IDOM Inc
TSE:7599
IDOM Inc
TSE:7599
Price:
1 073
JPY
1.32%
Market Closed
Market Cap:
107.7B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
IDOM Inc
1073
+14 (+1.32%)
| 52 Week Range |
811
1 457
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
IDOM Inc
Income Statement
Earnings Waterfall
IDOM Inc
IDOM Inc
|
Revenue
|
465.8B
JPY
|
|
Cost of Revenue
|
-383.1B
JPY
|
|
Gross Profit
|
82.7B
JPY
|
|
Operating Expenses
|
-63.6B
JPY
|
|
Operating Income
|
19.1B
JPY
|
|
Other Expenses
|
-6B
JPY
|
|
Net Income
|
13.1B
JPY
|
Income Statement
IDOM Inc
IDOM Inc
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
160 628
N/A
|
158 384
-1%
|
155 681
-2%
|
167 334
+7%
|
176 074
+5%
|
190 140
+8%
|
210 085
+10%
|
225 779
+7%
|
239 305
+6%
|
249 036
+4%
|
251 516
+1%
|
256 454
+2%
|
262 740
+2%
|
264 821
+1%
|
276 157
+4%
|
276 438
+0%
|
284 626
+3%
|
287 953
+1%
|
309 410
+7%
|
328 205
+6%
|
344 749
+5%
|
365 850
+6%
|
361 684
-1%
|
355 202
-2%
|
360 517
+1%
|
371 192
+3%
|
380 564
+3%
|
413 853
+9%
|
430 230
+4%
|
443 102
+3%
|
459 532
+4%
|
478 120
+4%
|
457 235
-4%
|
439 160
-4%
|
416 514
-5%
|
386 171
-7%
|
394 732
+2%
|
399 976
+1%
|
419 852
+5%
|
439 152
+5%
|
465 807
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(123 034)
|
(119 838)
|
(116 605)
|
(125 918)
|
(132 350)
|
(142 987)
|
(158 474)
|
(170 892)
|
(181 440)
|
(188 941)
|
(190 383)
|
(194 240)
|
(199 498)
|
(200 645)
|
(210 298)
|
(211 361)
|
(220 415)
|
(222 504)
|
(244 707)
|
(261 124)
|
(273 414)
|
(293 496)
|
(287 724)
|
(284 205)
|
(289 391)
|
(299 230)
|
(307 754)
|
(334 016)
|
(348 917)
|
(360 017)
|
(373 519)
|
(391 453)
|
(375 420)
|
(361 191)
|
(341 964)
|
(316 908)
|
(323 547)
|
(328 353)
|
(346 519)
|
(361 418)
|
(383 077)
|
|
| Gross Profit |
37 594
N/A
|
38 546
+3%
|
39 076
+1%
|
41 416
+6%
|
43 724
+6%
|
47 153
+8%
|
51 611
+9%
|
54 887
+6%
|
57 865
+5%
|
60 095
+4%
|
61 133
+2%
|
62 214
+2%
|
63 242
+2%
|
64 176
+1%
|
65 859
+3%
|
65 077
-1%
|
64 211
-1%
|
65 449
+2%
|
64 703
-1%
|
67 081
+4%
|
71 335
+6%
|
72 354
+1%
|
73 960
+2%
|
70 997
-4%
|
71 126
+0%
|
71 962
+1%
|
72 810
+1%
|
79 837
+10%
|
81 313
+2%
|
83 085
+2%
|
86 013
+4%
|
86 667
+1%
|
81 815
-6%
|
77 969
-5%
|
74 550
-4%
|
69 263
-7%
|
71 185
+3%
|
71 623
+1%
|
73 333
+2%
|
77 734
+6%
|
82 730
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(31 330)
|
(32 738)
|
(33 751)
|
(35 527)
|
(37 047)
|
(39 855)
|
(44 069)
|
(48 140)
|
(52 230)
|
(55 130)
|
(56 635)
|
(57 718)
|
(58 388)
|
(58 496)
|
(59 080)
|
(59 163)
|
(59 515)
|
(61 039)
|
(61 303)
|
(62 549)
|
(63 756)
|
(64 061)
|
(64 869)
|
(63 569)
|
(62 606)
|
(61 983)
|
(62 239)
|
(64 029)
|
(65 355)
|
(66 370)
|
(67 528)
|
(68 010)
|
(64 154)
|
(60 129)
|
(55 866)
|
(53 064)
|
(54 019)
|
(56 225)
|
(57 216)
|
(59 939)
|
(63 628)
|
|
| Selling, General & Administrative |
