VT Holdings Co Ltd
TSE:7593
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
442
537
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
VT Holdings Co Ltd
Revenue
|
328.3B
JPY
|
Cost of Revenue
|
-276.8B
JPY
|
Gross Profit
|
51.5B
JPY
|
Operating Expenses
|
-39B
JPY
|
Operating Income
|
12.5B
JPY
|
Other Expenses
|
-5.8B
JPY
|
Net Income
|
6.8B
JPY
|
Income Statement
VT Holdings Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
133 444
N/A
|
134 892
+1%
|
135 114
+0%
|
136 376
+1%
|
142 225
+4%
|
145 774
+2%
|
147 694
+1%
|
146 468
-1%
|
143 924
-2%
|
147 869
+3%
|
155 768
+5%
|
169 560
+9%
|
184 611
+9%
|
194 082
+5%
|
197 494
+2%
|
201 621
+2%
|
209 087
+4%
|
211 412
+1%
|
219 066
+4%
|
218 848
0%
|
218 198
0%
|
217 473
0%
|
215 722
-1%
|
207 468
-4%
|
186 172
-10%
|
187 870
+1%
|
189 474
+1%
|
199 535
+5%
|
227 683
+14%
|
228 542
+0%
|
233 593
+2%
|
237 930
+2%
|
239 653
+1%
|
248 663
+4%
|
259 018
+4%
|
266 329
+3%
|
272 146
+2%
|
284 828
+5%
|
295 124
+4%
|
311 604
+6%
|
328 304
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(105 446)
|
(107 291)
|
(108 025)
|
(109 621)
|
(114 440)
|
(117 212)
|
(118 955)
|
(118 157)
|
(115 924)
|
(119 570)
|
(126 259)
|
(138 456)
|
(152 176)
|
(160 627)
|
(163 917)
|
(167 525)
|
(174 252)
|
(176 297)
|
(183 292)
|
(183 782)
|
(182 941)
|
(182 219)
|
(180 810)
|
(173 570)
|
(155 354)
|
(157 095)
|
(158 114)
|
(166 398)
|
(190 785)
|
(191 093)
|
(194 763)
|
(198 039)
|
(198 635)
|
(206 302)
|
(215 644)
|
(222 422)
|
(227 559)
|
(238 537)
|
(247 569)
|
(262 001)
|
(276 757)
|
|
Gross Profit |
27 998
N/A
|
27 601
-1%
|
27 089
-2%
|
26 755
-1%
|
27 785
+4%
|
28 562
+3%
|
28 739
+1%
|
28 311
-1%
|
28 000
-1%
|
28 299
+1%
|
29 509
+4%
|
31 104
+5%
|
32 435
+4%
|
33 455
+3%
|
33 577
+0%
|
34 096
+2%
|
34 835
+2%
|
35 115
+1%
|
35 774
+2%
|
35 066
-2%
|
35 257
+1%
|
35 254
0%
|
34 912
-1%
|
33 898
-3%
|
30 818
-9%
|
30 775
0%
|
31 360
+2%
|
33 137
+6%
|
36 898
+11%
|
37 449
+1%
|
38 830
+4%
|
39 891
+3%
|
41 018
+3%
|
42 361
+3%
|
43 374
+2%
|
43 907
+1%
|
44 587
+2%
|
46 291
+4%
|
47 555
+3%
|
49 603
+4%
|
51 547
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18 467)
|
(18 728)
|
(19 090)
|
(19 408)
|
(19 940)
|
(20 292)
|
(20 579)
|
(20 692)
|
(20 799)
|
(21 401)
|
(22 462)
|
(23 512)
|
(24 635)
|
(25 718)
|
(25 951)
|
(26 181)
|
(27 051)
|
(26 705)
|
(27 158)
|
(27 501)
|
(27 931)
|
(27 784)
|
(27 877)
|
(26 899)
|
(27 558)
|
(26 010)
|
(25 983)
|
(26 522)
|
(27 082)
|
(29 100)
|
(29 808)
|
(29 627)
|
(30 091)
|
(30 662)
|
(29 784)
|
(32 424)
|
(31 958)
|
(33 556)
|
(35 643)
|
(37 111)
|
(39 017)
|
|
Selling, General & Administrative |
(18 465)
|
(18 727)
|
