Saizeriya Co Ltd
TSE:7581
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 695
6 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Saizeriya Co Ltd
Revenue
|
224.5B
JPY
|
Cost of Revenue
|
-92.5B
JPY
|
Gross Profit
|
132.1B
JPY
|
Operating Expenses
|
-117.2B
JPY
|
Operating Income
|
14.9B
JPY
|
Other Expenses
|
-6.7B
JPY
|
Net Income
|
8.1B
JPY
|
Income Statement
Saizeriya Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
125 618
N/A
|
128 510
+2%
|
131 823
+3%
|
135 613
+3%
|
139 277
+3%
|
142 783
+3%
|
144 612
+1%
|
144 903
+0%
|
144 961
+0%
|
144 604
0%
|
144 726
+0%
|
146 253
+1%
|
148 306
+1%
|
150 634
+2%
|
152 580
+1%
|
153 400
+1%
|
154 063
+0%
|
154 461
+0%
|
154 818
+0%
|
155 769
+1%
|
156 527
+0%
|
156 263
0%
|
157 877
+1%
|
138 786
-12%
|
126 842
-9%
|
121 570
-4%
|
112 784
-7%
|
124 151
+10%
|
126 513
+2%
|
127 678
+1%
|
132 855
+4%
|
138 509
+4%
|
144 275
+4%
|
153 437
+6%
|
158 934
+4%
|
169 032
+6%
|
183 244
+8%
|
192 767
+5%
|
204 008
+6%
|
214 411
+5%
|
224 542
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(46 214)
|
(47 466)
|
(49 075)
|
(50 609)
|
(52 058)
|
(53 517)
|
(54 033)
|
(53 950)
|
(53 398)
|
(52 352)
|
(51 841)
|
(51 876)
|
(52 528)
|
(53 731)
|
(54 834)
|
(55 660)
|
(56 268)
|
(56 447)
|
(56 208)
|
(56 272)
|
(56 277)
|
(56 112)
|
(56 985)
|
(51 029)
|
(47 397)
|
(45 855)
|
(42 608)
|
(45 850)
|
(46 360)
|
(46 646)
|
(48 588)
|
(50 801)
|
(53 223)
|
(57 296)
|
(60 779)
|
(66 224)
|
(72 747)
|
(77 588)
|
(82 853)
|
(87 588)
|
(92 458)
|
|
Gross Profit |
79 404
N/A
|
81 044
+2%
|
82 748
+2%
|
85 004
+3%
|
87 219
+3%
|
89 266
+2%
|
90 579
+1%
|
90 953
+0%
|
91 563
+1%
|
92 252
+1%
|
92 885
+1%
|
94 377
+2%
|
95 778
+1%
|
96 903
+1%
|
97 746
+1%
|
97 740
0%
|
97 795
+0%
|
98 014
+0%
|
98 610
+1%
|
99 497
+1%
|
100 250
+1%
|
100 151
0%
|
100 892
+1%
|
87 757
-13%
|
79 445
-9%
|
75 715
-5%
|
70 176
-7%
|
78 301
+12%
|
80 153
+2%
|
81 032
+1%
|
84 267
+4%
|
87 708
+4%
|
91 052
+4%
|
96 141
+6%
|
98 155
+2%
|
102 808
+5%
|
110 497
+7%
|
115 179
+4%
|
121 155
+5%
|
126 823
+5%
|
132 084
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(73 916)
|
(75 052)
|
(76 329)
|
(77 959)
|
(79 708)
|
(81 322)
|
(82 236)
|
(82 552)
|
(82 557)
|
(82 236)
|
(82 457)
|
(83 293)
|
(84 562)
|
(85 972)
|
(87 448)
|
(88 143)
|
(89 155)
|
(89 896)
|
(90 181)
|
(90 732)
|
(90 651)
|
(90 559)
|
(91 019)
|
(86 966)
|
(83 260)
|
(81 064)
|
(78 556)
|
(80 706)
|
(82 417)
|
(83 889)
|
(85 795)
|
(88 059)
|
(90 630)
|
(93 803)
|
(96 783)
