Hakudo Co Ltd
TSE:7637

Watchlist Manager
Hakudo Co Ltd Logo
Hakudo Co Ltd
TSE:7637
Watchlist
Price: 2 360 JPY -2.6% Market Closed
Market Cap: 26.8B JPY
Have any thoughts about
Hakudo Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hakudo Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
89
209
(88)
(332)
(177)
(715)
(785)
(1 598)
864
1 416
1 975
2 471
1 696
1 406
1 343
1 370
1 494
1 703
1 798
2 056
2 093
1 750
1 595
2 043
2 602
2 846
2 785
2 334
1 854
1 697
1 512
1 887
3 264
4 374
4 740
3 989
3 049
2 848
Depreciation & Amortization
22
98
40
94
17
70
(66)
(217)
(37)
101
(135)
5
528
498
471
457
449
462
471
503
549
578
601
657
728
768
778
898
859
917
865
836
833
840
842
845
944
1 090
Other Non-Cash Items
(16)
(158)
(29)
88
(85)
(102)
116
100
(6)
(6)
(8)
46
(13)
(37)
8
(14)
(6)
(9)
(1)
311
248
(59)
(44)
87
137
74
(19)
(115)
(148)
(67)
(49)
97
400
363
11
(321)
(411)
(255)
Cash Taxes Paid
286
449
(205)
(249)
76
(50)
(593)
(1 026)
(1)
(85)
(61)
16
895
1 185
670
600
538
464
675
733
832
913
548
417
711
794
866
941
762
715
565
440
696
807
1 449
1 810
1 254
1 153
Cash Interest Paid
0
(4)
(1)
1
2
4
2
4
(2)
(1)
(12)
(12)
1
1
1
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
5
6
Change in Working Capital
(98)
(187)
(62)
(679)
388
783
184
2 325
123
(89)
(1 014)
(770)
(511)
(1 186)
(286)
(484)
(1 299)
(884)
(944)
(1 615)
(1 429)
(1 000)
(731)
(373)
(618)
(585)
231
(1 044)
(2 481)
(1 044)
(1 007)
(691)
126
(1 020)
(3 102)
(4 192)
(3 352)
(1 154)
Cash from Operating Activities
(3)
N/A
(38)
-1 167%
(139)
-266%
(829)
-496%
143
N/A
36
-75%
(551)
N/A
609
N/A
945
+55%
1 421
+50%
817
-43%
1 753
+114%
1 700
-3%
681
-60%
1 537
+126%
1 329
-14%
638
-52%
1 271
+99%
1 323
+4%
1 255
-5%
1 460
+16%
1 269
-13%
1 421
+12%
2 414
+70%
2 849
+18%
3 103
+9%
3 776
+22%
2 074
-45%
182
-91%
1 503
+727%
1 345
-10%
2 128
+58%
4 622
+117%
4 556
-1%
2 492
-45%
321
-87%
230
-29%
2 528
+1 001%
Investing Cash Flow
Capital Expenditures
(190)
4
54
(216)
(133)
126
265
752
64
48
(15)
(41)
(240)
(156)
(120)
(271)
(450)
(607)
(552)
(828)
(934)
(715)
(869)
(1 199)
(1 290)
(1 362)
(1 315)
(1 167)
(1 286)
(925)
(498)
(552)
(806)
(664)
(479)
(696)
(997)
(1 549)
Other Items
297
464
(296)
(440)
(6)
(7)
12
19
(12)
(50)
(62)
(27)
68
31
37
95
79
(1 270)
(2 008)
491
1 504
801
450
(103)
(48)
(17)
(21)
140
121
(442)
(415)
(1)
(13)
(13)
(21)
(857)
(890)
(64)
Cash from Investing Activities
107
N/A
468
+337%
(242)
