Saizeriya Co Ltd
TSE:7581

Watchlist Manager
Saizeriya Co Ltd Logo
Saizeriya Co Ltd
TSE:7581
Watchlist
Price: 5 460 JPY -1.44% Market Closed
Market Cap: 268.1B JPY
Have any thoughts about
Saizeriya Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Saizeriya Co Ltd stock under the Base Case scenario is 6 449.13 JPY. Compared to the current market price of 5 460 JPY, Saizeriya Co Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 449.13 JPY
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Saizeriya Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Saizeriya Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Saizeriya Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Saizeriya Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

5 460 JPY
-1.44%
-1.44%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Saizeriya Co Ltd
JP
Hotels, Restaurants & Leisure
Market Cap
268.1B JPY
IPO
Jul 6, 1999
Employees
4 134
Japan
Market Cap
268.1B JPY
Industry
Hotels, Restaurants & Leisure
IPO
Jul 6, 1999
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Saizeriya Co Ltd

Provide an overview of the primary business activities
of Saizeriya Co Ltd.

What unique competitive advantages
does Saizeriya Co Ltd hold over its rivals?

What risks and challenges
does Saizeriya Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Saizeriya Co Ltd.

Provide P/S
for Saizeriya Co Ltd.

Provide P/E
for Saizeriya Co Ltd.

Provide P/OCF
for Saizeriya Co Ltd.

Provide P/FCFE
for Saizeriya Co Ltd.

Provide P/B
for Saizeriya Co Ltd.

Provide EV/S
for Saizeriya Co Ltd.

Provide EV/GP
for Saizeriya Co Ltd.

Provide EV/EBITDA
for Saizeriya Co Ltd.

Provide EV/EBIT
for Saizeriya Co Ltd.

Provide EV/OCF
for Saizeriya Co Ltd.

Provide EV/FCFF
for Saizeriya Co Ltd.

Provide EV/IC
for Saizeriya Co Ltd.

Show me price targets
for Saizeriya Co Ltd made by professional analysts.

What are the Revenue projections
for Saizeriya Co Ltd?

How accurate were the past Revenue estimates
for Saizeriya Co Ltd?

What are the Net Income projections
for Saizeriya Co Ltd?

How accurate were the past Net Income estimates
for Saizeriya Co Ltd?

What are the EPS projections
for Saizeriya Co Ltd?

How accurate were the past EPS estimates
for Saizeriya Co Ltd?

What are the EBIT projections
for Saizeriya Co Ltd?

How accurate were the past EBIT estimates
for Saizeriya Co Ltd?

Compare the revenue forecasts
for Saizeriya Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Saizeriya Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Saizeriya Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Saizeriya Co Ltd compared to its peers.

Compare the P/E ratios
of Saizeriya Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Saizeriya Co Ltd with its peers.

Analyze the financial leverage
of Saizeriya Co Ltd compared to its main competitors.

Show all profitability ratios
for Saizeriya Co Ltd.

Provide ROE
for Saizeriya Co Ltd.

Provide ROA
for Saizeriya Co Ltd.

Provide ROIC
for Saizeriya Co Ltd.

Provide ROCE
for Saizeriya Co Ltd.

Provide Gross Margin
for Saizeriya Co Ltd.

Provide Operating Margin
for Saizeriya Co Ltd.

Provide Net Margin
for Saizeriya Co Ltd.

Provide FCF Margin
for Saizeriya Co Ltd.

Show all solvency ratios
for Saizeriya Co Ltd.

Provide D/E Ratio
for Saizeriya Co Ltd.

Provide D/A Ratio
for Saizeriya Co Ltd.

Provide Interest Coverage Ratio
for Saizeriya Co Ltd.

Provide Altman Z-Score Ratio
for Saizeriya Co Ltd.

Provide Quick Ratio
for Saizeriya Co Ltd.

Provide Current Ratio
for Saizeriya Co Ltd.

Provide Cash Ratio
for Saizeriya Co Ltd.

What is the historical Revenue growth
over the last 5 years for Saizeriya Co Ltd?

What is the historical Net Income growth
over the last 5 years for Saizeriya Co Ltd?

What is the current Free Cash Flow
of Saizeriya Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Saizeriya Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Saizeriya Co Ltd

Current Assets 98.2B
Cash & Short-Term Investments 71.9B
Receivables 5.4B
Other Current Assets 20.8B
Non-Current Assets 70B
PP&E 55.8B
Intangibles 578m
Other Non-Current Assets 13.6B
Current Liabilities 32.6B
Accounts Payable 9.6B
Accrued Liabilities 2B
Other Current Liabilities 21.1B
Non-Current Liabilities 24.7B
Long-Term Debt 15.1B
Other Non-Current Liabilities 9.6B
Efficiency

Earnings Waterfall
Saizeriya Co Ltd

Revenue
224.5B JPY
Cost of Revenue
-92.5B JPY
Gross Profit
132.1B JPY
Operating Expenses
-117.2B JPY
Operating Income
14.9B JPY
Other Expenses
-6.7B JPY
Net Income
8.1B JPY

Free Cash Flow Analysis
Saizeriya Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Saizeriya Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
54/100
Profitability
Score

Saizeriya Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Saizeriya Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

93/100
Solvency
Score

Saizeriya Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Saizeriya Co Ltd

Wall Street analysts forecast Saizeriya Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Saizeriya Co Ltd is 7 038 JPY with a low forecast of 5 555 JPY and a high forecast of 8 085 JPY.

Lowest
Price Target
5 555 JPY
2% Upside
Average
Price Target
7 038 JPY
29% Upside
Highest
Price Target
8 085 JPY
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Saizeriya Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Saizeriya Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Saizeriya Co Ltd stock?

The intrinsic value of one Saizeriya Co Ltd stock under the Base Case scenario is 6 449.13 JPY.

Is Saizeriya Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5 460 JPY, Saizeriya Co Ltd is Undervalued by 15%.

Back to Top