Nagano Keiki Co Ltd
TSE:7715

Watchlist Manager
Nagano Keiki Co Ltd Logo
Nagano Keiki Co Ltd
TSE:7715
Watchlist
Price: 2 486 JPY 0.24% Market Closed
Market Cap: 47.5B JPY
Have any thoughts about
Nagano Keiki Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nagano Keiki Co Ltd

Revenue
69.2B JPY
Cost of Revenue
-47.2B JPY
Gross Profit
22B JPY
Operating Expenses
-14.6B JPY
Operating Income
7.4B JPY
Other Expenses
-1.7B JPY
Net Income
5.7B JPY

Income Statement
Nagano Keiki Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
42 399
N/A
44 119
+4%
45 867
+4%
47 244
+3%
47 781
+1%
47 063
-2%
44 949
-4%
43 913
-2%
42 762
-3%
42 042
-2%
44 199
+5%
45 544
+3%
47 734
+5%
50 197
+5%
50 448
+1%
51 818
+3%
52 896
+2%
53 409
+1%
52 060
-3%
50 671
-3%
49 107
-3%
47 866
-3%
49 067
+3%
48 472
-1%
46 979
-3%
46 023
-2%
44 805
-3%
46 454
+4%
49 674
+7%
52 392
+5%
54 953
+5%
55 798
+2%
58 192
+4%
61 033
+5%
60 544
-1%
63 157
+4%
65 161
+3%
66 480
+2%
67 936
+2%
68 572
+1%
69 199
+1%
Gross Profit
Cost of Revenue
(31 444)
(32 665)
(33 748)
(34 499)
(34 808)
(33 982)
(32 311)
(31 562)
(30 716)
(30 192)
(31 725)
(32 650)
(34 086)
(35 730)
(35 714)
(36 740)
(37 532)
(38 324)
(37 609)
(36 836)
(35 865)
(34 575)
(34 878)
(34 016)
(33 007)
(32 290)
(32 481)
(33 799)
(35 833)
(37 783)
(39 270)
(39 979)
(41 651)
(43 653)
(42 941)
(44 275)
(45 218)
(45 529)
(46 584)
(46 860)
(47 178)
Gross Profit
10 954
N/A
11 453
+5%
12 119
+6%
12 744
+5%
12 973
+2%
13 081
+1%
12 638
-3%
12 350
-2%
12 045
-2%
11 849
-2%
12 475
+5%
12 894
+3%
13 648
+6%
14 467
+6%
14 735
+2%
15 077
+2%
15 363
+2%
15 085
-2%
14 451
-4%
13 835
-4%
13 241
-4%
13 291
+0%
14 189
+7%
14 456
+2%
13 972
-3%
13 733
-2%
12 325
-10%
12 655
+3%
13 840
+9%
14 609
+6%
15 683
+7%
15 818
+1%
16 541
+5%
17 380
+5%
17 603
+1%
18 882
+7%
19 943
+6%
20 951
+5%
21 351
+2%
21 712
+2%
22 021
+1%
Operating Income
Operating Expenses
(9 444)
(9 832)
(10 357)
(10 756)
(10 990)
(11 014)
(10 705)
(10 554)
(10 361)
(10 095)
(10 624)
(10 809)
(11 051)
(11 603)
(11 334)
(11 372)
(11 585)
(11 663)
(11 519)
(11 581)
(11 582)
(11 566)
(11 883)
(11 958)
(11 770)
(11 513)
(10 882)
(10 764)
(11 007)
(11 345)
(12 131)
(12 460)
(13 028)
(13 644)
(12 877)
(13 034)
(13 237)
(13 405)
(14 201)
(14 539)
(14 616)
Selling, General & Administrative
(9 446)
(9 833)
(9 161)
(10 755)
(10 988)
(11 012)
(8 988)
(10 552)
(10 360)
(10 094)
(8 829)
(10 809)
(11 051)
(11 603)
(9 569)
(11 372)
(11 585)
(11 663)
(9 744)
(11 581)
(11 582)
(11 566)
(10 131)
(11 958)
(11 770)
(11 513)
(9 264)
(10 764)
(11 007)
(11 345)
(10 378)
(12 460)
(13 028)
(13 644)
(11 096)
(13 034)
(13 237)
(13 405)
(12 516)
(14 539)
(14 616)
Research & Development
0
0
(825)
0
0
0
0
0
0
0
(1 501)
0
0
0
(1 485)
0
0
0
(1 430)
0
0
0
(1 323)
0
0
0
(1 270)
0
0
0
(1 352)
0
0
0
(1 357)
0
0
0
(1 320)
0
0
Depreciation & Amortization
0
0
(371)
0
0
0
(394)
0
0
0
(295)
0
0
0
(280)
0
0
0
(345)
0
0
0
(429)
0
0
0
(348)
0
0
0
(401)
0
0
0
(424)
0
0
0
(365)
0
0
Other Operating Expenses
0
0
(0)
0
0
0
(1 323)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
(0)
0
(0)
(0)
0
0
0
(0)
(0)
0
(0)
(0)
(0)
0
Operating Income
1 510
N/A
1 621
+7%
1 762
+9%
1 989
+13%
1 985
0%
2 069
+4%
1 933
-7%
1 798
-7%
1 685
-6%
1 755
+4%
1 851
+5%
2 085
+13%
2 597
+25%
2 864
+10%
