S
Sugi Holdings Co Ltd
TSE:7649
Sugi Holdings Co Ltd
TSE:7649
Price:
2 528
JPY
1.12%
Market Closed
Market Cap:
457.5B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Sugi Holdings Co Ltd
2528
+28 (+1.12%)
| 52 Week Range |
2 005.9258
2 781.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Sugi Holdings Co Ltd
Income Statement
Earnings Waterfall
Sugi Holdings Co Ltd
Sugi Holdings Co Ltd
|
Revenue
|
791.7B
JPY
|
|
Cost of Revenue
|
-547B
JPY
|
|
Gross Profit
|
244.7B
JPY
|
|
Operating Expenses
|
-205.1B
JPY
|
|
Operating Income
|
39.6B
JPY
|
|
Other Expenses
|
-14.8B
JPY
|
|
Net Income
|
24.8B
JPY
|
Income Statement
Sugi Holdings Co Ltd
Sugi Holdings Co Ltd
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
374 366
N/A
|
378 416
+1%
|
383 644
+1%
|
388 894
+1%
|
398 202
+2%
|
406 426
+2%
|
414 885
+2%
|
420 358
+1%
|
424 539
+1%
|
428 112
+1%
|
430 795
+1%
|
435 648
+1%
|
442 484
+2%
|
449 260
+2%
|
457 047
+2%
|
464 190
+2%
|
471 488
+2%
|
479 231
+2%
|
488 464
+2%
|
497 738
+2%
|
508 225
+2%
|
523 334
+3%
|
541 964
+4%
|
563 115
+4%
|
581 029
+3%
|
590 065
+2%
|
602 850
+2%
|
607 865
+1%
|
614 953
+1%
|
623 008
+1%
|
625 477
+0%
|
631 434
+1%
|
642 933
+2%
|
654 940
+2%
|
667 647
+2%
|
684 370
+3%
|
701 800
+3%
|
722 788
+3%
|
744 477
+3%
|
767 585
+3%
|
791 722
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(271 778)
|
(274 810)
|
(278 018)
|
(281 147)
|
(287 732)
|
(293 221)
|
(299 174)
|
(303 911)
|
(307 331)
|
(309 556)
|
(310 786)
|
(313 029)
|
(316 710)
|
(321 151)
|
(325 481)
|
(330 429)
|
(335 043)
|
(340 186)
|
(346 164)
|
(351 639)
|
(358 079)
|
(368 263)
|
(379 782)
|
(394 679)
|
(406 765)
|
(411 211)
|
(421 219)
|
(424 902)
|
(429 240)
|
(434 400)
|
(433 987)
|
(438 117)
|
(447 268)
|
(456 677)
|
(465 123)
|
(476 352)
|
(487 716)
|
(501 224)
|
(515 639)
|
(531 752)
|
(547 014)
|
|
| Gross Profit |
102 588
N/A
|
103 606
+1%
|
105 626
+2%
|
107 747
+2%
|
110 470
+3%
|
113 205
+2%
|
115 711
+2%
|
116 447
+1%
|
117 208
+1%
|
118 556
+1%
|
120 009
+1%
|
122 619
+2%
|
125 774
+3%
|
128 109
+2%
|
131 566
+3%
|
133 761
+2%
|
136 445
+2%
|
139 045
+2%
|
142 300
+2%
|
146 099
+3%
|
150 146
+3%
|
155 071
+3%
|
162 182
+5%
|
168 436
+4%
|
174 264
+3%
|
178 854
+3%
|
181 631
+2%
|
182 963
+1%
|
185 713
+2%
|
188 608
+2%
|
191 490
+2%
|
193 317
+1%
|
195 665
+1%
|
198 263
+1%
|
202 524
+2%
|
208 018
+3%
|
214 084
+3%
|
221 564
+3%
|
228 838
+3%
|
235 833
+3%
|
244 708
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(82 414)
|
(83 236)
|
(84 765)
|
(85 940)
|
(88 247)
|
(89 703)
|
(92 599)
|
(94 077)
|
(95 387)
|
(97 309)
|
(97 177)
|
(99 425)
|
(102 072)
|
(104 078)
|
