
Nakanishi Inc
TSE:7716

Intrinsic Value
The intrinsic value of one
Nakanishi Inc
stock under the Base Case scenario is
3 392.77
JPY.
Compared to the current market price of 1 812 JPY,
Nakanishi Inc
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nakanishi Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Nakanishi Inc
Balance Sheet Decomposition
Nakanishi Inc
Current Assets | 84.9B |
Cash & Short-Term Investments | 47.1B |
Receivables | 9.4B |
Other Current Assets | 28.4B |
Non-Current Assets | 73.4B |
Long-Term Investments | 6.4B |
PP&E | 25.1B |
Intangibles | 38.2B |
Other Non-Current Assets | 3.6B |
Free Cash Flow Analysis
Nakanishi Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nakanishi Inc
Revenue
|
77B
JPY
|
Cost of Revenue
|
-32.6B
JPY
|
Gross Profit
|
44.4B
JPY
|
Operating Expenses
|
-29.8B
JPY
|
Operating Income
|
14.6B
JPY
|
Other Expenses
|
-6B
JPY
|
Net Income
|
8.6B
JPY
|
Profitability Score
Profitability Due Diligence
Nakanishi Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Nakanishi Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nakanishi Inc's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Score
Nakanishi Inc's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nakanishi Inc
According to Wall Street analysts, the average 1-year price target for
Nakanishi Inc
is 2 978.4 JPY
with a low forecast of 2 323 JPY and a high forecast of 3 675 JPY.
Dividends
Current shareholder yield for Nakanishi Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nakanishi Inc
stock under the Base Case scenario is
3 392.77
JPY.
Compared to the current market price of 1 812 JPY,
Nakanishi Inc
is
Undervalued by 47%.