Nikon Corp
TSE:7731

Watchlist Manager
Nikon Corp Logo
Nikon Corp
TSE:7731
Watchlist
Price: 1 845.5 JPY -2.43% Market Closed
Market Cap: 639.7B JPY
Have any thoughts about
Nikon Corp?
Write Note

Intrinsic Value

The intrinsic value of one Nikon Corp stock under the Base Case scenario is 1 560.26 JPY. Compared to the current market price of 1 845.5 JPY, Nikon Corp is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 560.26 JPY
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nikon Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Nikon Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Nikon Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nikon Corp

Provide an overview of the primary business activities
of Nikon Corp.

What unique competitive advantages
does Nikon Corp hold over its rivals?

What risks and challenges
does Nikon Corp face in the near future?

Summarize the latest earnings call
of Nikon Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nikon Corp.

Provide P/S
for Nikon Corp.

Provide P/E
for Nikon Corp.

Provide P/OCF
for Nikon Corp.

Provide P/FCFE
for Nikon Corp.

Provide P/B
for Nikon Corp.

Provide EV/S
for Nikon Corp.

Provide EV/GP
for Nikon Corp.

Provide EV/EBITDA
for Nikon Corp.

Provide EV/EBIT
for Nikon Corp.

Provide EV/OCF
for Nikon Corp.

Provide EV/FCFF
for Nikon Corp.

Provide EV/IC
for Nikon Corp.

Show me price targets
for Nikon Corp made by professional analysts.

What are the Revenue projections
for Nikon Corp?

How accurate were the past Revenue estimates
for Nikon Corp?

What are the Net Income projections
for Nikon Corp?

How accurate were the past Net Income estimates
for Nikon Corp?

What are the EPS projections
for Nikon Corp?

How accurate were the past EPS estimates
for Nikon Corp?

What are the EBIT projections
for Nikon Corp?

How accurate were the past EBIT estimates
for Nikon Corp?

Compare the revenue forecasts
for Nikon Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nikon Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nikon Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nikon Corp compared to its peers.

Compare the P/E ratios
of Nikon Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Nikon Corp with its peers.

Analyze the financial leverage
of Nikon Corp compared to its main competitors.

Show all profitability ratios
for Nikon Corp.

Provide ROE
for Nikon Corp.

Provide ROA
for Nikon Corp.

Provide ROIC
for Nikon Corp.

Provide ROCE
for Nikon Corp.

Provide Gross Margin
for Nikon Corp.

Provide Operating Margin
for Nikon Corp.

Provide Net Margin
for Nikon Corp.

Provide FCF Margin
for Nikon Corp.

Show all solvency ratios
for Nikon Corp.

Provide D/E Ratio
for Nikon Corp.

Provide D/A Ratio
for Nikon Corp.

Provide Interest Coverage Ratio
for Nikon Corp.

Provide Altman Z-Score Ratio
for Nikon Corp.

Provide Quick Ratio
for Nikon Corp.

Provide Current Ratio
for Nikon Corp.

Provide Cash Ratio
for Nikon Corp.

What is the historical Revenue growth
over the last 5 years for Nikon Corp?

What is the historical Net Income growth
over the last 5 years for Nikon Corp?

What is the current Free Cash Flow
of Nikon Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nikon Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nikon Corp

Current Assets 644.3B
Cash & Short-Term Investments 193.7B
Receivables 114.2B
Other Current Assets 336.4B
Non-Current Assets 490.3B
Long-Term Investments 89.4B
PP&E 169.1B
Intangibles 165.3B
Other Non-Current Assets 66.4B
Current Liabilities 342.9B
Accounts Payable 87.4B
Other Current Liabilities 255.5B
Non-Current Liabilities 127.2B
Long-Term Debt 76.9B
Other Non-Current Liabilities 50.3B
Efficiency

Earnings Waterfall
Nikon Corp

Revenue
718.7B JPY
Cost of Revenue
-398.7B JPY
Gross Profit
320B JPY
Operating Expenses
-288.1B JPY
Operating Income
32B JPY
Other Expenses
-6.2B JPY
Net Income
25.7B JPY

Free Cash Flow Analysis
Nikon Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Nikon faces challenges as it revises its revenue forecast down by JPY 25 billion to JPY 725 billion and operating profit by JPY 13 billion to JPY 22 billion due to delays in semiconductor investments. Notably, Imaging Products remains stable with an unchanged revenue target of JPY 305 billion. Key growth drivers include strong sales of mirrorless cameras, while operating profit is expected to rise slightly to JPY 47 billion. Shareholder returns will include an interim dividend of JPY 25 and an annual increase to JPY 55, alongside a JPY 30 billion share buyback. The company anticipates recovery investments will improve results in the next fiscal year.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nikon Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Nikon Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nikon Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

Nikon Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nikon Corp

Wall Street analysts forecast Nikon Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nikon Corp is 1 766.64 JPY with a low forecast of 1 212 JPY and a high forecast of 2 415 JPY.

Lowest
Price Target
1 212 JPY
34% Downside
Average
Price Target
1 766.64 JPY
4% Downside
Highest
Price Target
2 415 JPY
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Nikon Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nikon Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nikon Corp Logo
Nikon Corp

Country

Japan

Industry

Consumer products

Market Cap

639.7B JPY

Dividend Yield

2.71%

Description

Nikon Corp. engages in the manufacture and sale of optical instruments. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 19,448 full-time employees. The firm operates in three business segments. The Precision Equipment segment offers semiconductor exposure apparatus and flat panel display (FPD) exposure apparatus products and services. The Video segment provides video related and its peripheral area products and services, such as interchangeable lens type digital cameras, compact digital cameras and interchangeable lenses. The Healthcare segment is engaged in the sale of products in the bioscience and ophthalmic diagnostic fields such as biological microscopes, cell culture observation devices, and ultra-wide-angle scanning laser ophthalmoscopes. Industrial equipment and other business is engaged in the sale of industrial equipment business related products, glass-related products such as FPD photomask substrates and products related to custom products business that handle custom equipment. The firm also provides related services.

Contact

TOKYO-TO
Minato-ku
2F, Shinagawa Intercity Tower C, 2-15-3, Konan
+81364333600.0
www.nikon.co.jp

IPO

1949-05-16

Employees

19 448

Officers

CEO & Representative Director
Mr. Toshikazu Umatate
President, COO, CFO, CRO & Representative Director
Mr. Muneaki Tokunari
Senior EVP, CTO, Deputy CFO, GM of Corporate Strategy & Director
Yasuhiro Ohmura
Corporate VP and GM of Group Governance & Administration Division
Mr. Yoichi Kassai
Senior VP & GM of Precision Equipment Group
Mr. Masato Hamatani
Executive VP & GM of Imaging Business Unit
Mr. Hiroyuki Ikegami
Show More
Senior VP, Deputy GM of Precision Equipment Group & GM of FPD Lithography Business Unit
Manabu Toguchi
Senior VP & GM of Industrial Solutions Business Unit
Yoshihiro Maki
Senior VP & GM of Healthcare Business Unit
Tatsuya Yamaguchi
Finance & Accounting General Manager
Tetsuya Okumura
Show Less

See Also

Discover More
What is the Intrinsic Value of one Nikon Corp stock?

The intrinsic value of one Nikon Corp stock under the Base Case scenario is 1 560.26 JPY.

Is Nikon Corp stock undervalued or overvalued?

Compared to the current market price of 1 845.5 JPY, Nikon Corp is Overvalued by 15%.

Back to Top