(29 840)
|
(31 170)
|
(32 107)
|
(33 727)
|
(35 103)
|
(37 698)
|
(41 618)
|
(45 487)
|
(49 403)
|
(52 187)
|
(53 670)
|
(54 713)
|
(55 338)
|
(56 190)
|
(56 036)
|
(57 681)
|
(58 056)
|
(58 828)
|
(58 271)
|
(59 518)
|
(60 665)
|
(60 901)
|
(61 728)
|
(61 151)
|
(60 983)
|
(61 182)
|
(59 288)
|
(64 027)
|
(65 354)
|
(66 369)
|
(64 731)
|
(68 010)
|
(64 155)
|
(60 129)
|
(53 284)
|
(53 064)
|
(54 018)
|
(56 224)
|
(54 722)
|
(59 940)
|
(63 628)
|
|
| Depreciation & Amortization |
(1 489)
|
(1 566)
|
(1 643)
|
(1 798)
|
(1 943)
|
(2 156)
|
(2 449)
|
(2 651)
|
(2 825)
|
(2 942)
|
(2 964)
|
(3 005)
|
(3 049)
|
0
|
(3 044)
|
(1 481)
|
(1 458)
|
(2 212)
|
(3 030)
|
(3 030)
|
(3 090)
|
(3 156)
|
(3 140)
|
0
|
0
|
0
|
(2 951)
|
0
|
0
|
0
|
(2 797)
|
0
|
0
|
0
|
(2 581)
|
0
|
0
|
0
|
(2 494)
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(2 306)
|
0
|
(1)
|
0
|
1
|
(2)
|
(1)
|
(1)
|
(4)
|
(1)
|
(2 418)
|
(1 623)
|
(801)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
1
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6 264
N/A
|
5 808
-7%
|
5 325
-8%
|
5 889
+11%
|
6 677
+13%
|
7 298
+9%
|
7 542
+3%
|
6 747
-11%
|
5 635
-16%
|
4 965
-12%
|
4 498
-9%
|
4 496
0%
|
4 854
+8%
|
5 680
+17%
|
6 779
+19%
|
5 914
-13%
|
4 696
-21%
|
4 410
-6%
|
3 400
-23%
|
4 532
+33%
|
7 579
+67%
|
8 293
+9%
|
9 091
+10%
|
7 428
-18%
|
8 520
+15%
|
9 979
+17%
|
10 571
+6%
|
15 808
+50%
|
15 958
+1%
|
16 715
+5%
|
18 485
+11%
|
18 657
+1%
|
17 661
-5%
|
17 840
+1%
|
18 684
+5%
|
16 199
-13%
|
17 166
+6%
|
15 398
-10%
|
16 117
+5%
|
17 795
+10%
|
19 102
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(23)
|
(20)
|
(23)
|
(38)
|
(49)
|
213
|
(739)
|
(524)
|
(637)
|
(823)
|
(401)
|
(664)
|
(651)
|
(956)
|
(945)
|
(879)
|
(1 021)
|
(885)
|
(1 344)
|
(1 642)
|
(1 853)
|
(2 021)
|
(2 255)
|
(2 071)
|
(2 090)
|
(1 684)
|
(942)
|
(747)
|
(560)
|
(1 018)
|
(1 050)
|
(1 082)
|
(905)
|
(670)
|
(535)
|
(382)
|
(344)
|
(299)
|
(292)
|
(331)
|
(419)
|
|
| Non-Reccuring Items |
(206)
|
(247)
|
(188)
|
(168)
|
(156)
|
(96)
|
(225)
|
(358)
|
(445)
|
(543)
|
(483)
|
(451)
|
(397)
|
(352)
|
(576)
|
(638)
|
(594)
|
(663)
|
(595)
|
(654)
|
(764)
|
(1 050)
|
(3 006)
|
(3 303)
|
(3 093)
|
(2 702)
|
(5 119)
|
(5 443)
|
(5 764)
|
(5 780)
|
(1 558)
|
(705)
|
(432)
|
(417)
|
(243)
|
(211)
|
(359)
|
(316)
|
(177)
|
(289)
|
(186)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
15
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
57
|
0
|
0
|
0
|
0
|
0
|
15
|
(286)
|
(253)
|
(199)
|
581
|
882
|
849
|
0
|
0
|
14
|
14
|
14
|
14
|
|
| Total Other Income |
61
|
68
|
43
|
4
|
2
|
24
|
32
|
(233)
|
(186)
|
(250)
|
63
|
59
|
(31)
|
4
|
(37)
|
(37)
|
(17)
|
(10)
|
17
|
37
|
89
|
34
|
30
|
56
|
5
|
(12)
|
14
|
46
|
109
|
142
|
126
|
127
|
75
|
44
|
(3)
|
767
|
(39)
|
(53)
|
2
|
(20)
|