3 401
+19%
3 706
+9%
3 780
+2%
3 424
-9%
2 932
-14%
2 255
-23%
1 659
-26%
1 725
+4%
2 306
+34%
2 499
+8%
2 202
-12%
2 220
+1%
1 442
-35%
1 890
+31%
2 833
+50%
3 264
+15%
3 552
+9%
3 359
-5%
3 513
+5%
3 736
+6%
4 726
+26%
5 848
+24%
6 706
+15%
7 546
+13%
7 151
-5%
7 174
+0%
7 405
+3%
Pre-Tax Income
Interest Income Expense
169
144
(24)
100
(43)
(134)
(20)
(198)
(175)
(34)
349
183
209
107
232
94
83
0
(69)
(116)
(154)
(92)
(105)
(167)
(167)
(197)
162
296
339
396
141
268
325
287
225
266
175
80
130
10
(114)
Non-Reccuring Items
(162)
(16)
(50)
(55)
(56)
(70)
(24)
(20)
(18)
(275)
(418)
(84)
(94)
130
(181)
(103)
(94)
(50)
(139)
(134)
(138)
(135)
(16)
(14)
(12)
(11)
(8)
(9)
(9)
(15)
(148)
(151)
(153)
(146)
(22)
(33)
(324)
(337)
(324)
(5)
273
Gain/Loss on Disposition of Assets
1
2
(54)
22
23
22
0
0
4
7
(51)
(12)
34
31
(25)
83
36
36
(18)
2
1
2
(50)
4
3
0
(51)
(51)
(49)
(49)
(42)
(43)
(43)
(45)
(52)
(51)
(33)
24
57
98
80
Total Other Income
(9)
9
130
154
155
130
176
101
158
155
108
17
(28)
14
107
72
32
12
53
1
34
36
110
77
138
137
167
161
151
157
665
699
648
728
56
26
100
(39)
159
88
76
Pre-Tax Income
1 511
N/A
1 761
+17%
1 765
+0%
2 209
+25%
2 062
-7%
2 016
-2%
2 064
+2%
1 681
-19%
1 653
-2%
1 607
-3%
1 839
+14%
2 188
+19%
2 717
+24%
3 145
+16%
3 534
+12%
3 851
+9%
3 837
0%
3 422
-11%
2 760
-19%
2 008
-27%
1 403
-30%
1 535
+9%
2 246
+46%
2 398
+7%
2 165
-10%
2 149
-1%
1 713
-20%
2 288
+34%
3 266
+43%
3 754
+15%
4 168
+11%
4 131
-1%
4 290
+4%
4 560
+6%
4 933
+8%
6 057
+23%
6 623
+9%
7 274
+10%
7 173
-1%
7 364
+3%
7 719
+5%
Net Income
Tax Provision
(212)
(280)
(535)
(605)
(573)
(656)
(731)
(680)
(675)
(608)
(364)
(545)
(652)
(706)
(504)
(417)
(403)
(369)
(784)
(663)
(536)
(593)
(612)
(731)
(737)
(657)
(840)
(971)
(1 260)
(1 614)
(1 616)
(1 616)
(1 672)
(1 649)
(1 490)
(1 793)
(1 770)
(1 938)
(1 740)
(1 806)
(2 016)
Income from Continuing Operations
1 299
1 481
1 230
1 605
1 490
1 361
1 333
1 001
978
1 000
1 475
1 644
2 067
2 439
3 030
3 435
3 433
3 054
1 975
1 344
867
942
1 634
1 667
1 428
1 492
873
1 317
2 006
2 140
2 553
2 515
2 618
2 911
3 443
4 264
4 853
5 336
5 433
5 559
5 703
Income to Minority Interest
10
1
(10)
(25)
(27)
(29)
(14)
(24)
(68)
(98)
(143)
(185)
(189)
(199)
(211)
(154)
(143)
(100)
(73)
(75)
(53)
(60)
(47)
(43)
(50)
(34)
(8)
(6)
23
(30)
(39)
(43)
(60)
(13)
(33)
(52)
(45)
(42)
(23)
8
40
Net Income (Common)
1 308
N/A
1 481
+13%
1 220
-18%
1 579
+29%
1 462
-7%
1 332
-9%
1 319
-1%
977
-26%
910
-7%
902
-1%
1 332
+48%
1 459
+10%
1 878
+29%
2 240
+19%
2 819
+26%
3 281
+16%
3 290
+0%
2 954
-10%
1 902
-36%
1 269
-33%
813
-36%
883
+9%
1 587
+80%
1 625
+2%
1 378
-15%
1 458
+6%
865
-41%
1 311
+52%
2 029
+55%
2 110
+4%
2 514
+19%
2 471
-2%
2 558
+4%
2 899
+13%
3 411
+18%
4 212
+23%
4 807
+14%
5 293
+10%
5 410
+2%
5 567
+3%
5 743
+3%
EPS (Diluted)
62.28
N/A
77.94
+25%
62.88
-19%
92.88
+48%
86
-7%
78.35
-9%
74.8
-5%
51.42
-31%
47.89
-7%
47.47
-1%
68.7
+45%
76.78
+12%
98.84
+29%
117.89
+19%
145.38
+23%
172.68
+19%
173.15
+0%
152.36
-12%
98.12
-36%
65.46
-33%
41.98
-36%
45.86
+9%
82.19
+79%
84.41
+3%
71.61
-15%
75.75
+6%
44.99
-41%
68.85
+53%
106.57
+55%
110.84
+4%
132.07
+19%
129.83
-2%
134.4
+4%
152.23
+13%
179.13
+18%
221.19
+23%
252.19
+14%
277.08
+10%
283.58
+2%
291.42
+3%
300.63
+3%

See Also

Discover More