Shimadzu Corp
TSE:7701

Watchlist Manager
Shimadzu Corp Logo
Shimadzu Corp
TSE:7701
Watchlist
Price: 4 269 JPY -0.02% Market Closed
Market Cap: 1.3T JPY
Have any thoughts about
Shimadzu Corp?
Write Note

Income Statement

Earnings Waterfall
Shimadzu Corp

Revenue
523.6B JPY
Cost of Revenue
-298.3B JPY
Gross Profit
225.4B JPY
Operating Expenses
-154.9B JPY
Operating Income
70.5B JPY
Other Expenses
-18.7B JPY
Net Income
51.8B JPY

Income Statement
Shimadzu Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
310 924
N/A
311 314
+0%
314 702
+1%
325 184
+3%
333 466
+3%
339 884
+2%
342 236
+1%
340 592
0%
336 580
-1%
337 295
+0%
342 479
+2%
348 559
+2%
359 789
+3%
369 492
+3%
376 530
+2%
386 382
+3%
387 318
+0%
391 421
+1%
391 213
0%
386 334
-1%
394 838
+2%
392 098
-1%
385 443
-2%
384 843
0%
377 729
-2%
382 393
+1%
393 499
+3%
407 621
+4%
416 801
+2%
423 304
+2%
428 175
+1%
432 516
+1%
448 001
+4%
461 789
+3%
482 240
+4%
492 801
+2%
499 861
+1%
508 391
+2%
511 895
+1%
519 633
+2%
523 628
+1%
Gross Profit
Cost of Revenue
(188 912)
(187 563)
(187 674)
(193 616)
(197 094)
(199 888)
(201 850)
(200 339)
(199 891)
(202 776)
(206 070)
(212 320)
(219 462)
(223 693)
(226 697)
(232 292)
(232 412)
(234 376)
(234 044)
(229 696)
(236 866)
(235 321)
(233 013)
(234 272)
(228 345)
(231 041)
(237 306)
(242 579)
(246 335)
(247 392)
(249 559)
(253 058)
(261 349)
(269 658)
(281 280)
(283 454)
(286 748)
(291 176)
(291 053)
(297 255)
(298 252)
Gross Profit
122 012
N/A
123 751
+1%
127 028
+3%
131 568
+4%
136 372
+4%
139 996
+3%
140 386
+0%
140 253
0%
136 689
-3%
134 519
-2%
136 409
+1%
136 239
0%
140 327
+3%
145 799
+4%
149 833
+3%
154 090
+3%
154 906
+1%
157 045
+1%
157 169
+0%
156 638
0%
157 972
+1%
156 777
-1%
152 430
-3%
150 571
-1%
149 384
-1%
151 352
+1%
156 193
+3%
165 042
+6%
170 466
+3%
175 912
+3%
178 616
+2%
179 458
+0%
186 652
+4%
192 131
+3%
200 960
+5%
209 347
+4%
213 113
+2%
217 215
+2%
220 842
+2%
222 378
+1%
225 376
+1%
Operating Income
Operating Expenses
(95 833)
(97 819)
(99 839)
(102 307)
(104 772)
(105 332)
(104 685)
(103 673)
(100 199)
(99 118)
(99 320)
(100 549)
(102 736)
(105 218)
(107 011)
(109 479)
(110 394)
(112 092)
(112 689)
(113 828)
(113 061)
(111 907)
(110 585)
(107 104)
(105 770)
(104 747)
(106 451)
(108 967)
(111 526)
(113 431)
(114 810)
(118 621)
(122 770)
(128 002)
(132 741)
(137 395)
(141 649)
(144 029)
(148 089)
(151 913)
(154 907)
Selling, General & Administrative
(95 830)
(97 816)
(90 052)
(102 307)
(104 772)
(105 333)
(95 246)
(103 671)
(100 197)
(99 115)
(90 023)
(99 772)
(102 735)
(105 217)
(97 335)
(109 414)
(110 395)
(112 092)
(102 550)
(113 433)
(113 059)
(111 906)
(99 952)
(107 103)
(105 769)
(104 746)
(96 295)
(108 965)
(111 525)
(113 430)
(104 531)
(118 622)
(122 769)
(128 001)
(121 708)
(137 325)
(141 299)
(144 027)
(135 790)
(151 912)
(154 906)
Research & Development
0
0
(9 786)
0
0
0
0
0
0
0
(9 296)
0
0
0
(9 676)
0
0
0
(10 138)
0
0
0
(10 632)
0
0
0
(10 155)
0
0
0
(10 278)
0
0
0
(11 031)
0
0
0
(12 298)
0
0
Other Operating Expenses
(3)
(3)
(2)
0
0
1
(9 439)
(2)
0
(3)
(1)
(777)
(1)
0
0
(65)
1
1
(1)
(395)
0
0
(1)
(1)
0
(1)
(1)
(2)
(1)
(1)
(1)
0
(1)
(1)
(2)
(70)
(350)
(2)
(1)
(1)
0
Operating Income
26 179
N/A
25 932
-1%
27 189
+5%
29 261
+8%
31 600
+8%
34 664
+10%
35 701
+3%
36 580
+2%
36 490
0%
35 401
-3%
37 089
+5%
35 690
-4%
37 591
+5%
40 581
+8%
42 822
+6%
44 611
+4%
44 512
0%
44 953
+1%
44 480
-1%
42 810
-4%
44 911
+5%
44 870
0%
41 845
-7%
43 467
+4%
43 614