(170)
|
|
| Pre-Tax Income |
6 096
N/A
|
5 609
-8%
|
5 157
-8%
|
5 687
+10%
|
6 474
+14%
|
7 439
+15%
|
6 610
-11%
|
5 643
-15%
|
4 378
-22%
|
3 360
-23%
|
3 692
+10%
|
3 444
-7%
|
3 779
+10%
|
4 380
+16%
|
5 221
+19%
|
4 360
-16%
|
3 064
-30%
|
2 852
-7%
|
1 478
-48%
|
2 273
+54%
|
5 051
+122%
|
5 313
+5%
|
3 917
-26%
|
2 110
-46%
|
3 342
+58%
|
5 581
+67%
|
4 524
-19%
|
9 664
+114%
|
9 758
+1%
|
9 773
+0%
|
15 750
+61%
|
16 798
+7%
|
16 980
+1%
|
17 679
+4%
|
18 752
+6%
|
16 373
-13%
|
16 424
+0%
|
14 744
-10%
|
15 664
+6%
|
17 169
+10%
|
18 341
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 388)
|
(2 190)
|
(1 871)
|
(2 063)
|
(2 271)
|
(2 671)
|
(2 469)
|
(2 057)
|
(1 748)
|
(1 419)
|
(1 699)
|
(1 783)
|
(1 867)
|
(1 917)
|
(2 005)
|
(1 668)
|
(1 440)
|
(1 186)
|
(1 116)
|
(1 351)
|
(1 966)
|
(2 316)
|
(327)
|
188
|
(357)
|
(43)
|
(2 603)
|
(3 929)
|
(3 671)
|
(4 221)
|
(4 319)
|
(2 718)
|
(3 563)
|
(4 128)
|
(4 480)
|
(5 841)
|
(5 044)
|
(4 566)
|
(4 308)
|
(4 787)
|
(5 376)
|
|
| Income from Continuing Operations |
3 708
|
3 419
|
3 286
|
3 624
|
4 203
|
4 768
|
4 141
|
3 586
|
2 630
|
1 941
|
1 993
|
1 661
|
1 912
|
2 463
|
3 216
|
2 692
|
1 624
|
1 666
|
362
|
922
|
3 085
|
2 997
|
3 590
|
2 298
|
2 985
|
5 538
|
1 921
|
5 735
|
6 087
|
5 552
|
11 431
|
14 080
|
13 417
|
13 551
|
14 272
|
10 532
|
11 380
|
10 178
|
11 356
|
12 382
|
12 965
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(26)
|
(28)
|
9
|
23
|
140
|
254
|
312
|
354
|
343
|
363
|
283
|
235
|
193
|
19
|
52
|
18
|
(47)
|
(44)
|
(112)
|
(187)
|
(363)
|
(435)
|
(582)
|
(665)
|
(554)
|
(635)
|
(660)
|
(416)
|
(273)
|
(67)
|
165
|
131
|
43
|
87
|
93
|
140
|
|
| Net Income (Common) |
3 707
N/A
|
3 418
-8%
|
3 286
-4%
|
3 624
+10%
|
4 204
+16%
|
4 742
+13%
|
4 111
-13%
|
3 595
-13%
|
2 650
-26%
|
2 080
-22%
|
2 247
+8%
|
1 972
-12%
|
2 266
+15%
|
2 806
+24%
|
3 578
+28%
|
2 975
-17%
|
1 859
-38%
|
1 858
0%
|
381
-79%
|
974
+156%
|
3 103
+219%
|
2 949
-5%
|
3 545
+20%
|
2 184
-38%
|
2 796
+28%
|
5 174
+85%
|
1 484
-71%
|
5 150
+247%
|
5 420
+5%
|
4 996
-8%
|
10 794
+116%
|
13 419
+24%
|
12 999
-3%
|
13 275
+2%
|
14 205
+7%
|
10 696
-25%
|
11 512
+8%
|
10 223
-11%
|
11 442
+12%
|
12 475
+9%
|
13 104
+5%
|
|
| EPS (Diluted) |
36.7
N/A
|
33.84
-8%
|
32.41
-4%
|
35.88
+11%
|
41.62
+16%
|
46.95
+13%
|
40.54
-14%
|
35.59
-12%
|
26.23
-26%
|
20.59
-22%
|
22.15
+8%
|
19.52
-12%
|
22.43
+15%
|
27.78
+24%
|
35.28
+27%
|
29.45
-17%
|
18.4
-38%
|
18.31
0%
|
3.76
-79%
|
9.6
+155%
|
30.6
+219%
|
29.08
-5%
|
34.96
+20%
|
21.64
-38%
|
27.84
+29%
|
51.52
+85%
|
14.76
-71%
|
51.29
+247%
|
53.98
+5%
|
49.76
-8%
|
107.5
+116%
|
133.65
+24%
|
129.46
-3%
|
132.21
+2%
|
141.47
+7%
|
106.53
-25%
|
114.65
+8%
|
101.82
-11%
|
113.96
+12%
|
124.27
+9%
|
130.47
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
