Star Micronics Co Ltd
TSE:7718
Balance Sheet
Balance Sheet Decomposition
Star Micronics Co Ltd
Star Micronics Co Ltd
Balance Sheet
Star Micronics Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
20 880
|
20 158
|
23 367
|
27 576
|
30 069
|
29 722
|
23 620
|
34 556
|
|
| Cash Equivalents |
20 880
|
20 158
|
23 367
|
27 576
|
30 069
|
29 722
|
23 620
|
34 556
|
|
| Short-Term Investments |
500
|
500
|
1 896
|
0
|
34
|
0
|
0
|
0
|
|
| Total Receivables |
18 614
|
14 279
|
14 187
|
18 416
|
22 617
|
18 397
|
20 055
|
26 244
|
|
| Accounts Receivables |
18 614
|
14 279
|
14 187
|
18 416
|
22 617
|
18 397
|
20 055
|
26 244
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
17 783
|
20 139
|
14 124
|
17 823
|
25 087
|
21 763
|
22 567
|
26 273
|
|
| Other Current Assets |
2 138
|
1 754
|
1 319
|
1 892
|
2 265
|
3 475
|
2 089
|
2 690
|
|
| Total Current Assets |
59 914
|
56 830
|
54 893
|
65 707
|
80 073
|
73 357
|
68 330
|
89 764
|
|
| PP&E Net |
15 521
|
15 541
|
14 272
|
14 309
|
15 696
|
15 903
|
19 322
|
29 603
|
|
| PP&E Gross |
15 521
|
15 541
|
14 272
|
14 309
|
15 696
|
15 903
|
19 322
|
29 603
|
|
| Accumulated Depreciation |
28 102
|
25 824
|
23 834
|
25 632
|
26 610
|
27 564
|
28 914
|
30 735
|
|
| Intangible Assets |
867
|
506
|
452
|
416
|
445
|
794
|
1 258
|
1 349
|
|
| Long-Term Investments |
1 885
|
2 342
|
1 016
|
1 049
|
1 234
|
765
|
1 006
|
1 301
|
|
| Other Long-Term Assets |
1 747
|
1 175
|
989
|
880
|
2 090
|
2 580
|
2 869
|
4 251
|
|
| Total Assets |
79 935
N/A
|
76 394
-4%
|
71 622
-6%
|
82 361
+15%
|
99 539
+21%
|
93 399
-6%
|
92 785
-1%
|
126 269
+36%
|
|
| Liabilities | |||||||||
| Accounts Payable |
10 432
|
7 252
|
5 776
|
11 968
|
12 989
|
3 672
|
6 360
|
8 846
|
|
| Accrued Liabilities |
977
|
769
|
695
|
1 100
|
1 550
|
896
|
696
|
1 134
|
|
| Short-Term Debt |
2 500
|
2 500
|
2 500
|
0
|
0
|
0
|
2 000
|
0
|
|
| Current Portion of Long-Term Debt |
24
|
179
|
8 173
|
260
|
334
|
387
|
398
|
25
|
|
| Other Current Liabilities |
6 644
|
5 230
|
3 390
|
6 176
|
10 231
|
6 453
|
6 357
|
9 749
|
|
| Total Current Liabilities |
20 577
|
15 929
|
20 534
|
19 504
|
25 104
|
11 408
|
15 811
|
19 755
|
|
| Long-Term Debt |
8 080
|
8 566
|
396
|
789
|
884
|
770
|
693
|
51
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1 318
|
1 791
|
|
| Minority Interest |
760
|
543
|
553
|
254
|
108
|
107
|
108
|
112
|
|
| Other Liabilities |
1 966
|
1 109
|
870
|
339
|
462
|
874
|
531
|
1 089
|
|
| Total Liabilities |
31 383
N/A
|
26 147
-17%
|
22 353
-15%
|
20 886
-7%
|
26 558
+27%
|
13 159
-50%
|
18 462
+40%
|
22 797
+23%
|
|
| Equity | |||||||||
| Common Stock |
12 722
|
12 722
|
12 722
|
12 722
|
12 722
|
12 722
|
12 722
|
25 222
|
|
| Retained Earnings |
36 776
|
38 963
|
38 727
|
42 235
|
50 201
|
55 676
|
55 412
|
46 968
|
|
| Additional Paid In Capital |
13 877
|
13 050
|
13 059
|
13 854
|
11 710
|
10 949
|
10 171
|
16 425
|
|
| Unrealized Security Profit/Loss |
87
|
116
|
27
|
84
|
108
|
167
|
150
|
230
|
|
| Treasury Stock |
12 068
|
12 144
|
12 077
|
7 067
|
6 608
|
7 638
|
16 481
|
917
|
|
| Other Equity |
2 841
|
2 460
|
3 188
|
354
|
4 848
|
8 363
|
12 350
|
15 545
|
|
| Total Equity |
48 552
N/A
|
50 247
+3%
|
49 269
-2%
|
61 475
+25%
|
72 981
+19%
|
80 239
+10%
|
74 323
-7%
|
103 472
+39%
|
|
| Total Liabilities & Equity |
79 935
N/A
|
76 394
-4%
|
71 622
-6%
|
82 361
+15%
|
99 539
+21%
|
93 399
-6%
|
92 785
-1%
|
126 269
+36%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
36
|
35
|
35
|
39
|
38
|
37
|
32
|
48
|
|