IDOM Inc
TSE:7599
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
811
1 457
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
IDOM Inc
Current Assets | 141B |
Cash & Short-Term Investments | 20.6B |
Receivables | 14.9B |
Other Current Assets | 105.4B |
Non-Current Assets | 51.9B |
Long-Term Investments | 29m |
PP&E | 35.5B |
Intangibles | 1.3B |
Other Non-Current Assets | 15.1B |
Current Liabilities | 58.6B |
Accounts Payable | 7.3B |
Accrued Liabilities | 1.4B |
Short-Term Debt | 8.7B |
Other Current Liabilities | 41.2B |
Non-Current Liabilities | 60.1B |
Long-Term Debt | 54.7B |
Other Non-Current Liabilities | 5.4B |
Balance Sheet
IDOM Inc
Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 897
|
9 149
|
14 337
|
22 763
|
23 049
|
37 295
|
43 179
|
45 670
|
37 473
|
30 548
|
|
Cash Equivalents |
4 897
|
9 149
|
14 337
|
22 763
|
23 049
|
37 295
|
43 179
|
45 670
|
37 473
|
30 548
|
|
Total Receivables |
4 570
|
5 138
|
4 591
|
5 470
|
6 681
|
6 557
|
6 547
|
5 204
|
3 399
|
12 133
|
|
Accounts Receivables |
4 570
|
5 138
|
4 591
|
5 470
|
6 681
|
6 557
|
6 547
|
5 204
|
3 399
|
12 133
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
17 020
|
31 848
|
41 333
|
44 479
|
74 090
|
79 119
|
72 913
|
85 363
|
84 432
|
85 994
|
|
Other Current Assets |
2 915
|
2 939
|
3 504
|
4 243
|
9 045
|
5 144
|
3 966
|
4 909
|
6 174
|
5 606
|
|
Total Current Assets |
29 402
|
49 074
|
63 765
|
76 955
|
112 865
|
128 115
|
126 605
|
141 146
|
131 478
|
134 281
|
|
PP&E Net |
16 126
|
19 743
|
22 033
|
23 088
|
24 738
|
23 517
|
21 697
|
23 663
|
26 441
|
33 829
|
|
PP&E Gross |
16 126
|
19 743
|
22 033
|
23 088
|
24 738
|
23 517
|
21 697
|
23 663
|
26 441
|
33 829
|
|
Accumulated Depreciation |
9 089
|
11 618
|
13 322
|
14 906
|
16 651
|
18 250
|
20 049
|
19 235
|
20 383
|
22 531
|
|
Intangible Assets |
1 352
|
5 916
|
7 227
|
6 670
|
8 129
|
6 482
|
6 714
|
5 780
|
1 303
|
1 252
|
|
Goodwill |
1 997
|
9 597
|
9 687
|
8 927
|
11 726
|
10 911
|
7 698
|
5 995
|
86
|
78
|
|
Note Receivable |
124
|
395
|
229
|
211
|
38
|
13
|
30
|
228
|
76
|
1 574
|
|
Long-Term Investments |
71
|
58
|
287
|
2 195
|
2 452
|
271
|
270
|
149
|
29
|
29
|
|
Other Long-Term Assets |
8 081
|
9 428
|
10 819
|
12 135
|
13 903
|
14 474
|
14 208
|
12 805
|
13 880
|
12 988
|
|
Other Assets |
1 997
|
9 597
|
9 687
|
8 927
|
11 726
|
10 911
|
7 698
|
5 995
|
86
|
78
|
|
Total Assets |
57 153
N/A
|
94 211
+65%
|
114 047
+21%
|
130 181
+14%
|
173 851
+34%
|
183 783
+6%
|
177 222
-4%
|
189 766
+7%
|
173 293
-9%
|
184 031
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 100
|
14 102
|
12 317
|
14 327
|
20 026
|
21 002
|
20 940
|
23 618
|
4 822
|
5 783
|
|
Accrued Liabilities |
436
|
459
|
651
|
815
|
820
|
823
|
1 167
|
1 965
|
897
|
1 046
|
|
Short-Term Debt |
150
|
2 045
|
3 408
|
1 201
|
9 031
|
935
|
1 117
|
1 101
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
79
|
0
|
0
|
12 000
|
11 079
|
342
|
10 000
|
24 145
|
16 300
|
|
Other Current Liabilities |
9 019
|
11 915
|
13 107
|
15 558
|
18 765
|
22 460
|
23 968
|
24 401
|
34 301
|
40 198
|
|
Total Current Liabilities |
19 847
|
28 600
|
29 483
|
31 901
|
60 642
|
56 299
|
47 534
|
61 085
|
64 165
|
63 327
|
|
Long-Term Debt |
43
|
22 851
|
40 774
|
52 680
|
68 023
|
79 824
|
79 169
|
67 523
|
43 000
|
46 700
|
|
Deferred Income Tax |
0
|
1 086
|
1 127
|
1 008
|
1 363
|
1 386
|
1 616
|
1 535
|
0
|
0
|
|
Minority Interest |
0
|
1 131
|
934
|
551
|
512
|
456
|
1 018
|
1 693
|
468
|
906
|
|
Other Liabilities |
2 634
|
3 429
|
3 082
|
3 098
|
3 466
|
3 688
|
3 888
|
3 914
|
3 426
|
4 074
|
|
Total Liabilities |
22 524
N/A
|
57 097
+153%
|
75 400
+32%
|
89 238
+18%
|
134 006
+50%
|
141 653
+6%
|
133 225
-6%
|
135 750
+2%
|
111 059
-18%
|
115 007
+4%
|
|
Equity | |||||||||||
Common Stock |
4 157
|
4 157
|
4 157
|
4 157
|
4 157
|
4 157
|
4 157
|
4 157
|
4 157
|
4 157
|
|
Retained Earnings |
30 278
|
32 869
|
33 826
|
36 376
|
35 845
|
38 776
|
39 665
|
49 673
|
56 885
|
64 103
|
|
Additional Paid In Capital |
4 032
|
4 032
|
4 032
|
4 032
|
4 032
|
4 032
|
4 384
|
4 361
|
5 250
|
4 726
|
|
Treasury Stock |
3 947
|
3 947
|
3 947
|
3 947
|
3 947
|
3 947
|
4 344
|
4 344
|
4 344
|
4 344
|
|
Other Equity |
109
|
3
|
579
|
325
|
242
|
888
|
135
|
169
|
286
|
382
|
|
Total Equity |
34 629
N/A
|
37 114
+7%
|
38 647
+4%
|
40 943
+6%
|
39 845
-3%
|
42 130
+6%
|
43 997
+4%
|
54 016
+23%
|
62 234
+15%
|
69 024
+11%
|
|
Total Liabilities & Equity |
57 153
N/A
|
94 211
+65%
|
114 047
+21%
|
130 181
+14%
|
173 851
+34%
|
183 783
+6%
|
177 222
-4%
|
189 766
+7%
|
173 293
-9%
|
184 031
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
101
|
101
|
101
|
101
|
101
|
101
|
100
|
100
|
100
|
100
|