Nakanishi Inc
TSE:7716

Watchlist Manager
Nakanishi Inc Logo
Nakanishi Inc
TSE:7716
Watchlist
Price: 2 661 JPY 1.56%
Market Cap: 224.7B JPY
Have any thoughts about
Nakanishi Inc?
Write Note

Income Statement

Earnings Waterfall
Nakanishi Inc

Revenue
70B JPY
Cost of Revenue
-29B JPY
Gross Profit
41B JPY
Operating Expenses
-26.6B JPY
Operating Income
14.3B JPY
Other Expenses
7.4B JPY
Net Income
21.8B JPY

Income Statement
Nakanishi Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
29 147
N/A
30 204
+4%
30 909
+2%
30 447
-1%
30 839
+1%
31 187
+1%
31 863
+2%
31 945
+0%
32 052
+0%
31 868
-1%
31 830
0%
31 975
+0%
32 672
+2%
33 769
+3%
34 342
+2%
35 757
+4%
36 792
+3%
36 591
-1%
36 544
0%
35 617
-3%
34 898
-2%
35 316
+1%
35 419
+0%
34 445
-3%
31 854
-8%
31 588
-1%
33 055
+5%
37 096
+12%
42 380
+14%
44 243
+4%
44 858
+1%
45 502
+1%
46 306
+2%
47 489
+3%
48 671
+2%
50 305
+3%
52 469
+4%
53 788
+3%
59 692
+11%
64 237
+8%
69 990
+9%
Gross Profit
Cost of Revenue
(11 422)
(11 888)
(12 103)
(11 951)
(11 893)
(12 048)
(12 051)
(12 123)
(12 194)
(12 295)
(12 919)
(13 187)
(13 593)
(14 001)
(13 537)
(13 828)
(14 474)
(14 524)
(14 852)
(14 568)
(14 256)
(14 232)
(13 656)
(13 647)
(12 577)
(12 322)
(13 324)
(14 756)
(16 580)
(17 280)
(17 563)
(17 588)
(17 442)
(17 583)
(17 450)
(17 623)
(18 721)
(19 220)
(23 568)
(25 915)
(29 011)
Gross Profit
17 725
N/A
18 316
+3%
18 806
+3%
18 496
-2%
18 946
+2%
19 139
+1%
19 812
+4%
19 821
+0%
19 858
+0%
19 573
-1%
18 911
-3%
18 788
-1%
19 080
+2%
19 769
+4%
20 805
+5%
21 929
+5%
22 318
+2%
22 067
-1%
21 692
-2%
21 050
-3%
20 642
-2%
21 084
+2%
21 763
+3%
20 798
-4%
19 277
-7%
19 267
0%
19 731
+2%
22 341
+13%
25 799
+15%
26 963
+5%
27 295
+1%
27 914
+2%
28 864
+3%
29 906
+4%
31 222
+4%
32 682
+5%
33 748
+3%
34 569
+2%
36 124
+5%
38 322
+6%
40 979
+7%
Operating Income
Operating Expenses
(8 955)
(9 171)
(9 516)
(9 563)
(9 867)
(10 146)
(10 208)
(10 299)
(10 373)
(10 355)
(10 451)
(10 721)
(11 038)
(11 206)
(11 338)
(11 494)
(11 417)
(11 627)
(11 970)
(12 361)
(12 530)
(12 618)
(12 464)
(12 201)
(11 622)
(11 419)
(11 189)
(11 232)
(12 003)
(12 424)
(13 545)
(13 953)
(14 631)
(15 375)
(15 832)
(17 138)
(18 241)
(19 246)
(21 828)
(24 032)
(26 642)
Selling, General & Administrative
(8 955)
(9 171)
(9 193)
(9 563)
(9 867)
(10 146)
(9 913)
(10 298)
(10 372)
(10 355)
(10 114)
(10 721)
(11 038)
(11 206)
(10 799)
(11 493)
(11 417)
(11 627)
(11 347)
(12 361)
(12 530)
(12 618)
(11 728)
(12 201)
(11 622)
(11 419)
(10 471)
(11 232)
(12 003)
(12 424)
(12 845)
(13 953)
(14 631)
(15 375)
(15 005)
(17 138)
(18 241)
(19 246)
(19 894)
(24 032)
(26 642)
Depreciation & Amortization
0
0
(324)
0
0
0
(295)
0
0
0
(337)
0
0
0
(539)
0
0
0
(623)
0
0
0
(736)
0
0
0
(718)
0
0
0
(700)
0
0
0
(828)
0
0
0
(1 934)
0
0
Other Operating Expenses
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
Operating Income
8 770
N/A
9 145
+4%
9 290
+2%
8 932
-4%
9 079
+2%
8 994
-1%
9 604
+7%
9 523
-1%
9 485
0%
9 217
-3%
8 460
-8%
8 067
-5%
8 042
0%
8 562
+6%
9 467
+11%
10 435
+10%
10 902
+4%
10 440
-4%
9 722
-7%
8 689
-11%
8 111
-7%
8 466
+4%
9 299
+10%
8 597
-8%
7 655
-11%
7 848
