
Shimadzu Corp
TSE:7701

Intrinsic Value
The intrinsic value of one
Shimadzu Corp
stock under the Base Case scenario is
3 703.01
JPY.
Compared to the current market price of 3 678 JPY,
Shimadzu Corp
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shimadzu Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Shimadzu Corp
Balance Sheet Decomposition
Shimadzu Corp
Current Assets | 444.2B |
Cash & Short-Term Investments | 133.6B |
Receivables | 137.1B |
Other Current Assets | 173.5B |
Non-Current Assets | 214B |
Long-Term Investments | 17.3B |
PP&E | 121.3B |
Intangibles | 23.4B |
Other Non-Current Assets | 52.1B |
Free Cash Flow Analysis
Shimadzu Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Shimadzu Corp
Revenue
|
530.6B
JPY
|
Cost of Revenue
|
-302.5B
JPY
|
Gross Profit
|
228.1B
JPY
|
Operating Expenses
|
-159B
JPY
|
Operating Income
|
69.1B
JPY
|
Other Expenses
|
-14.9B
JPY
|
Net Income
|
54.1B
JPY
|
Profitability Score
Profitability Due Diligence
Shimadzu Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Shimadzu Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shimadzu Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Score
Shimadzu Corp's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shimadzu Corp
According to Wall Street analysts, the average 1-year price target for
Shimadzu Corp
is 5 184.15 JPY
with a low forecast of 3 939 JPY and a high forecast of 6 195 JPY.
Dividends
Current shareholder yield for Shimadzu Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shimadzu Corp
stock under the Base Case scenario is
3 703.01
JPY.
Compared to the current market price of 3 678 JPY,
Shimadzu Corp
is
Undervalued by 1%.