(106 806)
|
(109 274)
|
(111 378)
|
(114 263)
|
(116 483)
|
(119 118)
|
(122 424)
|
(127 001)
|
(132 420)
|
(137 049)
|
(140 603)
|
(143 654)
|
(147 590)
|
(150 790)
|
(154 302)
|
(156 940)
|
(159 353)
|
(161 771)
|
(164 204)
|
(167 507)
|
(170 866)
|
(175 253)
|
(180 594)
|
(185 912)
|
(192 216)
|
(198 383)
|
(205 087)
|
|
| Selling, General & Administrative |
(82 412)
|
(83 234)
|
(84 764)
|
(85 939)
|
(88 247)
|
(89 702)
|
(92 597)
|
(94 074)
|
(95 385)
|
(97 306)
|
(97 176)
|
(99 425)
|
(102 070)
|
(104 078)
|
(106 804)
|
(109 272)
|
(111 376)
|
(114 262)
|
(116 483)
|
(119 118)
|
(122 423)
|
(127 000)
|
(132 420)
|
(137 049)
|
(140 604)
|
(143 654)
|
(147 590)
|
(150 790)
|
(154 301)
|
(156 941)
|
(159 353)
|
(161 771)
|
(164 205)
|
(167 506)
|
(170 865)
|
(175 253)
|
(180 593)
|
(185 911)
|
(192 215)
|
(198 381)
|
(205 086)
|
|
| Other Operating Expenses |
(2)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
0
|
0
|
1
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
|
| Operating Income |
20 174
N/A
|
20 370
+1%
|
20 861
+2%
|
21 807
+5%
|
22 223
+2%
|
23 502
+6%
|
23 112
-2%
|
22 370
-3%
|
21 821
-2%
|
21 247
-3%
|
22 832
+7%
|
23 194
+2%
|
23 702
+2%
|
24 031
+1%
|
24 760
+3%
|
24 487
-1%
|
25 067
+2%
|
24 782
-1%
|
25 817
+4%
|
26 981
+5%
|
27 722
+3%
|
28 070
+1%
|
29 762
+6%
|
31 387
+5%
|
33 661
+7%
|
35 200
+5%
|
34 041
-3%
|
32 173
-5%
|
31 411
-2%
|
31 668
+1%
|
32 137
+1%
|
31 546
-2%
|
31 461
0%
|
30 756
-2%
|
31 658
+3%
|
32 765
+3%
|
33 490
+2%
|
35 652
+6%
|
36 622
+3%
|
37 450
+2%
|
39 621
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
158
|
0
|
0
|
0
|
206
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
98
|
0
|
0
|
0
|
171
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
127
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
146
|
0
|
0
|
0
|
603
|
0
|
0
|
|
| Non-Reccuring Items |
270
|
(776)
|
(1 038)
|
(946)
|
(1 589)
|
(1 386)
|
(1 210)
|
(1 006)
|
(1 203)
|
(1 254)
|
(1 445)
|
(1 411)
|
(1 038)
|
(969)
|
(1 467)
|
(1 305)
|
(1 275)
|
(1 342)
|
(1 397)
|
(1 143)
|
(1 128)
|
(1 122)
|
(1 795)
|
(1 557)
|
(1 973)
|
(1 916)
|
(3 947)
|
(3 926)
|
(5 327)
|
(5 348)
|
(5 907)
|
(5 777)
|
(6 266)
|
(6 306)
|
(5 438)
|
(5 336)
|
(5 764)
|
(5 734)
|
(6 243)
|
(6 002)
|
(5 258)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 001
|
1 002
|
0
|
0
|
0
|
0
|
282
|
305
|
|
| Total Other Income |
902
|
984
|
907
|
1 015
|
926
|
840
|
718
|
876
|
748
|
834
|
1 027
|
956
|
1 085
|
1 079
|
1 168
|
1 232
|
1 246
|
1 336
|
1 462
|
1 556
|
1 688
|
1 694
|
1 882
|
1 443
|
1 339
|
1 162
|
1 300
|
1 475
|
1 408
|
1 391
|
1 159
|
1 042
|
893
|
984
|
816
|
