
Inter Action Corp
TSE:7725

Intrinsic Value
The intrinsic value of one
Inter Action Corp
stock under the Base Case scenario is
1 607.81
JPY.
Compared to the current market price of 1 254 JPY,
Inter Action Corp
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Inter Action Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Inter Action Corp
Balance Sheet Decomposition
Inter Action Corp
Current Assets | 12.7B |
Cash & Short-Term Investments | 8.3B |
Receivables | 2.4B |
Other Current Assets | 2B |
Non-Current Assets | 1.4B |
Long-Term Investments | 130.5m |
PP&E | 661.6m |
Intangibles | 132m |
Other Non-Current Assets | 440.1m |
Free Cash Flow Analysis
Inter Action Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Inter Action Corp
Revenue
|
8.8B
JPY
|
Cost of Revenue
|
-4.7B
JPY
|
Gross Profit
|
4.1B
JPY
|
Operating Expenses
|
-1.8B
JPY
|
Operating Income
|
2.4B
JPY
|
Other Expenses
|
-678.3m
JPY
|
Net Income
|
1.7B
JPY
|
Profitability Score
Profitability Due Diligence
Inter Action Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Inter Action Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Inter Action Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Inter Action Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Inter Action Corp
According to Wall Street analysts, the average 1-year price target for
Inter Action Corp
is 1 683 JPY
with a low forecast of 1 666.5 JPY and a high forecast of 1 732.5 JPY.
Dividends
Current shareholder yield for Inter Action Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Inter Action Corp
stock under the Base Case scenario is
1 607.81
JPY.
Compared to the current market price of 1 254 JPY,
Inter Action Corp
is
Undervalued by 22%.