(19 089)
|
(17 762)
|
(19 941)
|
(20 292)
|
(20 579)
|
(18 999)
|
(20 797)
|
(21 399)
|
(22 460)
|
(21 398)
|
(24 634)
|
(25 718)
|
(25 951)
|
(24 378)
|
(24 864)
|
(24 973)
|
(25 384)
|
(25 404)
|
(27 424)
|
(27 404)
|
(27 306)
|
(23 178)
|
(26 253)
|
(26 124)
|
(26 306)
|
(22 952)
|
(28 319)
|
(28 853)
|
(29 292)
|
(25 999)
|
(30 353)
|
(30 827)
|
(31 965)
|
(28 918)
|
(33 921)
|
(35 518)
|
(36 362)
|
(32 789)
|
(38 827)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(1 646)
|
0
|
0
|
0
|
(1 691)
|
0
|
0
|
0
|
(2 113)
|
0
|
0
|
0
|
(1 834)
|
0
|
0
|
0
|
(2 162)
|
0
|
0
|
0
|
(3 909)
|
0
|
0
|
0
|
(3 965)
|
0
|
0
|
0
|
(3 930)
|
0
|
0
|
0
|
(4 008)
|
0
|
0
|
0
|
(4 742)
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
31
|
(2 187)
|
(1 732)
|
(1 774)
|
65
|
(507)
|
(380)
|
(571)
|
188
|
(1 305)
|
114
|
323
|
395
|
1 237
|
(247)
|
(516)
|
302
|
262
|
165
|
2 181
|
502
|
1 963
|
1 962
|
719
|
420
|
(190)
|
|
Operating Income |
9 531
N/A
|
8 873
-7%
|
7 999
-10%
|
7 347
-8%
|
7 845
+7%
|
8 270
+5%
|
8 160
-1%
|
7 619
-7%
|
7 201
-5%
|
6 898
-4%
|
7 047
+2%
|
7 592
+8%
|
7 800
+3%
|
7 737
-1%
|
7 626
-1%
|
7 915
+4%
|
7 784
-2%
|
8 410
+8%
|
8 616
+2%
|
7 565
-12%
|
7 326
-3%
|
7 470
+2%
|
7 035
-6%
|
6 999
-1%
|
3 260
-53%
|
4 765
+46%
|
5 377
+13%
|
6 615
+23%
|
9 816
+48%
|
8 349
-15%
|
9 022
+8%
|
10 264
+14%
|
10 927
+6%
|
11 699
+7%
|
13 590
+16%
|
11 483
-16%
|
12 629
+10%
|
12 735
+1%
|
11 912
-6%
|
12 492
+5%
|
12 530
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(186)
|
(169)
|
(173)
|
(93)
|
(177)
|
(226)
|
(208)
|
(194)
|
(398)
|
(370)
|
(248)
|
(46)
|
48
|
140
|
55
|
15
|
(179)
|
(225)
|
(363)
|
(288)
|
(395)
|
(602)
|
(365)
|
(621)
|
(486)
|
(259)
|
(315)
|
132
|
124
|
72
|
(26)
|
(36)
|
123
|
294
|
6
|
(169)
|
(308)
|
(455)
|
(579)
|
(549)
|
(688)
|
|
Non-Reccuring Items |
(595)
|
16
|
5
|
321
|
(212)
|
(828)
|
(819)
|
(835)
|
(238)
|
(129)
|
(181)
|
(350)
|
(331)
|
(435)
|
(367)
|
(442)
|
0
|
(316)
|
0
|
(629)
|
0
|
0
|
0
|
(1 722)
|
0
|
0
|
0
|
1 098
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
1 373
|
0
|
0
|
0
|
(484)
|
0
|
|
Gain/Loss on Disposition of Assets |
(17)
|
(15)
|
(15)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
10
|
0
|
0
|
(3)
|
(1)
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
188
|
225
|
253
|
185
|
280
|
254
|
214
|
240
|
263
|
385
|
416
|
393
|
446
|
397
|
375
|
(25)
|
(59)
|
(163)
|
(230)
|
(18)
|
(1)
|
(2)
|
(3)
|
(45)
|
(5)
|
(4)
|
(3)
|
(19)
|
7 817
|
7 817
|
7 817
|
7 803
|
(3)
|
(3)
|
(3)
|
(41)
|
2
|
1
|
0
|
(1)
|
(1)
|
|
Pre-Tax Income |
8 921
N/A
|
8 930
+0%
|
8 069
-10%
|
7 760
-4%
|
7 738
0%
|
7 470
-3%
|
7 346
-2%
|
6 830
-7%
|
