Tokyo Keiki Inc
TSE:7721

Watchlist Manager
Tokyo Keiki Inc Logo
Tokyo Keiki Inc
TSE:7721
Watchlist
Price: 3 625 JPY -0.14% Market Closed
Market Cap: 59.5B JPY
Have any thoughts about
Tokyo Keiki Inc?
Write Note

Intrinsic Value

The intrinsic value of one Tokyo Keiki Inc stock under the Base Case scenario is 2 976.22 JPY. Compared to the current market price of 3 625 JPY, Tokyo Keiki Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 976.22 JPY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tokyo Keiki Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Tokyo Keiki Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Tokyo Keiki Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Tokyo Keiki Inc

Provide an overview of the primary business activities
of Tokyo Keiki Inc.

What unique competitive advantages
does Tokyo Keiki Inc hold over its rivals?

What risks and challenges
does Tokyo Keiki Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokyo Keiki Inc.

Provide P/S
for Tokyo Keiki Inc.

Provide P/E
for Tokyo Keiki Inc.

Provide P/OCF
for Tokyo Keiki Inc.

Provide P/FCFE
for Tokyo Keiki Inc.

Provide P/B
for Tokyo Keiki Inc.

Provide EV/S
for Tokyo Keiki Inc.

Provide EV/GP
for Tokyo Keiki Inc.

Provide EV/EBITDA
for Tokyo Keiki Inc.

Provide EV/EBIT
for Tokyo Keiki Inc.

Provide EV/OCF
for Tokyo Keiki Inc.

Provide EV/FCFF
for Tokyo Keiki Inc.

Provide EV/IC
for Tokyo Keiki Inc.

Show me price targets
for Tokyo Keiki Inc made by professional analysts.

What are the Revenue projections
for Tokyo Keiki Inc?

How accurate were the past Revenue estimates
for Tokyo Keiki Inc?

What are the Net Income projections
for Tokyo Keiki Inc?

How accurate were the past Net Income estimates
for Tokyo Keiki Inc?

What are the EPS projections
for Tokyo Keiki Inc?

How accurate were the past EPS estimates
for Tokyo Keiki Inc?

What are the EBIT projections
for Tokyo Keiki Inc?

How accurate were the past EBIT estimates
for Tokyo Keiki Inc?

Compare the revenue forecasts
for Tokyo Keiki Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokyo Keiki Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokyo Keiki Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokyo Keiki Inc compared to its peers.

Compare the P/E ratios
of Tokyo Keiki Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokyo Keiki Inc with its peers.

Analyze the financial leverage
of Tokyo Keiki Inc compared to its main competitors.

Show all profitability ratios
for Tokyo Keiki Inc.

Provide ROE
for Tokyo Keiki Inc.

Provide ROA
for Tokyo Keiki Inc.

Provide ROIC
for Tokyo Keiki Inc.

Provide ROCE
for Tokyo Keiki Inc.

Provide Gross Margin
for Tokyo Keiki Inc.

Provide Operating Margin
for Tokyo Keiki Inc.

Provide Net Margin
for Tokyo Keiki Inc.

Provide FCF Margin
for Tokyo Keiki Inc.

Show all solvency ratios
for Tokyo Keiki Inc.

Provide D/E Ratio
for Tokyo Keiki Inc.

Provide D/A Ratio
for Tokyo Keiki Inc.

Provide Interest Coverage Ratio
for Tokyo Keiki Inc.

Provide Altman Z-Score Ratio
for Tokyo Keiki Inc.

Provide Quick Ratio
for Tokyo Keiki Inc.

Provide Current Ratio
for Tokyo Keiki Inc.

Provide Cash Ratio
for Tokyo Keiki Inc.

What is the historical Revenue growth
over the last 5 years for Tokyo Keiki Inc?

What is the historical Net Income growth
over the last 5 years for Tokyo Keiki Inc?

