Mani Inc
TSE:7730

Watchlist Manager
Mani Inc Logo
Mani Inc
TSE:7730
Watchlist
Price: 1 742 JPY -0.71% Market Closed
Market Cap: 171.6B JPY
Have any thoughts about
Mani Inc?
Write Note

Relative Value

The Relative Value of one Mani Inc stock under the Base Case scenario is 1 519.08 JPY. Compared to the current market price of 1 742 JPY, Mani Inc is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 519.08 JPY
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
17
Median 3Y
7.8
Median 5Y
8.6
Industry
2.4
Forward
5.6
vs History
84
vs Industry
18
Median 3Y
32.1
Median 5Y
34.5
Industry
23.1
Forward
25.8
vs History
77
vs Industry
14
Median 3Y
24.5
Median 5Y
26.2
Industry
14.6
vs History
1
vs Industry
5
Median 3Y
63.2
Median 5Y
74.1
Industry
20.3
vs History
82
vs Industry
21
Median 3Y
3.8
Median 5Y
4.1
Industry
2.2
vs History
90
vs Industry
17
Median 3Y
6.8
Median 5Y
7.6
Industry
2.4
Forward
4.9
vs History
92
vs Industry
19
Median 3Y
11
Median 5Y
12.1
Industry
5
vs History
92
vs Industry
19
Median 3Y
18.1
Median 5Y
19.5
Industry
12.8
Forward
12.8
vs History
90
vs Industry
20
Median 3Y
23.1
Median 5Y
24.7
Industry
17.4
vs History
74
vs Industry
18
Median 3Y
21.4
Median 5Y
23.4
Industry
14.4
vs History
1
vs Industry
5
Median 3Y
54.1
Median 5Y
65.5
Industry
18.1
vs History
93
vs Industry
15
Median 3Y
5.5
Median 5Y
5.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Mani Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mani Inc
TSE:7730
171.6B JPY 6 27.3 14.1 17.9
JP
Hoya Corp
TSE:7741
6.8T JPY 8.5 35.6 23.5 28.5
CH
Alcon AG
SIX:ALC
37.9B CHF 4.3 36.5 17.9 34.7
DK
Coloplast A/S
CSE:COLO B
200.9B DKK 7.4 39.8 25.4 29.8
US
Align Technology Inc
NASDAQ:ALGN
16.9B USD 4.3 38.2 19.3 23.3
KR
HLB Inc
KOSDAQ:028300
9.9T KRW 190 -53.1 -81.8 -77.1
CA
Bausch + Lomb Corp
NYSE:BLCO
6.9B USD 1.5 -18.7 17.5 58.7
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
48.6B CNY 11.4 26.9 23.1 23.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.3B USD 4.2 14.7 10.1 11.4
US
Merit Medical Systems Inc
NASDAQ:MMSI
6.1B USD 4.6 51.1 25.4 41.7
UK
ConvaTec Group PLC
LSE:CTEC
4.8B GBP 2.8 39.5 265.2 463.3

See Also

Discover More
Back to Top