+3%
8 542
+9%
11 109
+30%
13 796
+24%
14 539
+5%
13 750
-5%
13 961
+2%
14 233
+2%
14 531
+2%
15 389
+6%
15 545
+1%
15 507
0%
15 323
-1%
14 297
-7%
14 290
0%
14 337
+0%
Pre-Tax Income
Interest Income Expense
485
1 000
1 345
1 689
1 267
428
164
(478)
(732)
(496)
(733)
246
716
608
680
(110)
481
805
701
1 202
483
370
431
(439)
361
290
379
1 394
84
419
87
93
1 614
2 690
1 880
1 913
3 462
2 742
2 830
3 282
1 870
Non-Reccuring Items
(77)
(77)
(12)
61
61
61
(382)
(382)
(382)
(392)
(12)
(12)
(12)
(2)
(59)
(126)
(126)
(126)
(165)
(102)
(107)
(112)
(16)
(12)
(8)
(5)
(70)
(70)
(70)
(67)
(31)
(32)
(32)
(366)
(379)
(381)
(480)
11 213
11 369
11 355
11 429
Gain/Loss on Disposition of Assets
3
89
153
0
0
(6)
0
(9)
(8)
(8)
(8)
2
1
1
2
2
2
1
2
1
1
1
(1)
0
1
2
1
0
0
0
0
33
34
34
30
(2)
1
(5)
(1)
(5)
(9)
Total Other Income
85
100
45
140
121
(107)
103
70
89
242
(91)
(48)
(48)
32
220
358
447
378
365
275
194
165
152
146
137
204
210
205
202
153
131
158
171
160
378
411
435
495
314
362
508
Pre-Tax Income
9 267
N/A
10 256
+11%
10 821
+6%
10 822
+0%
10 527
-3%
9 370
-11%
9 488
+1%
8 723
-8%
8 453
-3%
8 564
+1%
7 616
-11%
8 254
+8%
8 698
+5%
9 201
+6%
10 310
+12%
10 559
+2%
11 706
+11%
11 499
-2%
10 624
-8%
10 066
-5%
8 682
-14%
8 889
+2%
9 865
+11%
8 291
-16%
8 146
-2%
8 337
+2%
9 063
+9%
12 638
+39%
14 012
+11%
15 044
+7%
13 938
-7%
14 213
+2%
16 020
+13%
17 048
+6%
17 297
+1%
17 487
+1%
18 924
+8%
29 768
+57%
28 808
-3%
29 283
+2%
28 135
-4%
Net Income
Tax Provision
(3 643)
(3 964)
(3 820)
(3 813)
(3 613)
(3 168)
(3 287)
(2 862)
(2 790)
(2 775)
(2 319)
(2 593)
(2 667)
(2 812)
(2 968)
(3 008)
(3 305)
(3 236)
(3 035)
(2 741)
(2 426)
(2 470)
(2 762)
(2 359)
(2 210)
(2 231)
(2 607)
(3 550)
(4 048)
(4 386)
(3 834)
(4 042)
(4 532)
(4 831)
(4 824)
(4 851)
(5 099)
(5 117)
(5 970)
(6 373)
(6 374)
Income from Continuing Operations
5 624
6 293
7 001
7 009
6 914
6 201
6 201
5 862
5 663
5 789
5 297
5 662
6 031
6 389
7 342
7 551
8 401
8 263
7 589
7 325
6 256
6 419
7 103
5 932
5 936
6 106
6 456
9 088
9 964
10 659
10 104
10 172
11 489
12 217
12 473
12 636
13 826
24 650
22 839
22 910
21 761
Income to Minority Interest
(42)
(53)
(35)
(28)
(2)
7
2
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
Net Income (Common)
5 582
N/A
6 240
+12%
6 966
+12%
6 981
+0%
6 912
-1%
6 209
-10%
6 203
0%
5 864
-5%
5 663
-3%
5 789
+2%
5 297
-8%
5 662
+7%
6 031
+7%
6 389
+6%
7 342
+15%
7 551
+3%
8 401
+11%
8 262
-2%
7 588
-8%
7 324
-3%
6 255
-15%
6 418
+3%
7 103
+11%
5 932
-16%
5 936
+0%
6 106
+3%
6 455
+6%
9 088
+41%
9 963
+10%
10 657
+7%
10 103
-5%
10 170
+1%
11 486
+13%
12 215
+6%
12 472
+2%
12 634
+1%
13 824
+9%
24 648
+78%
22 836
-7%
22 908
+0%
21 759
-5%
EPS (Diluted)
63.35
N/A
70.99
+12%
79.15
+11%
79.87
+1%
79.17
-1%
71.2
-10%
71.13
0%
67.63
-5%
65.24
-4%
66.69
+2%
61.06
-8%
65.22
+7%
69.48
+7%
73.6
+6%
84.6
+15%
87.01
+3%
96.8
+11%
95.2
-2%
87.42
-8%
84.37
-3%
72.05
-15%
73.93
+3%
81.8
+11%
68.31
-16%
68.35
+0%
70.32
+3%
74.34
+6%
104.65
+41%
114.73
+10%
122.77
+7%
116.47
-5%
117.84
+1%
133.45
+13%
142.37
+7%
145.11
+2%
148.04
+2%
162.06
+9%
288.52
+78%
267.29
-7%
268.36
+0%
256.86
-4%

See Also

Discover More