IDOM Inc
TSE:7599

Watchlist Manager
IDOM Inc Logo
IDOM Inc
TSE:7599
Watchlist
Price: 1 043 JPY 1.07% Market Closed
Market Cap: 104.7B JPY
Have any thoughts about
IDOM Inc?
Write Note

Intrinsic Value

The intrinsic value of one IDOM Inc stock under the Base Case scenario is 2 950.55 JPY. Compared to the current market price of 1 043 JPY, IDOM Inc is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 950.55 JPY
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IDOM Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IDOM Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IDOM Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about IDOM Inc

Provide an overview of the primary business activities
of IDOM Inc.

What unique competitive advantages
does IDOM Inc hold over its rivals?

What risks and challenges
does IDOM Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IDOM Inc.

Provide P/S
for IDOM Inc.

Provide P/E
for IDOM Inc.

Provide P/OCF
for IDOM Inc.

Provide P/FCFE
for IDOM Inc.

Provide P/B
for IDOM Inc.

Provide EV/S
for IDOM Inc.

Provide EV/GP
for IDOM Inc.

Provide EV/EBITDA
for IDOM Inc.

Provide EV/EBIT
for IDOM Inc.

Provide EV/OCF
for IDOM Inc.

Provide EV/FCFF
for IDOM Inc.

Provide EV/IC
for IDOM Inc.

Show me price targets
for IDOM Inc made by professional analysts.

What are the Revenue projections
for IDOM Inc?

How accurate were the past Revenue estimates
for IDOM Inc?

What are the Net Income projections
for IDOM Inc?

How accurate were the past Net Income estimates
for IDOM Inc?

What are the EPS projections
for IDOM Inc?

How accurate were the past EPS estimates
for IDOM Inc?

What are the EBIT projections
for IDOM Inc?

How accurate were the past EBIT estimates
for IDOM Inc?

Compare the revenue forecasts
for IDOM Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IDOM Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IDOM Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of IDOM Inc compared to its peers.

Compare the P/E ratios
of IDOM Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing IDOM Inc with its peers.

Analyze the financial leverage
of IDOM Inc compared to its main competitors.

Show all profitability ratios
for IDOM Inc.

Provide ROE
for IDOM Inc.

Provide ROA
for IDOM Inc.

Provide ROIC
for IDOM Inc.

Provide ROCE
for IDOM Inc.

Provide Gross Margin
for IDOM Inc.

Provide Operating Margin
for IDOM Inc.

Provide Net Margin
for IDOM Inc.

Provide FCF Margin
for IDOM Inc.

Show all solvency ratios
for IDOM Inc.

Provide D/E Ratio
for IDOM Inc.

Provide D/A Ratio
for IDOM Inc.

Provide Interest Coverage Ratio
for IDOM Inc.

Provide Altman Z-Score Ratio
for IDOM Inc.

Provide Quick Ratio
for IDOM Inc.

Provide Current Ratio
for IDOM Inc.

Provide Cash Ratio
for IDOM Inc.

What is the historical Revenue growth
over the last 5 years for IDOM Inc?

What is the historical Net Income growth
over the last 5 years for IDOM Inc?

What is the current Free Cash Flow
of IDOM Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for IDOM Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IDOM Inc

Current Assets 141B
Cash & Short-Term Investments 20.6B
Receivables 14.9B
Other Current Assets 105.4B
Non-Current Assets 51.9B
Long-Term Investments 29m
PP&E 35.5B
Intangibles 1.3B
Other Non-Current Assets 15.1B
Current Liabilities 58.6B
Accounts Payable 7.3B
Accrued Liabilities 1.4B
Short-Term Debt 8.7B
Other Current Liabilities 41.2B
Non-Current Liabilities 60.1B
Long-Term Debt 54.7B
Other Non-Current Liabilities 5.4B
Efficiency

Earnings Waterfall
IDOM Inc

Revenue
465.8B JPY
Cost of Revenue
-383.1B JPY
Gross Profit
82.7B JPY
Operating Expenses
-63.6B JPY
Operating Income
19.1B JPY
Other Expenses
-6B JPY
Net Income
13.1B JPY

Free Cash Flow Analysis
IDOM Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

IDOM Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
ROE is Increasing
Positive ROE
Positive Gross Profit
52/100
Profitability
Score

IDOM Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

IDOM Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
72/100
Solvency
Score

IDOM Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
IDOM Inc

Wall Street analysts forecast IDOM Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDOM Inc is 1 740.12 JPY with a low forecast of 1 616 JPY and a high forecast of 1 995 JPY.

Lowest
Price Target
1 616 JPY
55% Upside
Average
Price Target
1 740.12 JPY
67% Upside
Highest
Price Target
1 995 JPY
91% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IDOM Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IDOM Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

IDOM Inc Logo
IDOM Inc

Country

Japan

Industry

Retail

Market Cap

104.7B JPY

Dividend Yield

3.82%

Description

IDOM, Inc. engages in the buying and selling of used cars throughout Japan. The company is headquartered in Chiyoda-Ku, Tokyo-To. The company went IPO on 2000-12-18. The firm operates its business through three geographical segments: Japan, Australia and Others. The firm sells vehicles purchased at Gulliver stores through used car auctions and the dolphinet system. Gulliver stores operate through directly managed stores and member stores. Through its subsidiaries, the Company is also involved in the sale of new and used cars, the insurance agency business, the sale and maintenance of BMW passenger cars, as well as the sale of repair parts and accessories.

Contact

TOKYO-TO
Chiyoda-ku
26F, JP Tower, 2-7-2, Marunouchi
+81120228680.0
www.idom-inc.com

IPO

2000-12-18

Employees

4 629

Officers

President & Representative Director
Mr. Takao Hatori
CFO & Director
Ryo Nishihata

See Also

Discover More
What is the Intrinsic Value of one IDOM Inc stock?

The intrinsic value of one IDOM Inc stock under the Base Case scenario is 2 950.55 JPY.

Is IDOM Inc stock undervalued or overvalued?

Compared to the current market price of 1 043 JPY, IDOM Inc is Undervalued by 65%.

Back to Top