+1%
12 604
-1%
13 596
+8%
7 831
-42%
7 850
+0%
5 612
-29%
5 381
-4%
2 050
-62%
803
-61%
3 774
+370%
6 593
+75%
12 373
+88%
14 341
+16%
15 485
+8%
15 914
+3%
16 290
+2%
18 270
+12%
19 541
+7%
19 537
0%
17 420
-11%
14 031
-19%
12 067
-14%
11 204
-7%
6 956
-38%
7 171
+3%
Pre-Tax Income
Interest Income Expense
(749)
(1 209)
(441)
(192)
(358)
(634)
(997)
(2 125)
(2 240)
(1 747)
(1 737)
(627)
(494)
(809)
(1 093)
(1 318)
(1 301)
(1 560)
(1 379)
(1 506)
(1 779)
(1 446)
(1 041)
(979)
(780)
(892)
(930)
(662)
(740)
(651)
(606)
252
600
(649)
(1 022)
(1 303)
(1 943)
(1 967)
(1 468)
(2 672)
(3 157)
Non-Reccuring Items
(150)
0
(1 865)
0
0
(2 352)
(560)
(662)
(816)
(293)
(175)
(5)
(114)
(154)
(1 610)
(1 760)
(2 078)
(2 074)
(5 019)
0
0
0
0
(31)
(162)
(221)
(570)
(484)
249
(172)
(562)
(1 047)
(2 124)
(1 775)
(2 358)
(3 302)
(2 859)
(4 487)
(4 583)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
204
0
0
141
141
0
0
0
0
(562)
(555)
(556)
(554)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
751
0
0
0
Total Other Income
157
(66)
(721)
(771)
(923)
(677)
61
144
210
193
(192)
(178)
(303)
(534)
(306)
(103)
0
(78)
(720)
(732)
(845)
(657)
(874)
(1 206)
(1 115)
(1 266)
(174)
(26)
(190)
(45)
(101)
(65)
120
93
(119)
(305)
(205)
(1 186)
(707)
(686)
(1 175)
Pre-Tax Income
12 750
N/A
12 542
-2%
13 014
+4%
12 242
-6%
11 456
-6%
8 565
-25%
7 307
-15%
6 038
-17%
5 154
-15%
7 124
+38%
7 651
+7%
9 326
+22%
9 453
+1%
10 010
+6%
9 205
-8%
9 476
+3%
9 392
-1%
8 892
-5%
6 478
-27%
5 031
-22%
4 671
-7%
2 953
-37%
2 912
-1%
(166)
N/A
(1 253)
-655%
1 397
N/A
4 919
+252%
11 201
+128%
13 660
+22%
14 617
+7%
14 645
+0%
15 430
+5%
16 866
+9%
17 210
+2%
16 038
-7%
12 510
-22%
9 024
-28%
5 178
-43%
4 446
-14%
3 598
-19%
2 839
-21%
Net Income
Tax Provision
(4 792)
(4 307)
(4 159)
(4 257)
(3 790)
(2 935)
(2 893)
(2 650)
(2 499)
(3 019)
(3 118)
(3 666)
(3 923)
(3 683)
(3 579)
(3 684)
(3 245)
(3 437)
(827)
(347)
(387)
287
(2 041)
(1 016)
(764)
(2 063)
(2 430)
(4 390)
(5 189)
(4 993)
(3 698)
(3 540)
(3 768)
(4 141)
(4 075)
(3 510)
(2 431)
(644)
764
806
1 692
Income from Continuing Operations
7 958
8 235
8 855
7 985
7 666
5 630
4 414
3 388
2 655
4 105
4 533
5 660
5 530
6 327
5 626
5 792
6 147
5 455
5 651
4 684
4 284
3 240
871
(1 182)
(2 017)
(666)
2 489
6 811
8 471
9 624
10 947
11 890
13 098
13 069
11 963
9 000
6 593
4 534
5 210
4 404
4 531
Income to Minority Interest
(179)
(142)
(184)
(190)
(212)
(234)
(216)
(206)
(190)
(222)
(138)
(148)
97
134
402
394
163
146
897
995
1 011
1 044
64
12
20
26
(113)
(131)
(174)
(174)
(247)
(221)
(250)
(262)
(156)
(185)
(209)
(232)
(271)
(216)
(138)
Net Income (Common)
7 779
N/A
8 093
+4%
8 670
+7%
7 794
-10%
7 453
-4%
5 393
-28%
4 197
-22%
3 181
-24%
2 465
-23%
3 883
+58%
4 395
+13%
5 512
+25%
5 628
+2%
6 463
+15%
6 028
-7%
6 186
+3%
6 307
+2%
5 600
-11%
6 548
+17%
5 681
-13%
5 297
-7%
4 284
-19%
935
-78%
(1 172)
N/A
(1 997)
-70%
(641)
+68%
2 376
N/A
6 681
+181%
8 296
+24%
9 450
+14%
10 699
+13%
11 666
+9%
12 848
+10%
12 806
0%
11 806
-8%
8 817
-25%
6 383
-28%
4 300
-33%
4 940
+15%
4 189
-15%
4 392
+5%
EPS (Diluted)
72.02
N/A
74.92
+4%
80.27
+7%
72.15
-10%
69
-4%
49.93
-28%
38.97
-22%
30
-23%
23.25
-23%
36.63
+58%
41.46
+13%
52
+25%
53.09
+2%
60.97
+15%
56.86
-7%
58.35
+3%
59.49
+2%
52.82
-11%
61.75
+17%
53.56
-13%
50.18
-6%
40.71
-19%
8.86
-78%
-11.14
N/A
-18.99
-70%
-6.1
+68%
22.59
N/A
63.52
+181%
78.87
+24%
89.83
+14%
101.68
+13%
110.86
+9%
122.04
+10%
121.62
0%
112.15
-8%
83.74
-25%
60.56
-28%
40.83
-33%
46.89
+15%
39.75
-15%
41.67
+5%

See Also

Discover More