N/A
(656)
-171%
(139)
+79%
120
N/A
276
+131%
771
+179%
52
-93%
(3)
N/A
(76)
-2 711%
(68)
+11%
(172)
-155%
(125)
+28%
(83)
+34%
(176)
-113%
(371)
-111%
(1 876)
-405%
(2 560)
-36%
(337)
+87%
570
N/A
86
-85%
(419)
N/A
(1 301)
-211%
(1 338)
-3%
(1 379)
-3%
(1 337)
+3%
(1 028)
+23%
(1 165)
-13%
(1 367)
-17%
(913)
+33%
(553)
+39%
(819)
-48%
(677)
+17%
(500)
+26%
(1 553)
-211%
(1 887)
-21%
(1 612)
+15%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
Net Issuance of Debt
366
665
462
440
(451)
(567)
411
(48)
(1 044)
(1 544)
(1 044)
(1 044)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(357)
(357)
0
0
0
0
0
0
(369)
(425)
Cash Paid for Dividends
(37)
(51)
(68)
(52)
66
52
402
473
59
51
78
77
(500)
(501)
(321)
(321)
(411)
(411)
(424)
(424)
(544)
(544)
(510)
(510)
(664)
(663)
(851)
(850)
(873)
(873)
(656)
(657)
(659)
(1 202)
(1 304)
(1 417)
(1 234)
(974)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
0
0
0
72
70
Cash from Financing Activities
329
N/A
614
+87%
394
-36%
388
-2%
(385)
N/A
(516)
-34%
813
N/A
426
-48%
(984)
N/A
(1 492)
-52%
(966)
+35%
(966)
0%
(501)
+48%
(501)
0%
(321)
+36%
(321)
+0%
(411)
-28%
(411)
+0%
(424)
-3%
(1 990)
-370%
(2 111)
-6%
(544)
+74%
(511)
+6%
(511)
0%
(664)
-30%
(664)
+0%
(851)
-28%
(850)
+0%
(1 231)
-45%
(1 230)
+0%
(656)
+47%
(657)
0%
(659)
0%
(1 202)
-82%
(1 304)
-8%
(1 417)
-9%
(1 531)
-8%
(1 329)
+13%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(3)
0
(1)
(6)
(13)
13
(13)
(7)
(10)
4
2
(25)
3
(1)
25
44
24
31
57
20
(56)
(105)
(37)
47
22
(6)
(10)
(25)
(25)
4
38
47
74
107
12
29
75
Net Change in Cash
432
N/A
1 041
+141%
13
-99%
(1 098)
N/A
(386)
+65%
(373)
+3%
552
N/A
1 793
+225%
5
-100%
(84)
N/A
(221)
-164%
720
N/A
1 002
+39%
58
-94%
1 132
+1 855%
857
-24%
(101)
N/A
(992)
-887%
(1 630)
-64%
(1 016)
+38%
(60)
+94%
754
N/A
386
-49%
565
+46%
893
+58%
1 082
+21%
1 583
+46%
186
-88%
(2 238)
N/A
(1 119)
+50%
(220)
+80%
956
N/A
3 192
+234%
2 751
-14%
796
-71%
(2 636)
N/A
(3 159)
-20%
(338)
+89%
Free Cash Flow
Free Cash Flow
(193)
N/A
(34)
+82%
(85)
-150%
(1 045)
-1 129%
10
N/A
163
+1 526%
(286)
N/A
1 361
N/A
1 008
-26%
1 469
+46%
803
-45%
1 712
+113%
1 460
-15%
525
-64%
1 417
+170%
1 058
-25%
188
-82%
665
+254%
771
+16%
426
-45%
526
+23%
554
+5%
552
0%
1 215
+120%
1 559
+28%
1 741
+12%
2 460
+41%
907
-63%
(1 104)
N/A
578
N/A
847
+46%
1 576
+86%
3 816
+142%
3 892
+2%
2 013
-48%
(374)
N/A
(767)
-105%
979
N/A

See Also

Discover More