Mani Inc
TSE:7730

Watchlist Manager
Mani Inc Logo
Mani Inc
TSE:7730
Watchlist
Price: 1 117 JPY 4.88% Market Closed
Market Cap: 110B JPY

Intrinsic Value

The intrinsic value of one Mani Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 117 JPY, Mani Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Mani Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Mani Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Mani Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Mani Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Mani Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Mani Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mani Inc

Current Assets 29.6B
Cash & Short-Term Investments 18.6B
Receivables 2.6B
Other Current Assets 8.3B
Non-Current Assets 28.7B
Long-Term Investments 44m
PP&E 26.6B
Intangibles 1.3B
Other Non-Current Assets 753m
Efficiency

Free Cash Flow Analysis
Mani Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mani Inc

Revenue
29.4B JPY
Cost of Revenue
-10.7B JPY
Gross Profit
18.7B JPY
Operating Expenses
-10.3B JPY
Operating Income
8.4B JPY
Other Expenses
-2.3B JPY
Net Income
6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mani Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Negative Free Cash Flow
Positive Net Income
hidden
Profitability
Score

Mani Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mani Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Mani Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mani Inc

Wall Street analysts forecast Mani Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mani Inc is 2 091.85 JPY with a low forecast of 1 414 JPY and a high forecast of 2 787.75 JPY.

Lowest
Price Target
1 414 JPY
27% Upside
Average
Price Target
2 091.85 JPY
87% Upside
Highest
Price Target
2 787.75 JPY
150% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mani Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN
What is the Intrinsic Value of one Mani Inc stock?

The intrinsic value of one Mani Inc stock under the Base Case scenario is hidden JPY.

Is Mani Inc stock undervalued or overvalued?

Compared to the current market price of 1 117 JPY, Mani Inc is hidden .

Back to Top