6 828
0%
|
6 784
-1%
|
7 044
+4%
|
7 589
+8%
|
7 963
+5%
|
7 836
-2%
|
7 688
-2%
|
7 463
-3%
|
7 546
+1%
|
7 708
+2%
|
8 023
+4%
|
6 630
-17%
|
6 930
+5%
|
6 866
-1%
|
6 667
-3%
|
4 611
-31%
|
2 769
-40%
|
4 502
+63%
|
5 059
+12%
|
7 826
+55%
|
17 757
+127%
|
16 238
-9%
|
16 813
+4%
|
17 959
+7%
|
11 047
-38%
|
11 990
+9%
|
13 593
+13%
|
12 646
-7%
|
12 323
-3%
|
12 281
0%
|
11 333
-8%
|
11 458
+1%
|
11 841
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 917)
|
(3 699)
|
(3 365)
|
(2 867)
|
(2 774)
|
(2 796)
|
(2 697)
|
(2 465)
|
(2 657)
|
(2 654)
|
(2 801)
|
(2 770)
|
(2 779)
|
(2 675)
|
(2 518)
|
(2 303)
|
(2 357)
|
(2 343)
|
(2 543)
|
(2 509)
|
(2 511)
|
(2 547)
|
(2 373)
|
(2 052)
|
(1 576)
|
(1 659)
|
(1 745)
|
(2 080)
|
(4 915)
|
(4 881)
|
(5 080)
|
(5 537)
|
(3 556)
|
(3 800)
|
(3 916)
|
(3 311)
|
(3 256)
|
(3 422)
|
(3 385)
|
(3 839)
|
(4 064)
|
|
Income from Continuing Operations |
5 004
|
5 231
|
4 704
|
4 893
|
4 964
|
4 674
|
4 649
|
4 365
|
4 171
|
4 130
|
4 243
|
4 819
|
5 184
|
5 161
|
5 170
|
5 160
|
5 189
|
5 365
|
5 480
|
4 121
|
4 419
|
4 319
|
4 294
|
2 559
|
1 193
|
2 843
|
3 314
|
5 746
|
12 842
|
11 357
|
11 733
|
12 422
|
7 491
|
8 190
|
9 677
|
9 335
|
9 067
|
8 859
|
7 948
|
7 619
|
7 777
|
|
Income to Minority Interest |
(112)
|
(188)
|
(148)
|
(259)
|
(239)
|
(236)
|
(270)
|
(274)
|
(248)
|
(230)
|
(266)
|
(397)
|
(546)
|
(656)
|
(718)
|
(469)
|
(292)
|
(272)
|
(104)
|
(353)
|
(547)
|
(531)
|
(596)
|
(480)
|
(256)
|
(774)
|
(785)
|
(1 035)
|
(1 222)
|
(633)
|
(784)
|
(744)
|
(960)
|
(1 064)
|
(2 169)
|
(2 154)
|
(2 051)
|
(2 023)
|
(874)
|
(922)
|
(1 005)
|
|
Net Income (Common) |
4 890
N/A
|
5 042
+3%
|
4 556
-10%
|
4 633
+2%
|
4 725
+2%
|
4 438
-6%
|
4 376
-1%
|
4 090
-7%
|
3 923
-4%
|
3 899
-1%
|
3 977
+2%
|
4 421
+11%
|
4 636
+5%
|
4 502
-3%
|
4 451
-1%
|
4 690
+5%
|
4 897
+4%
|
5 094
+4%
|
5 376
+6%
|
3 767
-30%
|
3 871
+3%
|
3 787
-2%
|
3 697
-2%
|
2 079
-44%
|
938
-55%
|
2 070
+121%
|
2 529
+22%
|
4 711
+86%
|
11 620
+147%
|
10 725
-8%
|
10 951
+2%
|
11 678
+7%
|
6 533
-44%
|
7 128
+9%
|
7 511
+5%
|
7 180
-4%
|
7 016
-2%
|
6 835
-3%
|
7 072
+3%
|
6 697
-5%
|
6 773
+1%
|
|
EPS (Diluted) |
41.44
N/A
|
42.72
+3%
|
38.61
-10%
|
39.38
+2%
|
40.04
+2%
|
37.61
-6%
|
37.08
-1%
|
34.76
-6%
|
33.24
-4%
|
33.04
-1%
|
33.7
+2%
|
37.58
+12%
|
39.28
+5%
|
38.15
-3%
|
37.72
-1%
|
39.87
+6%
|
41.85
+5%
|
43.4
+4%
|
45.8
+6%
|
32.1
-30%
|
32.99
+3%
|
32.27
-2%
|
31.5
-2%
|
17.72
-44%
|
7.99
-55%
|
17.82
+123%
|
21.94
+23%
|
40.61
+85%
|
100.73
+148%
|
92.97
-8%
|
94.58
+2%
|
101.01
+7%
|
56.32
-44%
|
61.45
+9%
|
64.76
+5%
|
61.9
-4%
|
60.32
-3%
|
57.85
-4%
|
59.88
+4%
|
56.85
-5%
|
56.05
-1%
|