Nikon Corp
TSE:7731

Watchlist Manager
Nikon Corp Logo
Nikon Corp
TSE:7731
Watchlist
Price: 1 652 JPY 1.1% Market Closed
Market Cap: 572.6B JPY
Have any thoughts about
Nikon Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

718.7B
-0.6%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+31%
5 Years
+8%
7 Years
-2%
10 Years
-19%
32B
-19%
Operating Income
Growth Rates:
1 Year
-28%
3 Years
+17%
5 Years
-54%
7 Years
-
10 Years
-41%
25.7B
-21%
Net Income
Growth Rates:
1 Year
-28%
3 Years
+9%
5 Years
-57%
7 Years
-
10 Years
-41%

Earnings Waterfall
Nikon Corp

Revenue
718.7B JPY
Cost of Revenue
-398.7B JPY
Gross Profit
320B JPY
Operating Expenses
-288.1B JPY
Operating Income
32B JPY
Other Expenses
-6.2B JPY
Net Income
25.7B JPY

Income Statement
Nikon Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
885 037
N/A
865 892
-2%
857 782
-1%
866 226
+1%
881 639
+2%
856 460
-3%
841 040
-2%
1 441 002
+71%
1 402 527
-3%
1 407 165
+0%
749 273
-47%
750 244
+0%
733 911
-2%
708 411
-3%
717 078
+1%
713 660
0%
724 377
+2%
718 086
-1%
708 660
-1%
684 707
-3%
663 964
-3%
626 852
-6%
591 012
-6%
512 783
-13%
475 607
-7%
472 808
-1%
451 223
-5%
518 781
+15%
548 625
+6%
531 311
-3%
539 612
+2%
552 980
+2%
554 894
+0%
589 364
+6%
628 105
+7%
640 603
+2%
671 071
+5%
700 920
+4%
717 245
+2%
722 995
+1%
718 728
-1%
Gross Profit
Cost of Revenue
(557 730)
(540 079)
(532 383)
(538 967)
(552 354)
(532 683)
(522 232)
(882 172)
(852 497)
(852 396)
(443 153)
(448 781)
(434 198)
(409 587)
(404 170)
(396 779)
(403 699)
(404 459)
(405 250)
(399 744)
(391 185)
(379 317)
(368 978)
(326 578)
(312 469)
(309 681)
(295 318)
(323 263)
(331 291)
(308 456)
(303 541)
(310 631)
(305 628)
(318 955)
(338 931)
(351 802)
(371 958)
(397 700)
(407 198)
(404 439)
(398 686)
Gross Profit
327 307
N/A
325 813
0%
325 399
0%
327 259
+1%
329 285
+1%
323 777
-2%
318 808
-2%
558 830
+75%
550 030
-2%
554 769
+1%
306 120
-45%
301 463
-2%
299 713
-1%
298 824
0%
312 908
+5%
316 881
+1%
320 678
+1%
313 627
-2%
303 410
-3%
284 963
-6%
272 779
-4%
247 535
-9%
222 034
-10%
186 205
-16%
163 138
-12%
163 127
0%
155 905
-4%
195 518
+25%
217 334
+11%
222 855
+3%
236 071
+6%
242 349
+3%
249 266
+3%
270 409
+8%
289 174
+7%
288 801
0%
299 113
+4%
303 220
+1%
310 047
+2%
318 556
+3%
320 042
+0%
Operating Income
Operating Expenses
(273 168)
(275 482)
(281 987)
(298 408)
(300 234)
(281 850)
(279 180)
(482 684)
(474 565)
(497 113)
(301 742)
(306 304)
(303 070)
(275 148)
(257 289)
(254 060)
(256 818)
(246 328)
(239 931)
(212 012)
(203 263)
(195 867)
