Workman Co Ltd
TSE:7564

Watchlist Manager
Workman Co Ltd Logo
Workman Co Ltd
TSE:7564
Watchlist
Price: 3 810 JPY 0.26% Market Closed
Market Cap: 310.9B JPY
Have any thoughts about
Workman Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Workman Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
222
165
741
255
542
115
228
16
(65)
(364)
(588)
(139)
823
201
1 356
6 368
7 791
8 117
8 378
8 538
9 462
9 622
9 450
10 072
9 939
10 176
10 639
10 946
11 796
12 788
14 729
17 904
20 096
22 532
25 356
26 398
27 313
26 937
24 655
24 471
23 636
Depreciation & Amortization
(53)
11
39
9
21
6
46
18
19
4
3
(6)
125
(22)
127
527
534
482
554
575
692
674
810
730
852
747
911
898
1 080
1 099
1 139
1 095
1 314
1 362
1 651
1 651
2 012
1 966
2 304
2 281
2 732
Other Non-Cash Items
(24)
(3)
1 070
(4)
(1 049)
(39)
(14)
(33)
(116)
2
14
423
372
477
542
(117)
(245)
(234)
(227)
(262)
(242)
(241)
(264)
(286)
(300)
(263)
(193)
(218)
(214)
(219)
(240)
(269)
207
(252)
(714)
(146)
(120)
(137)
(177)
(208)
(228)
Cash Taxes Paid
217
(82)
(72)
440
707
(49)
34
73
137
(273)
(357)
(123)
(131)
(243)
(243)
2 379
2 623
3 386
3 889
3 365
3 254
3 927
4 175
3 543
3 392
3 598
3 734
3 578
3 624
4 062
4 289
5 147
5 676
6 981
7 568
8 392
9 530
8 892
9 149
8 015
7 591
Cash Interest Paid
(6)
(0)
(1)
0
0
2
4
1
1
3
11
1
9
1
9
34
37
41
46
48
51
59
66
69
67
65
62
61
60
58
56
56
58
56
54
51
48
45
41
38
35
Change in Working Capital
(901)
394
1 204
(515)
(1 411)
24
(726)
(157)
(124)
861
1 344
232
836
980
687
(2 185)
(2 398)
(3 295)
(3 962)
(3 652)
(2 634)
(3 978)
(5 335)
(3 346)
(3 619)
(4 467)
(4 369)
(5 023)
(2 804)
(3 016)
(5 970)
(13 810)
(14 926)
(11 248)
(4 975)
(4 910)
(10 755)
(9 045)
(17 970)
(20 042)
(10 913)
Cash from Operating Activities
(755)
N/A
565
N/A
3 053
+440%
(255)
N/A
(1 897)
-645%
105
N/A
(465)
N/A
(165)
+65%
(310)
-88%
502
N/A
773
+54%
510
-34%
2 156
+323%
1 636
-24%
2 712
+66%
4 614
+70%
5 682
+23%
5 108
-10%
4 744
-7%
5 245
+11%
7 279
+39%
6 164
-15%
4 660
-24%
7 276
+56%
6 871
-6%
6 309
-8%
6 988
+11%
6 720
-4%
9 857
+47%
10 652
+8%
9 658
-9%
5 018
-48%
6 690
+33%
12 502
+87%
21 318
+71%
23 165
+9%
18 450
-20%
19 936
+8%
8 812
-56%
6 742
-23%
15 227
+126%
Investing Cash Flow
Capital Expenditures
(147)
(88)
(99)
58
71
(10)
(481)
(74)
519
45
(13)
7
(23)
159
35
(339)
(243)
(194)
(439)
(1 332)
(2 686)
(2 162)
(962)
(995)
(2 153)
(2 286)
(2 233)
(4 567)
(3 659)
(1 306)
(1 198)
(1 728)
(2 507)
(3 403)
(4 576)
(4 704)
(6 555)
(6 394)
(4 615)
(4 208)
(3 801)
Other Items
81
1 073
18
(1 005)
185
37
53
(77)
(139)
(12)
102
123
20
153
134
(2)
(1 101)
(2 117)
927
1 956
(78)
(75)
(2 934)
(2 731)
(6 207)
(6 313)
(8 896)
(8 854)
(808)
(1 826)
(4 440)
(3 485)
6 931
6 870
36
(57)
(3 076)
(2 988)
4 845
(175)
(5 198)
Cash from Investing Activities
(66)
N/A
985
N/A
(81)
