Itsumo Inc
TSE:7694

Watchlist Manager
Itsumo Inc Logo
Itsumo Inc
TSE:7694
Watchlist
Price: 455 JPY 1.11% Market Closed
Market Cap: 2.7B JPY
Have any thoughts about
Itsumo Inc?
Write Note

Income Statement

Earnings Waterfall
Itsumo Inc

Revenue
14.2B JPY
Cost of Revenue
-10.9B JPY
Gross Profit
3.2B JPY
Operating Expenses
-3B JPY
Operating Income
193.5m JPY
Other Expenses
-24.7m JPY
Net Income
168.8m JPY

Income Statement
Itsumo Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
11 431
N/A
9 639
-16%
15 954
+66%
11 653
-27%
16 994
+46%
17 187
+1%
12 096
-30%
12 310
+2%
10 076
-18%
10 509
+4%
13 862
+32%
14 179
+2%
Gross Profit
Cost of Revenue
(8 657)
(7 217)
(11 862)
(8 574)
(12 651)
(12 866)
(9 103)
(9 246)
(7 443)
(7 927)
(10 592)
(10 949)
Gross Profit
2 774
N/A
2 423
-13%
4 092
+69%
3 079
-25%
4 343
+41%
4 321
-1%
2 993
-31%
3 064
+2%
2 633
-14%
2 582
-2%
3 270
+27%
3 230
-1%
Operating Income
Operating Expenses
(2 058)
(1 866)
(3 145)
(2 475)
(3 700)
(3 829)
(2 829)
(2 750)
(2 123)
(2 198)
(2 949)
(3 036)
Selling, General & Administrative
(2 083)
(1 866)
(3 145)
(2 428)
(3 660)
(3 829)
(2 829)
(2 750)
(2 123)
(2 198)
(2 949)
(3 036)
Depreciation & Amortization
0
0
0
(47)
0
0
0
0
0
0
0
0
Other Operating Expenses
24
0
(0)
(0)
(40)
(0)
(0)
0
0
0
(0)
0
Operating Income
716
N/A
556
-22%
948
+70%
604
-36%
643
+6%
492
-23%
164
-67%
314
+91%
510
+62%
384
-25%
320
-17%
193
-40%
Pre-Tax Income
Interest Income Expense
(8)
(7)
(12)
(10)
(15)
(16)
(12)
(11)
(8)
(9)
(12)
(13)
Non-Reccuring Items
0
(1)
3
(41)
0
(280)
(287)
(259)
3
(3)
(47)
(41)
Gain/Loss on Disposition of Assets
0
8
0
0
0
0
0
0
0
0
0
0
Total Other Income
28
(0)
6
(9)
1
(4)
(4)
(9)
(14)
8
(6)
(9)
Pre-Tax Income
736
N/A
556
-24%
945
+70%
545
-42%
628
+15%
192
-69%
(139)
N/A
35
N/A
490
+1 320%
379
-23%
256
-33%
131
-49%
Net Income
Tax Provision
(204)
(141)
(294)
(184)
(234)
(277)
(181)
(254)
(204)
(24)
3
38
Income from Continuing Operations
532
416
651
361
394
(85)
(319)
(220)
286
355
259
169
Net Income (Common)
532
N/A
416
-22%
651
+57%
361
-45%
394
+9%
(85)
N/A
(319)
-277%
(220)
+31%
286
N/A
355
+24%
259
-27%
169
-35%
EPS (Diluted)
88.79
N/A
69.34
-22%
108.7
+57%
60.27
-45%
68.96
+14%
-14.76
N/A
-55.42
-275%
-38.2
+31%
47.83
N/A
59.34
+24%
43.33
-27%
28.72
-34%

See Also

Discover More