What is the current Free Cash Flow
of Tokyo Keiki Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tokyo Keiki Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyo Keiki Inc

Current Assets 53B
Cash & Short-Term Investments 9.5B
Receivables 15.2B
Other Current Assets 28.4B
Non-Current Assets 16.7B
PP&E 7.3B
Intangibles 181m
Other Non-Current Assets 9.2B
Current Liabilities 22B
Accounts Payable 7.5B
Accrued Liabilities 625m
Other Current Liabilities 13.8B
Non-Current Liabilities 11.6B
Long-Term Debt 9.1B
Other Non-Current Liabilities 2.5B
Efficiency

Earnings Waterfall
Tokyo Keiki Inc

Revenue
46.4B JPY
Cost of Revenue
-33.4B JPY
Gross Profit
13.1B JPY
Operating Expenses
-10.3B JPY
Operating Income
2.8B JPY
Other Expenses
-442m JPY
Net Income
2.3B JPY

Free Cash Flow Analysis
Tokyo Keiki Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyo Keiki Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
ROE is Increasing
46/100
Profitability
Score

Tokyo Keiki Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyo Keiki Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
75/100
Solvency
Score

Tokyo Keiki Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyo Keiki Inc

Wall Street analysts forecast Tokyo Keiki Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyo Keiki Inc is 3 774 JPY with a low forecast of 3 737 JPY and a high forecast of 3 885 JPY.

Lowest
Price Target
3 737 JPY
3% Upside
Average
Price Target
3 774 JPY
4% Upside
Highest
Price Target
3 885 JPY
7% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Tokyo Keiki Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokyo Keiki Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tokyo Keiki Inc Logo
Tokyo Keiki Inc

Country

Japan

Industry

Machinery

Market Cap

59.5B JPY

Dividend Yield

0.9%

Description

Tokyo Keiki, Inc. engages in the manufacture and sale of marine systems, flow meters, fire extinguishing facilities, hydraulic equipment, construction and printing inspection equipment, and electronic systems. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 1,672 full-time employees. The company has four business segments. Defense and Communications Equipment business manufactures, sells and repairs defense equipment, marine transportation system equipment, road and tunnel measurement and automatic control equipment, and parts. Hydraulic and Pneumatic Equipment business manufactures, sells and repairs hydraulic and pneumatic equipment and parts. Port and Harbor Equipment business manufactures, sells and repairs marine equipment, adjusts charges, manages sales, and arranges after-sales services. Fluid Equipment business manufactures, sells, and repairs fluid measurement equipment and fire extinguishing equipment. The company is engaged in the manufacture, sale and inspection of inspection equipment, as well as products packing, information processing business, software development, and factoring business.

Contact

TOKYO-TO
Ota-ku
2-16-46, Minami-Kamata
+81337322111.0
www.tokyokeiki.jp

IPO

1949-05-16

Employees

1 672

Officers

Executive Officer and Human Resources & General Affairs Dept. Manager
Fumio Kobori
Managing Executive Officer & President of Measurement Systems Company
Sumito Kusunoki
Managing Exec Officer, CIO, CSO, Chief Corp. Comm. Officer, Corp Plan & Admin and Bus. Dev Manager
Hiroaki Yamashita
Executive Officer, Chief of Engineering and Chief of R&D Center
Kazuya Matsuoka
Managing Executive Officer & President of Marine Systems Company
Yoshihiko Yoshida
Executive Officer & President of Inspection Systems Company
Atsushi Kawakami
Show More
Executive Officer, Chief of Legal Governance & Legal Governance Affairs Office Manager
Chiaki Fujii
Executive Officer, Chief of Asian Area Promotion, Chairman & GM of TOKYO KEIKI (SHANGHAI) CO., LTD
Chaohai Li
Show Less

See Also

Discover More
What is the Intrinsic Value of one Tokyo Keiki Inc stock?

The intrinsic value of one Tokyo Keiki Inc stock under the Base Case scenario is 2 976.22 JPY.

Is Tokyo Keiki Inc stock undervalued or overvalued?

Compared to the current market price of 3 625 JPY, Tokyo Keiki Inc is Overvalued by 18%.

Back to Top