2 124
|
2 357
|
1 392
|
1 120
|
1 449
|
1 761
|
|
| Pre-Tax Income |
21 346
N/A
|
20 578
-4%
|
20 888
+2%
|
21 876
+5%
|
21 560
-1%
|
22 956
+6%
|
22 826
-1%
|
22 240
-3%
|
21 366
-4%
|
20 827
-3%
|
22 521
+8%
|
22 739
+1%
|
23 749
+4%
|
24 141
+2%
|
24 559
+2%
|
24 414
-1%
|
25 038
+3%
|
24 776
-1%
|
26 053
+5%
|
27 394
+5%
|
28 282
+3%
|
28 642
+1%
|
29 926
+4%
|
31 273
+5%
|
33 027
+6%
|
34 446
+4%
|
31 521
-8%
|
29 722
-6%
|
27 492
-8%
|
27 711
+1%
|
27 456
-1%
|
26 811
-2%
|
26 088
-3%
|
26 435
+1%
|
28 184
+7%
|
29 553
+5%
|
30 083
+2%
|
31 311
+4%
|
32 102
+3%
|
33 179
+3%
|
36 429
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 302)
|
(8 041)
|
(8 025)
|
(8 518)
|
(8 287)
|
(8 633)
|
(8 221)
|
(7 828)
|
(7 415)
|
(7 088)
|
(7 574)
|
(7 348)
|
(7 529)
|
(7 578)
|
(8 147)
|
(8 129)
|
(8 356)
|
(8 296)
|
(8 113)
|
(8 550)
|
(8 830)
|
(8 921)
|
(9 144)
|
(9 573)
|
(10 152)
|
(10 615)
|
(10 400)
|
(9 815)
|
(9 089)
|
(9 157)
|
(8 066)
|
(7 791)
|
(7 558)
|
(7 630)
|
(9 177)
|
(9 591)
|
(9 788)
|
(10 224)
|
(10 122)
|
(10 640)
|
(11 654)
|
|
| Income from Continuing Operations |
13 044
|
12 537
|
12 863
|
13 358
|
13 273
|
14 323
|
14 605
|
14 412
|
13 951
|
13 739
|
14 947
|
15 391
|
16 220
|
16 563
|
16 412
|
16 285
|
16 682
|
16 480
|
17 940
|
18 844
|
19 452
|
19 721
|
20 782
|
21 700
|
22 875
|
23 831
|
21 121
|
19 907
|
18 403
|
18 554
|
19 390
|
19 020
|
18 530
|
18 805
|
19 007
|
19 962
|
20 295
|
21 087
|
21 980
|
22 539
|
24 775
|
|
| Net Income (Common) |
13 043
N/A
|
12 535
-4%
|
12 862
+3%
|
13 358
+4%
|
13 273
-1%
|
14 323
+8%
|
14 605
+2%
|
14 412
-1%
|
13 950
-3%
|
13 739
-2%
|
14 947
+9%
|
15 390
+3%
|
16 220
+5%
|
16 562
+2%
|
16 411
-1%
|
16 285
-1%
|
16 682
+2%
|
16 480
-1%
|
17 940
+9%
|
18 844
+5%
|
19 451
+3%
|
19 721
+1%
|
20 782
+5%
|
21 700
+4%
|
22 876
+5%
|
23 830
+4%
|
21 120
-11%
|
19 906
-6%
|
18 401
-8%
|
18 553
+1%
|
19 389
+5%
|
19 018
-2%
|
18 530
-3%
|
18 805
+1%
|
19 007
+1%
|
19 962
+5%
|
20 295
+2%
|
21 086
+4%
|
21 979
+4%
|
22 539
+3%
|
24 773
+10%
|
|
| EPS (Diluted) |
207.03
N/A
|
198.96
-4%
|
203.14
+2%
|
212.03
+4%
|
210.68
-1%
|
227.34
+8%
|
230.67
+1%
|
228.76
-1%
|
221.42
-3%
|
218.07
-2%
|
236.08
+8%
|
244.28
+3%
|
257.46
+5%
|
262.88
+2%
|
259.2
-1%
|
258.49
0%
|
269.06
+4%
|
266.55
-1%
|
287.73
+8%
|
304.85
+6%
|
314.66
+3%
|
319.02
+1%
|
336.2
+5%
|
351.05
+4%
|
370.08
+5%
|
385.52
+4%
|
113.89
-70%
|
322.03
+183%
|
297.68
-8%
|
300.14
+1%
|
104.56
-65%
|
307.67
+194%
|
301.17
-2%
|
311.1
+3%
|
103.81
-67%
|
110.31
+6%
|
112.15
+2%
|
116.52
+4%
|
121.46
+4%
|
124.55
+3%
|
136.9
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
