Workman Co Ltd banner

Workman Co Ltd
TSE:7564

Watchlist Manager
Workman Co Ltd Logo
Workman Co Ltd
TSE:7564
Watchlist
Price: 7 160 JPY -0.56%
Market Cap: ¥586B

P/FCFE

55.4
Current
62%
More Expensive
vs 3-y average of 34.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
55.4
=
Market Cap
¥617B
/
Free Cash Flow to Equity
¥10.5B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
55.4
=
Market Cap
¥617B
/
Free Cash Flow to Equity
¥10.5B

Valuation Scenarios

Workman Co Ltd is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (34.2), the stock would be worth ¥4 414.06 (38% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-60%
Maximum Upside
No Upside Scenarios
Average Downside
48%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 55.4 ¥7 160
0%
3-Year Average 34.2 ¥4 414.06
-38%
5-Year Average 34.2 ¥4 414.06
-38%
Industry Average 24.8 ¥3 202.68
-55%
Country Average 22.4 ¥2 887.45
-60%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
JP
Workman Co Ltd
TSE:7564
584.3B JPY 55.4 29.3
ES
Industria de Diseno Textil SA
MAD:ITX
157.6B EUR 33.7 25.3
US
TJX Companies Inc
NYSE:TJX
173.5B USD 35.7 31.6
JP
Fast Retailing Co Ltd
TSE:9983
22.4T JPY 54.8 46.7
ZA
Pepkor Holdings Ltd
JSE:PPH
80.9B ZAR -48.9 14.3
US
Ross Stores Inc
NASDAQ:ROST
73.4B USD 50.1 34.2
ZA
Mr Price Group Ltd
JSE:MRP
41.1B ZAR 9.2 11
SE
H & M Hennes & Mauritz AB
STO:HM B
263.1B SEK 20.6 21.4
ZA
Foschini Group Ltd
JSE:TFG
22.5B ZAR 50.4 7.7
ZA
Truworths International Ltd
JSE:TRU
20.9B ZAR 118.3 7.5
US
Burlington Stores Inc
NYSE:BURL
20.1B USD 45.7 32.9

Market Distribution

Higher than 83% of companies in Japan
Percentile
83nd
Based on 3 849 companies
83nd percentile
55.4
Low
0.1 — 14.9
Typical Range
14.9 — 35
High
35 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 14.9
Median 22.4
70th Percentile 35
Max 736 044 589.7

Workman Co Ltd
Glance View

Market Cap
586B JPY
Industry
Retail

In the bustling high streets and industrial zones of Japan, Workman Co Ltd stands out as a leading purveyor of workwear. Founded in 1970, the company initially carved a niche by catering to the practical needs of construction workers and tradespeople, offering functional, affordable, and durable clothing to endure demanding work environments. Over the years, Workman evolved by not only focusing on durability but also on style, capturing a wider audience including outdoor enthusiasts and casual buyers. Their strategy was pivotal, as they expanded to more than 800 stores nationwide, ensuring an expansive reach. At the heart of Workman's operations lies a resolute dedication to quality and efficiency, underpinned by their unique franchise model. This structure allows them to deliver consistently low prices, appealing to consumers who demand both quality and affordability. Beyond their storefronts, Workman's growth is driven by a meticulous understanding of market dynamics and consumer behavior. The company harnesses a vertically integrated supply chain, allowing for stringent quality control and cost minimization. By establishing strong relationships with suppliers and manufacturing partners, Workman ensures that they stay ahead of trends while maintaining attractive pricing. Technological innovation in fabric and design plays a key role, as they continuously refine their products to be more adaptable to different conditions, whether it be work-related or leisure. This strategic adaptability not only enriches their product lines but also strengthens their market position, enabling Workman Co Ltd to craft a distinctive identity in both the domestic and, increasingly, international markets. Through its commitment to quality, utility, and affordability, Workman continues to prosper and cement its influence across various customer segments.

Intrinsic Value
3 936.93 JPY
Overvaluation 45%
Intrinsic Value
Price ¥7 160
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett