Tokyo Keiki Inc
TSE:7721

Watchlist Manager
Tokyo Keiki Inc Logo
Tokyo Keiki Inc
TSE:7721
Watchlist
Price: 3 340 JPY 6.54% Market Closed
Market Cap: 54.9B JPY
Have any thoughts about
Tokyo Keiki Inc?
Write Note

Income Statement

Earnings Waterfall
Tokyo Keiki Inc

Revenue
48.5B JPY
Cost of Revenue
-35.1B JPY
Gross Profit
13.5B JPY
Operating Expenses
-10.4B JPY
Operating Income
3.1B JPY
Other Expenses
-485m JPY
Net Income
2.6B JPY

Income Statement
Tokyo Keiki Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
46 534
N/A
45 750
-2%
43 371
-5%
44 049
+2%
45 149
+2%
44 278
-2%
43 439
-2%
42 410
-2%
40 124
-5%
40 161
+0%
41 394
+3%
43 041
+4%
43 467
+1%
43 998
+1%
43 803
0%
43 619
0%
45 674
+5%
47 214
+3%
46 692
-1%
46 847
+0%
46 060
-2%
45 125
-2%
47 440
+5%
46 471
-2%
45 312
-2%
44 484
-2%
42 081
-5%
41 485
-1%
41 971
+1%
41 767
0%
41 510
-1%
42 406
+2%
41 722
-2%
42 525
+2%
44 296
+4%
44 789
+1%
44 904
+0%
45 581
+2%
47 166
+3%
46 442
-2%
48 548
+5%
Gross Profit
Cost of Revenue
(33 758)
(33 578)
(31 405)
(31 760)
(33 016)
(32 340)
(32 093)
(31 820)
(30 202)
(30 502)
(30 765)
(31 755)
(31 871)
(32 371)
(32 864)
(32 899)
(34 418)
(35 334)
(34 504)
(34 695)
(34 124)
(33 570)
(35 876)
(35 158)
(34 425)
(33 870)
(31 415)
(30 844)
(30 843)
(30 486)
(30 527)
(31 438)
(31 238)
(32 186)
(33 308)
(33 555)
(33 290)
(33 281)
(34 150)
(33 378)
(35 084)
Gross Profit
12 776
N/A
12 172
-5%
11 966
-2%
12 289
+3%
12 133
-1%
11 938
-2%
11 346
-5%
10 590
-7%
9 922
-6%
9 659
-3%
10 629
+10%
11 286
+6%
11 596
+3%
11 627
+0%
10 939
-6%
10 720
-2%
11 256
+5%
11 880
+6%
12 188
+3%
12 152
0%
11 936
-2%
11 555
-3%
11 564
+0%
11 313
-2%
10 887
-4%
10 614
-3%
10 666
+0%
10 641
0%
11 128
+5%
11 281
+1%
10 983
-3%
10 968
0%
10 484
-4%
10 339
-1%
10 988
+6%
11 234
+2%
11 614
+3%
12 300
+6%
13 016
+6%
13 064
+0%
13 464
+3%
Operating Income
Operating Expenses
(8 700)
(8 755)
(9 035)
(9 102)
(9 158)
(9 331)
(9 457)
(9 552)
(9 608)
(9 636)
(9 508)
(9 455)
(9 481)
(9 450)
(9 620)
(9 660)
(9 732)
(9 801)
(9 748)
(9 770)
(9 716)
(9 645)
(9 689)
(9 557)
(9 447)
(9 356)
(9 416)
(9 491)
(9 406)
(9 368)
(9 348)
(9 349)
(9 490)
(9 664)
(9 676)
(10 958)
(11 203)
(11 270)
(10 248)
(10 292)
(10 402)
Selling, General & Administrative
(8 700)
(8 753)
(6 913)
(9 101)
(9 157)
(9 332)
(6 985)
(9 552)
(9 608)
(9 636)
(6 816)
(9 454)
(9 481)
(9 449)
(6 948)
(9 658)
(9 732)
(9 800)
(6 956)
(9 770)
(9 714)
(9 645)
(7 122)
(9 558)
(9 448)
(9 356)
(6 855)
(9 491)
(9 406)
(9 369)
(6 879)
(9 350)
(9 491)
(9 664)
(7 247)
(9 873)
(10 086)
(10 154)
(7 610)
(10 290)
(10 400)
Research & Development
0
0
(2 122)
0
0
0
0
0
0
0
(2 692)
0
0
0
(2 673)
0
0
0
(2 791)
0
0
0
(2 568)
0
0
0
(2 562)
0
0
0
(2 469)
0
0
0
(2 429)
0
0
0
(2 637)
0
0
Other Operating Expenses
0
(2)
0
(1)
(1)
1
(2 472)
2
0
0
0
0
0
0
1
0
2
(1)
(1)
0
0
0
1
0
1
0
1
0
0
1
0
0
0
0
0
(1 085)
(1 117)
(1 116)
(1)
0
(2)
Operating Income
4 076
N/A
3 417
-16%
2 931
-14%
3 187
+9%
2 975
-7%
2 607
-12%
1 889
-28%
1 038
-45%
314
-70%
23
-93%
1 121
+4 774%
1 831
+63%
2 115
+16%
2 177
+3%
1 319
-39%
1 060
-20%
1 524
+44%
2 079
+36%
2 440
+17%
2 382
-2%
2 220
-7%
1 910
-14%
1 875
-2%
1 756
-6%
1 440
-18%
1 258
-13%
1 250
-1%
1 150
-8%
1 722
+50%
1 913
+11%
1 635
-15%
1 619
-1%
994
-39%
675
-32%
1 312
+94%
276
-79%
411
+49%
1 030
+151%
2 768
+169%
2 772
+0%
3 062
+10%
Pre-Tax Income
Interest Income Expense
83
118
153
118
133
76
50
8
(7)
29
63
115
135
125
148
165
213
201
147
118
46
41
74
71
67
74
109
147
214
254
327
368
322
321
915
843
801
767
271
262
238
Non-Reccuring Items
0
0
0
(14)
(16)
(16)
(16)
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
14
14
(1 103)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
30
29
(13)
(13)
(13)
(10)
0
(10)
(13)
(16)
(16)
(14)
(9)
(6)
(6)
(6)
(5)
(8)
(7)
(7)
(6)
(3)
(5)
(5)
(5)
0
(17)
(11)
(12)
(18)
(87)
(88)
(88)
(86)
(6)
(5)
(4)
(2)
(5)
(4)
(4)
Total Other Income
78
73
48
88
25
36
31
38
63
56
68
81
96
77
81
77
61
87
73
63
64
52
63
99
111
116
123
114
137
135
105
113
142
162
122
111
84
63
110
111
136
Pre-Tax Income
4 267
N/A
3 637
-15%
3 119
-14%
3 366
+8%
3 104
-8%
2 693
-13%
1 954
-27%
1 074
-45%
357
-67%
92
-74%
1 236
+1 243%
2 013
+63%
2 337
+16%
2 373
+2%
1 540
-35%
1 296
-16%
1 793
+38%
2 359
+32%
2 653
+12%
2 556
-4%
2 324
-9%
2 000
-14%
2 007
+0%
1 921
-4%
1 613
-16%
1 448
-10%
1 465
+1%
1 400
-4%
2 061
+47%
2 284
+11%
1 980
-13%
1 995
+1%
1 384
-31%
1 086
-22%
1 240
+14%
1 225
-1%
1 292
+5%
1 858
+44%
3 144
+69%
3 141
0%
3 432
+9%
Net Income
Tax Provision
(1 618)
(1 386)
(769)
(822)
(725)
(610)
(642)
(305)
(170)
(110)
(460)
(702)
(730)
(732)
(409)
(316)
(517)
(652)
(662)
(633)
(592)
(512)
(551)
(519)
(407)
(376)
(493)
(468)
(653)
(677)
(504)
(513)
(350)
(287)
(302)
(358)
(387)
(622)
(853)
(797)
(840)
Income from Continuing Operations
2 649
2 251
2 350
2 544
2 379
2 083
1 312
769
187
(18)
776
1 311
1 607
1 641
1 131
980
1 276
1 707
1 991
1 923
1 732
1 488
1 456
1 402
1 206
1 072
972
932
1 408
1 607
1 476
1 482
1 034
799
938
867
905
1 236
2 291
2 344
2 592
Income to Minority Interest
(71)
(33)
(39)
(56)
(69)
(76)
(60)
(34)
(16)
(47)
(68)
(64)
(77)
(42)
(11)
(12)
4
(31)
(55)
(56)
(51)
(17)
(31)
(37)
(39)
(44)
(27)
(19)
(24)
(19)
17
19
1
8
(66)
(65)
(40)
(67)
(14)
(15)
(16)
Net Income (Common)
2 577
N/A
2 219
-14%
2 311
+4%
2 488
+8%
2 311
-7%
2 007
-13%
1 252
-38%
735
-41%
170
-77%
(65)
N/A
709
N/A
1 248
+76%
1 530
+23%
1 599
+5%
1 120
-30%
967
-14%
1 281
+32%
1 675
+31%
1 936
+16%
1 868
-4%
1 681
-10%
1 473
-12%
1 425
-3%
1 366
-4%
1 167
-15%
1 026
-12%
945
-8%
911
-4%
1 384
+52%
1 589
+15%
1 493
-6%
1 501
+1%
1 035
-31%
807
-22%
873
+8%
804
-8%
865
+8%
1 170
+35%
2 277
+95%
2 330
+2%
2 577
+11%
EPS (Diluted)
151.58
N/A
130.52
-14%
138.17
+6%
146.35
+6%
135.94
-7%
118.05
-13%
75.25
-36%
43.23
-43%
10
-77%
-3.82
N/A
42.73
N/A
73.41
+72%
90
+23%
94.05
+5%
67.61
-28%
56.88
-16%
75.35
+32%
101.33
+34%
117.19
+16%
113.52
-3%
102.16
-10%
89.8
-12%
86.78
-3%
83.44
-4%
71.23
-15%
62.59
-12%
57.68
-8%
55.59
-4%
84.39
+52%
96.87
+15%
91.04
-6%
91.51
+1%
63.05
-31%
49.16
-22%
53.19
+8%
48.98
-8%
52.66
+8%
71.24
+35%
138.66
+95%
141.86
+2%
156.85
+11%

See Also

Discover More