N/A
(947)
-1 077%
257
N/A
27
-90%
(428)
N/A
(151)
+65%
380
N/A
34
-91%
89
+167%
130
+45%
(3)
N/A
312
N/A
169
-46%
(341)
N/A
(1 344)
-294%
(2 311)
-72%
487
N/A
624
+28%
(2 765)
N/A
(2 238)
+19%
(3 896)
-74%
(3 726)
+4%
(8 359)
-124%
(8 599)
-3%
(11 129)
-29%
(13 421)
-21%
(4 467)
+67%
(3 132)
+30%
(5 638)
-80%
(5 213)
+8%
4 424
N/A
3 467
-22%
(4 540)
N/A
(4 761)
-5%
(9 631)
-102%
(9 382)
+3%
230
N/A
(4 383)
N/A
(8 999)
-105%
Financing Cash Flow
Net Issuance of Common Stock
33
25
(8)
(28)
(28)
0
(0)
0
(63)
0
63
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
(1)
(0)
(0)
(1)
(1)
(0)
(0)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
75
(500)
(600)
0
0
0
0
0
0
(2)
(9)
(2)
(6)
4
(2)
(25)
(32)
(39)
(49)
(55)
(61)
(71)
(82)
(89)
(91)
(93)
(95)
(98)
(101)
(104)
(107)
(111)
(116)
(120)
(124)
(127)
(130)
(133)
(137)
(138)
(132)
Cash Paid for Dividends
(51)
(100)
(103)
(104)
(103)
(83)
(82)
(208)
(215)
2
3
(0)
(11)
0
(0)
(817)
(816)
(1 326)
(1 326)
(1 529)
(1 529)
(1 693)
(1 693)
(1 775)
(1 775)
(1 877)
(1 876)
(2 163)
(2 163)
(2 366)
(2 366)
(2 977)
(2 978)
(4 079)
(4 081)
(5 221)
(5 220)
(5 547)
(5 547)
(5 546)
(5 548)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
(1)
0
0
(1)
(1)
(1)
(1)
Cash from Financing Activities
57
N/A
(576)
N/A
(710)
-23%
(132)
+81%
(131)
+0%
(83)
+37%
(82)
+1%
(208)
-152%
(278)
-33%
(0)
+100%
56
N/A
(2)
N/A
(18)
-743%
4
N/A
(2)
N/A
(842)
-52 531%
(848)
-1%
(1 366)
-61%
(1 376)
-1%
(1 584)
-15%
(1 590)
0%
(1 765)
-11%
(1 776)
-1%
(1 863)
-5%
(1 867)
0%
(1 970)
-6%
(1 972)
0%
(2 261)
-15%
(2 264)
0%
(2 471)
-9%
(2 473)
0%
(3 088)
-25%
(3 094)
0%
(4 199)
-36%
(4 206)
0%
(5 349)
-27%
(5 350)
0%
(5 681)
-6%
(5 685)
0%
(5 685)
N/A
(5 681)
+0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
0
0
0
(21)
(13)
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(763)
N/A
975
N/A
2 262
+132%
(1 333)
N/A
(1 771)
-33%
49
N/A
(976)
N/A
(523)
+46%
(208)
+60%
535
N/A
919
+72%
637
-31%
2 135
+235%
1 952
-9%
2 880
+48%
3 432
+19%
3 491
+2%
1 432
-59%
3 856
+169%
4 257
+10%
2 924
-31%
2 161
-26%
(1 012)
N/A
1 666
N/A
(3 368)
N/A
(4 252)
-26%
(6 113)
-44%
(8 963)
-47%
3 126
N/A
5 050
+62%
1 546
-69%
(3 283)
N/A
8 020
N/A
11 770
+47%
12 572
+7%
13 055
+4%
3 469
-73%
4 873
+40%
3 357
-31%
(3 326)
N/A
547
N/A
Free Cash Flow
Free Cash Flow
(902)
N/A
477
N/A
2 954
+519%
(197)
N/A
(1 825)
-828%
95
N/A
(946)
N/A
(238)
+75%
209
N/A
547
+162%
760
+39%
517
-32%
2 133
+313%
1 795
-16%
2 747
+53%
4 276
+56%
5 439
+27%
4 914
-10%
4 304
-12%
3 913
-9%
4 593
+17%
4 002
-13%
3 698
-8%
6 281
+70%
4 719
-25%
4 023
-15%
4 755
+18%
2 152
-55%
6 198
+188%
9 347
+51%
8 459
-9%
3 290
-61%
4 183
+27%
9 099
+118%
16 742
+84%
18 461
+10%
11 895
-36%
13 542
+14%
4 197
-69%
2 534
-40%
11 426
+351%

See Also

Discover More