|
(99 879)
|
(103 275)
|
(106 195)
|
(108 903)
|
(113 104)
|
(117 221)
|
|
Selling, General & Administrative |
(73 914)
|
(75 050)
|
(76 327)
|
(77 956)
|
(74 920)
|
(81 321)
|
(82 235)
|
(82 551)
|
(77 709)
|
(82 237)
|
(82 457)
|
(83 293)
|
(79 664)
|
(85 970)
|
(87 447)
|
(88 143)
|
(83 725)
|
(89 895)
|
(90 180)
|
(90 731)
|
(85 381)
|
(90 560)
|
(91 020)
|
(86 968)
|
(74 336)
|
(81 064)
|
(78 556)
|
(80 704)
|
(72 552)
|
(83 890)
|
(85 795)
|
(88 059)
|
(79 884)
|
(93 801)
|
(96 779)
|
(99 877)
|
(91 612)
|
(106 193)
|
(108 902)
|
(113 103)
|
(104 621)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(4 787)
|
0
|
0
|
0
|
(4 848)
|
0
|
0
|
0
|
(4 897)
|
0
|
0
|
0
|
(5 429)
|
0
|
0
|
0
|
(5 270)
|
0
|
0
|
0
|
(8 924)
|
0
|
0
|
0
|
(9 865)
|
0
|
0
|
0
|
(10 744)
|
0
|
0
|
0
|
(11 662)
|
0
|
0
|
0
|
(12 599)
|
|
Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
(2)
|
0
|
1
|
0
|
0
|
(2)
|
0
|
(4)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
5 488
N/A
|
5 992
+9%
|
6 419
+7%
|
7 045
+10%
|
7 511
+7%
|
7 944
+6%
|
8 343
+5%
|
8 401
+1%
|
9 006
+7%
|
10 016
+11%
|
10 428
+4%
|
11 084
+6%
|
11 216
+1%
|
10 931
-3%
|
10 298
-6%
|
9 597
-7%
|
8 640
-10%
|
8 118
-6%
|
8 429
+4%
|
8 765
+4%
|
9 599
+10%
|
9 592
0%
|
9 873
+3%
|
791
-92%
|
(3 815)
N/A
|
(5 349)
-40%
|
(8 380)
-57%
|
(2 405)
+71%
|
(2 264)
+6%
|
(2 857)
-26%
|
(1 528)
+47%
|
(351)
+77%
|
422
N/A
|
2 338
+454%
|
1 372
-41%
|
2 929
+113%
|
7 222
+147%
|
8 984
+24%
|
12 252
+36%
|
13 719
+12%
|
14 863
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
199
|
212
|
220
|
256
|
298
|
260
|
258
|
215
|
172
|
91
|
120
|
163
|
292
|
305
|
266
|
246
|
196
|
186
|
246
|
211
|
181
|
165
|
84
|
36
|
75
|
48
|
44
|
331
|
406
|
597
|
692
|
527
|
539
|
213
|
117
|
102
|
181
|
513
|
623
|
587
|
557
|
|
Non-Reccuring Items |
(3 190)
|
(3 107)
|
(2 542)
|
(2 221)
|
(1 704)
|
(1 830)
|
(1 531)
|
(1 557)
|
(599)
|
(206)
|
(196)
|
(137)
|
(548)
|
(694)
|
(862)
|
(1 036)
|
(1 292)
|
(1 260)
|
(1 689)
|
(1 679)
|
(2 389)
|
(2 273)
|
(2 042)
|
(2 768)
|
(1 901)
|
(1 852)
|
(1 514)
|
(1 026)
|
(1 100)
|
(1 168)
|
(1 215)
|
(990)
|
(2 355)
|
(2 352)
|
(2 365)
|
(2 244)
|
(1 100)
|
(1 036)
|
(871)
|
(997)
|
(1 557)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
172
|
129
|
200
|
194
|
182
|
195
|
126
|
131
|
100
|
(41)
|
47
|
168
|
234
|
338
|
254
|
111
|
59
|
47
|
35
|
(67)
|
52
|
34
|
57
|
273
|
1 111
|
1 085
|
1 308
|
3 985
|
5 551
|
9 194
|
12 770
|
11 122
|
10 011
|
6 440
|
2 724
|
1 680
