
Nikon Corp
TSE:7731

Intrinsic Value
The intrinsic value of one
Nikon Corp
stock under the Base Case scenario is
1 193.3
JPY.
Compared to the current market price of 1 477 JPY,
Nikon Corp
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nikon Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Nikon Corp
Balance Sheet Decomposition
Nikon Corp
Current Assets | 647.2B |
Cash & Short-Term Investments | 167.7B |
Receivables | 121.9B |
Other Current Assets | 357.5B |
Non-Current Assets | 508.7B |
Long-Term Investments | 92.8B |
PP&E | 173.7B |
Intangibles | 176.1B |
Other Non-Current Assets | 66.1B |
Free Cash Flow Analysis
Nikon Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nikon Corp
Revenue
|
701B
JPY
|
Cost of Revenue
|
-390.9B
JPY
|
Gross Profit
|
310.1B
JPY
|
Operating Expenses
|
-296.6B
JPY
|
Operating Income
|
13.4B
JPY
|
Other Expenses
|
411m
JPY
|
Net Income
|
13.9B
JPY
|
Profitability Score
Profitability Due Diligence
Nikon Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Nikon Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nikon Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Nikon Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nikon Corp
According to Wall Street analysts, the average 1-year price target for
Nikon Corp
is 1 634.32 JPY
with a low forecast of 1 212 JPY and a high forecast of 2 205 JPY.
Dividends
Current shareholder yield for Nikon Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nikon Corp
stock under the Base Case scenario is
1 193.3
JPY.
Compared to the current market price of 1 477 JPY,
Nikon Corp
is
Overvalued by 19%.