(209 772)
(209 292)
(220 526)
(214 918)
(187 863)
(206 550)
(190 124)
(190 672)
(190 067)
(197 020)
(207 018)
(216 802)
(231 909)
(245 959)
(254 993)
(264 496)
(270 271)
(279 119)
(288 078)
Selling, General & Administrative
(273 168)
(275 482)
(215 256)
(282 173)
(283 998)
(281 848)
(203 032)
(406 046)
(396 755)
(390 412)
(173 799)
(248 059)
(246 006)
(242 675)
(176 626)
(245 910)
(247 888)
(242 800)
(164 499)
(234 037)
(223 911)
(216 255)
(130 456)
(195 278)
(189 891)
(183 453)
(113 466)
(183 082)
(185 069)
(186 953)
(118 260)
(197 858)
(208 490)
(218 075)
(149 694)
(242 829)
(249 100)
(259 514)
(268 056)
(277 024)
(288 271)
Research & Development
0
0
(66 730)
0
0
0
(64 490)
0
0
0
(61 114)
0
0
0
(58 655)
0
0
0
(62 424)
0
0
0
(61 052)
0
0
0
(58 789)
0
0
0
(59 884)
0
0
0
(67 585)
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
(9 466)
0
0
0
(12 635)
0
0
0
(13 402)
0
0
0
(11 638)
0
0
0
(14 190)
0
0
0
(11 827)
0
0
0
(11 321)
0
0
0
(13 949)
0
0
0
0
0
0
Other Operating Expenses
0
0
(1)
(16 235)
(16 236)
0
(2 192)
(76 638)
(77 810)
(106 701)
(54 194)
(58 245)
(57 064)
(32 473)
(8 606)
(8 150)
(8 930)
(3 528)
(1 370)
22 025
20 648
20 388
(4 074)
(14 014)
(30 635)
(31 465)
(3 781)
(23 468)
(5 055)
(3 719)
(602)
838
1 472
1 273
(681)
(3 130)
(5 893)
(4 982)
(2 215)
(2 095)
193
Operating Income
54 139
N/A
50 331
-7%
43 412
-14%
28 851
-34%
29 051
+1%
41 927
+44%
39 628
-5%
76 146
+92%
75 465
-1%
57 656
-24%
4 378
-92%
(4 841)
N/A
(3 357)
+31%
23 676
N/A
55 619
+135%
62 821
+13%
63 860
+2%
67 299
+5%
63 479
-6%
72 951
+15%
69 516
-5%
51 668
-26%
12 262
-76%
(23 087)
N/A
(57 388)
-149%
(51 791)
+10%
(31 958)
+38%
(11 032)
+65%
27 210
N/A
32 183
+18%
46 004
+43%
45 329
-1%
42 248
-7%
53 607
+27%
57 265
+7%
42 842
-25%
44 120
+3%
38 724
-12%
39 776
+3%
39 437
-1%
31 964
-19%
Pre-Tax Income
Interest Income Expense
2 592
504
5 920
6 971
7 934
9 453
622
3 138
3 553
3 331
150
2 632
(1 622)
(1 713)
(1 094)
2 221
4 831
5 636
3 346
3 743
4 649
5 152
4 088
4 968
10 216
8 018
4 062
8 096
4 262
6 542
35
7 147
4 969
3 246
890
2 528
2 167
2 229
2 893
3 061
(102)
Non-Reccuring Items
11 282
(4 064)
(16 233)
0
0
(16 915)
(561)
0
0
0
(1 468)
0
0
0
(45)
0
0
0
20 390
0
0
0
(5 519)
0
0
124
(17 397)
(3 056)
(3 056)
(2 969)
4 787
0
0
0
(1 397)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
173
207
35
22
82
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 257
1 320
2 019
2 904
4 136
3 953
(143)
1 325
119
(1)
8
(2)
(1)
0
1 777
0
0
(1)
700
0
(2)
(2)
1 033
0
0
1 663
(49)
1 051
1 051
(611)
6 270
0
0
0