+0%
46 605
+7%
49 742
+7%
56 075
+13%
58 940
+5%
62 481
+6%
63 806
+2%
60 837
-5%
63 882
+5%
64 129
+0%
68 219
+6%
71 952
+5%
71 464
-1%
73 186
+2%
72 753
-1%
70 465
-3%
70 469
+0%
Pre-Tax Income
Interest Income Expense
849
965
844
1 239
432
(227)
(831)
(1 555)
(1 296)
(6)
225
1 006
1 132
(172)
(823)
(513)
(187)
(634)
417
(107)
(646)
162
220
320
24
(729)
1 961
2 016
2 416
3 038
2 426
4 672
6 238
3 962
1 921
1 919
1 311
1 761
4 028
4 293
(932)
Non-Reccuring Items
(19 861)
2 215
(1 445)
(1 452)
(538)
(619)
(647)
(647)
(841)
(760)
(782)
0
(648)
(647)
(66)
0
(393)
(394)
(394)
0
(63)
(63)
(63)
(70)
(62)
(61)
(208)
(214)
(918)
(722)
(560)
(544)
496
305
(66)
0
0
(337)
(166)
(120)
(121)
Gain/Loss on Disposition of Assets
8 586
8 508
(137)
(140)
(119)
(158)
0
(146)
(161)
(127)
(144)
(136)
(101)
(119)
(30)
(32)
(150)
(234)
(367)
(369)
(252)
318
411
412
382
0
(154)
(44)
(43)
1
(30)
(103)
(106)
(135)
(87)
(100)
(16)
(70)
(29)
186
(60)
Total Other Income
(661)
(239)
352
746
1 086
198
(202)
(280)
(670)
(239)
(275)
(994)
(651)
(288)
(128)
691
599
270
516
221
633
871
700
688
429
393
(1 524)
(1 438)
(1 331)
(1 202)
305
419
208
151
845
632
604
661
381
392
131
Pre-Tax Income
15 092
N/A
37 381
+148%
26 803
-28%
29 654
+11%
32 461
+9%
33 858
+4%
34 021
+0%
33 952
0%
33 522
-1%
34 269
+2%
36 113
+5%
35 566
-2%
37 323
+5%
39 355
+5%
41 775
+6%
44 757
+7%
44 381
-1%
43 961
-1%
44 652
+2%
42 555
-5%
44 583
+5%
46 158
+4%
43 113
-7%
44 817
+4%
44 387
-1%
46 208
+4%
49 817
+8%
56 395
+13%
59 064
+5%
63 596
+8%
65 947
+4%
65 281
-1%
70 718
+8%
68 412
-3%
70 832
+4%
74 403
+5%
73 363
-1%
75 201
+3%
76 967
+2%
75 216
-2%
69 487
-8%
Net Income
Tax Provision
(6 049)
(11 905)
(8 286)
(9 368)
(10 069)
(10 554)
(10 054)
(9 740)
(9 543)
(9 762)
(9 582)
(9 698)
(9 790)
(10 603)
(11 855)
(12 894)
(12 842)
(12 592)
(12 066)
(10 943)
(11 730)
(11 735)
(11 350)
(12 300)
(11 949)
(12 213)
(13 719)
(15 732)
(16 396)
(17 232)
(18 657)
(18 031)
(19 414)
(19 078)
(18 783)
(19 940)
(19 264)
(20 019)
(19 930)
(19 292)
(17 684)
Income from Continuing Operations
9 043
25 476
18 517
20 286
22 392
23 304
23 967
24 212
23 979
24 507
26 531
25 868
27 533
28 752
29 920
31 863
31 539
31 369
32 586
31 612
32 853
34 423
31 763
32 517
32 438
33 995
36 098
40 663
42 668
46 364
47 290
47 250
51 304
49 334
52 049
54 463
54 099
55 182
57 037
55 924
51 803
Income to Minority Interest
(52)
(60)
(72)
(82)
(87)
(80)
(66)
(53)
(48)
(49)
(57)
(53)
(66)
(74)
(82)
(101)
(107)
(83)
(62)
(30)
1
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
8 990
N/A
25 416
+183%
18 445
-27%
20 204
+10%
22 304
+10%
23 223
+4%
23 899
+3%
24 157
+1%
23 930
-1%
24 456
+2%
26 473
+8%
25 814
-2%
27 466
+6%
28 677
+4%
29 838
+4%
31 762
+6%
31 433
-1%
31 286
0%
32 523
+4%
31 582
-3%
32 853
+4%
34 427
+5%
31 766
-8%
32 515
+2%
32 436
0%
33 994
+5%
36 097
+6%
40 663
+13%
42 666
+5%
46 363
+9%
47 289
+2%
47 248
0%
51 304
+9%
49 334
-4%
52 048
+6%
54 463
+5%
54 098
-1%
55 181
+2%
57 037
+3%
55 924
-2%
51 803
-7%
EPS (Diluted)
30.48
N/A
86.15
+183%
62.55
-27%
68.48
+9%
75.6
+10%
78.72
+4%
81.05
+3%
81.88
+1%
81.11
-1%
82.9
+2%
89.79
+8%
87.5
-3%
93.1
+6%
97.21
+4%
101.26
+4%
107.66
+6%
106.55
-1%
106.2
0%
110.41
+4%
107.21
-3%
111.53
+4%
116.87
+5%
107.84
-8%
110.38
+2%
110.11
0%
115.39
+5%
122.52
+6%
138.01
+13%
144.8
+5%
157.35
+9%
160.49
+2%
160.35
0%
174.11
+9%
167.43
-4%
176.63
+5%
184.83
+5%
183.55
-1%
187.25
+2%
193.54
+3%
189.75
-2%
176
-7%

See Also

Discover More