|
624
|
460
|
454
|
267
|
165
|
|
Pre-Tax Income |
2 669
N/A
|
3 226
+21%
|
4 297
+33%
|
5 274
+23%
|
6 287
+19%
|
6 569
+4%
|
7 196
+10%
|
7 190
0%
|
8 679
+21%
|
9 860
+14%
|
10 399
+5%
|
11 278
+8%
|
11 309
+0%
|
10 880
-4%
|
9 956
-8%
|
8 918
-10%
|
7 603
-15%
|
7 091
-7%
|
7 021
-1%
|
7 230
+3%
|
7 443
+3%
|
7 518
+1%
|
7 972
+6%
|
(1 668)
N/A
|
(4 530)
-172%
|
(6 068)
-34%
|
(8 542)
-41%
|
885
N/A
|
2 593
+193%
|
5 766
+122%
|
10 719
+86%
|
10 308
-4%
|
8 617
-16%
|
6 639
-23%
|
1 848
-72%
|
2 467
+33%
|
6 927
+181%
|
8 921
+29%
|
12 458
+40%
|
13 576
+9%
|
14 028
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 476)
|
(1 546)
|
(1 867)
|
(2 282)
|
(2 513)
|
(2 613)
|
(2 818)
|
(2 723)
|
(3 173)
|
(3 528)
|
(3 712)
|
(3 965)
|
(3 813)
|
(3 662)
|
(3 337)
|
(2 923)
|
(2 529)
|
(2 377)
|
(2 396)
|
(2 393)
|
(2 462)
|
(2 510)
|
(2 576)
|
90
|
1 080
|
1 560
|
2 284
|
(190)
|
(827)
|
(1 793)
|
(3 356)
|
(3 334)
|
(2 956)
|
(2 106)
|
(623)
|
(726)
|
(1 773)
|
(2 394)
|
(5 345)
|
(5 902)
|
(5 878)
|
|
Income from Continuing Operations |
1 193
|
1 680
|
2 430
|
2 992
|
3 774
|
3 956
|
4 378
|
4 467
|
5 506
|
6 332
|
6 687
|
7 313
|
7 496
|
7 218
|
6 619
|
5 995
|
5 074
|
4 714
|
4 625
|
4 837
|
4 981
|
5 008
|
5 396
|
(1 578)
|
(3 450)
|
(4 508)
|
(6 258)
|
695
|
1 766
|
3 973
|
7 363
|
6 974
|
5 661
|
4 533
|
1 225
|
1 741
|
5 154
|
6 527
|
7 113
|
7 674
|
8 150
|
|
Net Income (Common) |
1 193
N/A
|
1 680
+41%
|
2 430
+45%
|
2 992
+23%
|
3 774
+26%
|
3 956
+5%
|
4 377
+11%
|
4 468
+2%
|
5 505
+23%
|
6 331
+15%
|
6 686
+6%
|
7 311
+9%
|
7 496
+3%
|
7 218
-4%
|
6 619
-8%
|
5 996
-9%
|
5 074
-15%
|
4 714
-7%
|
4 625
-2%
|
4 836
+5%
|
4 980
+3%
|
5 006
+1%
|
5 395
+8%
|
(1 578)
N/A
|
(3 450)
-119%
|
(4 507)
-31%
|
(6 256)
-39%
|
694
N/A
|
1 765
+154%
|
3 971
+125%
|
7 361
+85%
|
6 973
-5%
|
5 660
-19%
|
4 533
-20%
|
1 224
-73%
|
1 740
+42%
|
5 154
+196%
|
6 526
+27%
|
7 113
+9%
|
7 674
+8%
|
8 149
+6%
|
|
EPS (Diluted) |
23.86
N/A
|
32.94
+38%
|
47.64
+45%
|
58.66
+23%
|
74.25
+27%
|
77.56
+4%
|
85.82
+11%
|
87.6
+2%
|
107.66
+23%
|
126.62
+18%
|
131.09
+4%
|
143.35
+9%
|
150.91
+5%
|
144.36
-4%
|
132.38
-8%
|
122.36
-8%
|
102.37
-16%
|
95.48
-7%
|
93.95
-2%
|
98.87
+5%
|
101.41
+3%
|
102.13
+1%
|
110.55
+8%
|
-32.49
N/A
|
-70.83
-118%
|
-92.76
-31%
|
-128.71
-39%
|
14.25
N/A
|
36.27
+155%
|
81.18
+124%
|
150.25
+85%
|
142.48
-5%
|
115.61
-19%
|
92.52
-20%
|
25.06
-73%
|
35.6
+42%
|
105.22
+196%
|
131.94
+25%
|
145.17
+10%
|
155.4
+7%
|
164.87
+6%
|