300
0
(4)
(3)
0
0
0
Pre-Tax Income
69 443
N/A
48 298
-30%
35 153
-27%
38 748
+10%
41 203
+6%
38 428
-7%
39 546
+3%
80 609
+104%
79 137
-2%
60 986
-23%
3 068
-95%
(2 211)
N/A
(4 980)
-125%
21 963
N/A
56 257
+156%
65 043
+16%
68 691
+6%
72 934
+6%
87 915
+21%
76 693
-13%
74 163
-3%
56 818
-23%
11 864
-79%
(18 119)
N/A
(47 171)
-160%
(41 986)
+11%
(45 342)
-8%
(4 941)
+89%
29 467
N/A
35 145
+19%
57 096
+62%
52 476
-8%
47 217
-10%
56 854
+20%
57 058
+0%
45 368
-20%
46 283
+2%
40 950
-12%
42 669
+4%
42 497
0%
31 863
-25%
Net Income
Tax Provision
(26 119)
(22 185)
(16 735)
(19 829)
(21 275)
(18 026)
(9 502)
(21 272)
(19 724)
(16 636)
990
486
844
(9 837)
(21 422)
(22 758)
(24 979)
(19 617)
(21 318)
(18 248)
(14 060)
(10 785)
(4 022)
4 127
7 071
6 072
10 832
(141)
(6 053)
(7 262)
(14 843)
(14 250)
(12 825)
(14 669)
(13 775)
(11 638)
(12 184)
(12 014)
(10 535)
(9 828)
(6 075)
Income from Continuing Operations
43 324
26 113
18 418
18 919
19 928
20 402
30 044
59 337
59 413
44 350
4 058
(1 725)
(4 136)
12 126
34 835
42 285
43 712
53 317
66 597
58 445
60 103
46 033
7 842
(13 992)
(40 100)
(35 914)
(34 510)
(5 082)
23 414
27 883
42 253
38 226
34 392
42 185
43 283
33 730
34 099
28 936
32 134
32 669
25 788
Income to Minority Interest
(38)
(61)
(53)
(92)
(76)
(60)
(97)
(141)
(150)
(164)
(91)
(116)
(118)
(91)
(63)
(68)
(64)
(74)
(84)
(70)
(69)
(73)
(149)
(110)
(89)
(57)
13
37
89
125
426
457
702
877
1 660
1 923
1 765
1 524
436
81
(55)
Net Income (Common)
43 286
N/A
26 051
-40%
18 364
-30%
18 825
+3%
19 851
+5%
20 341
+2%
29 947
+47%
59 196
+98%
59 263
+0%
44 186
-25%
3 967
-91%
(1 841)
N/A
(4 253)
-131%
12 036
N/A
34 772
+189%
42 219
+21%
43 649
+3%
53 244
+22%
66 513
+25%
58 376
-12%
60 035
+3%
45 962
-23%
7 693
-83%
(14 101)
N/A
(40 187)
-185%
(35 970)
+10%
(34 497)
+4%
(5 043)
+85%
23 503
N/A
28 009
+19%
42 679
+52%
38 684
-9%
35 096
-9%
43 063
+23%
44 944
+4%
35 655
-21%
35 866
+1%
30 462
-15%
32 570
+7%
32 750
+1%
25 732
-21%
EPS (Diluted)
108.9
N/A
65.53
-40%
46.21
-29%
47.36
+2%
49.95
+5%
51.2
+3%
75.37
+47%
149.04
+98%
149.18
+0%
111.52
-25%
9.98
-91%
-4.63
N/A
-10.7
-131%
30.28
N/A
87.49
+189%
106.21
+21%
109.8
+3%
133.93
+22%
167.3
+25%
147.52
-12%
153.52
+4%
118.45
-23%
19.85
-83%
-38.4
N/A
-109.46
-185%
-97.49
+11%
-93.96
+4%
-13.66
+85%
63.63
N/A
75.85
+19%
115.58
+52%
105
-9%
96.47
-8%
120.39
+25%
124.78
+4%
102.42
-18%
102.98
+1%
87.46
-15%
94.03
+8%
94.51
+1%
73.47
-22%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 211,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.